Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

29.90 

0.00 0.0%

as of Aug 23 '19

52 Week Range:

25.99 33.00


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Shimao Property Holdings Limited, an investment holding company, engages in the property development and investment activities in the People's Republic of China. The company develops residential, commercial, and office properties; and operates hotels and shopping malls. It is also involved in the trading of construction materials; provision of marketing, architect, design, management, research, and consultancy services. In addition, the company holds trademarks and properties. The company was incorporated in 2004 and is based in Hong Kong, Hong Kong.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 22.43
26.95
growth rate 20.2%
Earnings BIT 11,130.16
14,158.76
11,470.64
12,294.24
16,754.25
21,191.81
growth rate 27.2% -19.0% 7.2% 36.3% 26.5%
Avg.PE 4.46
4.71
7.02
7.48
7.02
growth rate 5.6% 49.0% 6.6% -6.2%
ROA 1.96
6.21
5.76
5.38
4.65
4.82
4.09
2.63
2.04
2.75
2.58
growth rate 216.8% -7.3% -6.6% -13.6% 3.7% -15.2% -35.7% -22.4% 34.8% -6.2%
ROE 4.53
16.70
18.67
19.98
17.34
19.03
18.29
12.61
9.66
13.20
14.00
growth rate 268.7% 11.8% 7.0% -13.2% 9.8% -3.9% -31.1% -23.4% 36.7% 6.1%
ROIC 3.49
9.62
9.75
8.97
7.70
8.89
8.26
5.48
4.42
5.81
8.31
growth rate 175.6% 1.4% -8.0% -14.2% 15.5% -7.1% -33.7% -19.3% 31.5% 43.0%
Cur. Ratio 1.45
1.54
1.42
1.42
1.37
1.43
1.45
1.58
1.60
1.64
1.54
growth rate 6.2% -7.8% 0.0% -3.5% 4.4% 1.4% 9.0% 1.3% 2.5% -6.1%
Quick Ratio 0.24
0.46
0.49
0.35
0.36
0.29
0.27
0.28
0.27
0.38
0.37
growth rate 91.7% 6.5% -28.6% 2.9% -19.4% -6.9% 3.7% -3.6% 40.7% -2.6%
Leverage 2.49
2.85
3.58
3.83
3.64
4.21
4.71
4.87
4.60
4.97
5.87
growth rate 14.5% 25.6% 7.0% -5.0% 15.7% 11.9% 3.4% -5.5% 8.0% 18.1%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 5,035.00
6,718.88
7,252.85
7,730.15
6,949.10
7,305.30
8,747.51
growth rate 33.4% 8.0% 6.6% -10.1% 5.1% 19.7%
Acct.Payable 11,596.00
16,796.75
24,043.33
21,271.65
21,220.99
26,403.18
41,104.52
growth rate 44.9% 43.1% -11.5% -0.2% 24.4% 55.7%
Cur.Assets 78,606.00
117,948.70
156,885.89
174,937.04
189,190.34
222,531.47
288,848.83
growth rate 50.1% 33.0% 11.5% 8.2% 17.6% 29.8%
Total Assets 130,828.00
175,767.86
220,533.46
244,254.69
261,903.01
307,558.67
377,596.85
growth rate 34.4% 25.5% 10.8% 7.2% 17.4% 22.8%
Cash 15,894.00
17,026.02
20,471.83
22,591.84
19,359.18
28,537.44
43,688.30
growth rate 7.1% 20.2% 10.4% -14.3% 47.4% 53.1%
Inventory 44,712.00
74,164.77
104,706.44
118,867.53
120,343.00
133,554.70
192,689.77
growth rate 65.9% 41.2% 13.5% 1.2% 11.0% 44.3%
Cur.Liabilities 57,512.00
82,377.07
107,941.63
110,779.79
118,608.92
135,477.13
187,894.93
growth rate 43.2% 31.0% 2.6% 7.1% 14.2% 38.7%
Liabilities 89,901.00
123,916.00
155,550.37
169,505.37
173,686.01
210,811.88
272,316.67
growth rate 37.8% 25.5% 9.0% 2.5% 21.4% 29.2%
LT Debt 28,613.00
37,553.68
43,269.37
52,867.40
49,188.20
69,309.47
77,825.29
growth rate 31.3% 15.2% 22.2% -7.0% 40.9% 12.3%
Equity 41,742.25
46,863.38
50,161.66
52,456.05
57,634.68
59,234.21
growth rate 12.3% 7.0% 4.6% 9.9% 2.8%
Common Shares 331.00
346.00
355.00
353.00
347.00
347.00
346.00
347.00
344.00
338.00
334.00
growth rate 4.5% 2.6% -0.6% -1.7% 0.0% -0.3% 0.3% -0.9% -1.7% -1.2%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 3,628.00
3,749.75
2,450.54
4,033.97
3,730.73
2,257.27
3,108.80
growth rate 3.4% -34.7% 64.6% -7.5% -39.5% 37.7%
Cash Dividends 1,515.90
2,684.39
2,875.82
1,954.01
2,436.34
3,161.19
growth rate 77.1% 7.1% -32.1% 24.7% 29.8%
Cash From OA 8,394.00
-10,921.01
-11,735.16
2,326.15
-3,460.52
11,479.21
2,209.90
growth rate -100.0% 0.0% 100.0% -100.0% 100.0% -80.8%
FCF per Share -4.51
1.07
growth rate 100.0%
FCF -3,607.00
2,609.00
-4,962.00
-6,652.00
4,119.00
-15,595.00
-16,032.00
-2,486.00
-7,387.00
9,164.00
-1,069.00
growth rate 100.0% -100.0% 0.0% 100.0% -100.0% 0.0% 0.0% 0.0% 100.0% -100.0%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 28,652.00
41,502.66
56,080.55
57,732.97
59,286.16
70,425.87
85,512.70
growth rate 44.9% 35.1% 3.0% 2.7% 18.8% 21.4%
Op.Income 6,584.00
11,130.16
14,158.76
11,470.64
12,294.24
16,754.25
21,191.81
growth rate 69.1% 27.2% -19.0% 7.2% 36.3% 26.5%
IBT 13,058.83
15,256.43
13,722.41
13,195.88
18,691.75
22,638.21
growth rate 16.8% -10.1% -3.8% 41.7% 21.1%
Net Income 6,584.00
7,389.86
8,103.83
6,115.78
5,171.86
7,840.49
8,834.79
growth rate 12.2% 9.7% -24.5% -15.4% 51.6% 12.7%
EPS 2.54
10.14
13.16
16.21
16.62
21.32
23.39
17.64
15.04
23.19
26.41
growth rate 299.2% 29.8% 23.2% 2.5% 28.3% 9.7% -24.6% -14.7% 54.2% 13.9%
Gross Profit 11,339.00
17,082.89
21,455.15
19,744.40
18,047.63
21,857.51
27,447.08
growth rate 50.7% 25.6% -8.0% -8.6% 21.1% 25.6%

Quarterly Statements

Item Name Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Earnings BIT 4,201.30
5,432.80
5,432.80
5,163.11
5,163.11
growth rate 29.3% 0.0% -5.0% 0.0%
Balance Sheet Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Acct.Receivable 7,305.30
8,584.25
8,584.25
8,747.51
8,747.51
growth rate 17.5% 0.0% 1.9% 0.0%
Acct.Payable 26,403.18
30,766.84
30,766.84
41,104.52
41,104.52
growth rate 16.5% 0.0% 33.6% 0.0%
Cur.Assets 222,531.47
247,143.09
247,143.09
288,848.83
288,848.83
growth rate 11.1% 0.0% 16.9% 0.0%
Total Assets 307,558.67
333,612.08
333,612.08
377,596.85
377,596.85
growth rate 8.5% 0.0% 13.2% 0.0%
Cash 28,537.44
31,024.24
31,024.24
43,688.30
43,688.30
growth rate 8.7% 0.0% 40.8% 0.0%
Inventory 133,554.70
138,744.30
138,744.30
192,689.77
192,689.77
growth rate 3.9% 0.0% 38.9% 0.0%
Cur.Liabilities 135,477.13
154,124.64
154,124.64
187,894.93
187,894.93
growth rate 13.8% 0.0% 21.9% 0.0%
Liabilities 210,811.88
230,000.40
230,000.40
272,316.67
272,316.67
growth rate 9.1% 0.0% 18.4% 0.0%
LT Debt 69,309.47
69,322.65
69,322.65
77,825.29
77,825.29
growth rate 0.0% 0.0% 12.3% 0.0%
Equity 57,634.68
58,168.17
58,168.17
59,234.21
59,234.21
growth rate 0.9% 0.0% 1.8% 0.0%
Common Shares 348.86
348.86
348.86
341.58
341.58
growth rate 0.0% 0.0% -2.1% 0.0%
Cash Flow Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Capital Expenditures 451.30
588.30
588.30
966.10
966.10
growth rate 30.4% 0.0% 64.2% 0.0%
Cash Dividends 1,218.17
1,580.60
1,580.60
1,580.60
1,580.60
growth rate 29.8% 0.0% 0.0% 0.0%
Cash From OA 4,503.53
-508.54
-508.54
1,613.49
1,613.49
growth rate -100.0% 0.0% 100.0% 0.0%
FCF 4,052.23
-1,096.85
-1,096.85
647.40
647.40
growth rate -100.0% 0.0% 100.0% 0.0%
Income Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Sales 17,302.05
21,285.46
21,285.46
21,470.89
21,470.89
growth rate 23.0% 0.0% 0.9% 0.0%
Op.Income 4,201.30
5,432.80
5,432.80
5,163.11
5,163.11
growth rate 29.3% 0.0% -5.0% 0.0%
IBT 4,855.63
5,707.31
5,707.31
5,611.79
5,611.79
growth rate 17.5% 0.0% -1.7% 0.0%
Net Income 1,980.63
2,135.35
2,135.35
2,282.04
2,282.04
growth rate 7.8% 0.0% 6.9% 0.0%
Gross Profit 5,505.30
6,733.18
6,733.18
6,990.36
6,990.36
growth rate 22.3% 0.0% 3.8% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (47.91)

YOY Growth Grade:

D (42.27)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 7.02 8.08
EPS / Growth 3.70

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 5.6%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 5.6% 5.6% 5.6%
Future PE 0.01 6.08 6.08
Future EPS 6.38 6.38 6.38
Value Price
MOS %
0.02
-99.9%
9.58
-67.9%
9.58
-67.9%
MOS Price 0.01 4.79 4.79
IRT 6.54 6.54 6.54

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.