Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

20.21 

-0.85 -4.0%

as of Aug 22 '19

52 Week Range:

15.86 23.63


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Shell Midstream Partners, L.P. owns, operates, develops, and acquires pipelines and other midstream assets in the United States. It owns interests in crude oil and refined products pipelines and terminals to transport onshore and offshore crude oil production to Gulf Coast and Midwest refining markets. The company stores and transports crude oil, refined, natural gas, and refinery gas products for various customers, including producers, refiners, marketers, and traders, as well as to other crude oil and refined products pipelines through its pipelines and storage tanks. Shell Midstream Partners GP LLC serves as the general partner of Shell Midstream Partners, L.P. The company was founded in 2014 and is headquartered in Houston, Texas.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 2.25
0.35
2.13
0.02
-1.37
growth rate -84.4% 508.6% -99.1% -100.0%
Earnings BIT 142.00
252.90
223.50
200.10
212.20
growth rate 78.1% -11.6% -10.5% 6.1%
Avg.PE 72.53
401.24
106.98
24.34
19.04
13.24
growth rate 453.2% -73.3% -77.3% -21.8% -30.5%
ROA 34.76
18.94
3.07
24.21
27.82
20.67
20.10
growth rate -45.5% -83.8% 688.6% 14.9% -25.7% -2.8%
ROE 39.63
22.04
4.26
62.87
223.25
growth rate -44.4% -80.7% 1,375.8% 255.1%
ROIC 39.63
22.04
4.26
21.94
31.67
growth rate -44.4% -80.7% 415.0% 44.4%
Cur. Ratio 1.67
0.71
4.10
5.01
5.28
3.71
5.43
growth rate -57.5% 477.5% 22.2% 5.4% -29.7% 46.4%
Quick Ratio 1.27
0.42
3.95
4.65
4.81
3.25
4.89
growth rate -66.9% 840.5% 17.7% 3.4% -32.4% 50.5%
Leverage 1.14
1.18
1.50
7.25
8.81
growth rate 3.5% 27.1% 383.3% 21.5%
Balance Sheet Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 16.70
34.40
28.60
42.00
41.00
47.50
growth rate 106.0% -16.9% 46.9% -2.4% 15.9%
Acct.Payable 37.70
11.60
9.50
12.80
15.60
12.90
growth rate -69.2% -18.1% 34.7% 21.9% -17.3%
Cur.Assets 28.70
193.00
130.80
182.50
203.60
283.60
growth rate 572.5% -32.2% 39.5% 11.6% 39.3%
Total Assets 252.20
730.10
714.90
1,303.90
1,366.50
1,913.50
growth rate 189.5% -2.1% 82.4% 4.8% 40.0%
Cash 150.20
93.00
122.10
137.70
208.00
growth rate -38.1% 31.3% 12.8% 51.1%
Inventory 4.10
4.20
11.70
12.40
12.70
growth rate 2.4% 178.6% 6.0% 2.4%
Cur.Liabilities 37.70
46.90
26.10
44.00
54.90
52.20
growth rate 24.4% -44.4% 68.6% 24.8% -4.9%
Liabilities 37.70
48.20
507.80
769.70
1,932.40
2,170.50
growth rate 27.9% 953.5% 51.6% 151.1% 12.3%
LT Debt 457.60
457.60
686.00
1,844.00
2,090.70
growth rate 0.0% 49.9% 168.8% 13.4%
Equity 214.50
520.00
1,097.30
2,386.40
2,266.30
3,261.30
growth rate 142.4% 111.0% 117.5% -5.0% 43.9%
Common Shares 135.00
135.00
135.00
141.00
169.00
180.00
220.00
growth rate 0.0% 0.0% 4.4% 19.9% 6.5% 22.2%
Cash Flow Statement Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 107.30
68.70
51.70
45.80
58.00
49.20
growth rate -36.0% -24.8% -11.4% 26.6% -15.2%
Cash Dividends -11.40
27.80
244.60
283.30
279.90
307.60
growth rate 100.0% 779.9% 15.8% -1.2% 9.9%
Cash From OA 73.40
167.00
395.80
429.20
432.40
508.40
growth rate 127.5% 137.0% 8.4% 0.8% 17.6%
FCF per Share -0.40
1.49
1.60
1.61
1.89
growth rate 100.0% 7.4% 0.6% 17.4%
Sale Purchase of Stock 1,058.00
645.90
842.30
301.90
growth rate -39.0% 30.4% -64.2%
FCF 47.00
-80.00
59.00
267.00
264.00
374.00
459.00
growth rate -100.0% 100.0% 352.5% -1.1% 41.7% 22.7%
Income Statement Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 147.80
250.30
485.50
452.90
470.10
524.70
growth rate 69.4% 94.0% -6.7% 3.8% 11.6%
Op.Income 70.50
142.00
252.90
223.50
200.10
212.20
growth rate 101.4% 78.1% -11.6% -10.5% 6.1%
IBT 70.60
25.00
240.10
275.20
314.60
482.80
growth rate -64.6% 860.4% 14.6% 14.3% 53.5%
Net Income 70.50
13.40
167.10
244.90
295.30
464.10
growth rate -81.0% 1,147.0% 46.6% 20.6% 57.2%
EPS 0.10
1.16
1.32
1.28
1.50
growth rate 1,060.0% 13.8% -3.0% 17.2%
Gross Profit 83.80
187.00
361.70
336.00
320.40
330.10
growth rate 123.2% 93.4% -7.1% -4.6% 3.0%

Quarterly Statements

Item Name Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Earnings BIT 56.70
77.90
72.70
65.00
48.00
growth rate 37.4% -6.7% -10.6% -26.2%
Balance Sheet Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Acct.Receivable 44.60
54.00
47.50
43.00
51.00
growth rate 21.1% -12.0% -9.5% 18.6%
Acct.Payable 17.00
14.80
12.90
16.00
13.00
growth rate -12.9% -12.8% 24.0% -18.8%
Cur.Assets 243.60
270.70
283.60
291.00
327.00
growth rate 11.1% 4.8% 2.6% 12.4%
Total Assets 1,870.40
1,898.70
1,913.50
1,915.00
2,004.00
growth rate 1.5% 0.8% 0.1% 4.7%
Cash 174.90
199.50
208.00
226.00
257.00
growth rate 14.1% 4.3% 8.7% 13.7%
Inventory 18.90
15.70
12.70
11.00
13.00
growth rate -16.9% -19.1% -13.4% 18.2%
Cur.Liabilities 66.50
58.30
52.20
45.00
48.00
growth rate -12.3% -10.5% -13.8% 6.7%
Liabilities 2,191.20
2,181.90
2,170.50
2,169.00
2,771.00
growth rate -0.4% -0.5% -0.1% 27.8%
LT Debt 2,091.50
2,090.50
2,090.70
2,091.00
2,691.00
growth rate -0.1% 0.0% 0.0% 28.7%
Equity 3,214.90
3,245.50
3,261.30
3,268.00
3,254.00
growth rate 1.0% 0.5% 0.2% -0.4%
Common Shares 3,214.90
3,245.50
3,261.30
3,268.00
3,260.00
growth rate 1.0% 0.5% 0.2% -0.2%
Cash Flow Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Capital Expenditures 15.70
13.20
10.90
10.00
14.00
growth rate -15.9% -17.4% -8.3% 40.0%
Cash Dividends 105.70
113.40
5.40
89.00
93.00
growth rate 7.3% -95.2% 1,548.2% 4.5%
Cash From OA 104.20
154.40
140.80
150.00
133.00
growth rate 48.2% -8.8% 6.5% -11.3%
Sale Purchase of Stock 4.80
growth rate
FCF 88.50
141.20
129.90
140.00
119.00
growth rate 59.6% -8.0% 7.8% -15.0%
Income Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Sales 129.30
153.50
142.30
131.00
121.00
growth rate 18.7% -7.3% -7.9% -7.6%
Op.Income 56.70
77.90
72.70
65.00
48.00
growth rate 37.4% -6.7% -10.6% -26.2%
IBT 115.50
154.30
148.20
137.00
119.00
growth rate 33.6% -4.0% -7.6% -13.1%
Net Income 110.70
148.30
141.10
132.00
115.00
growth rate 34.0% -4.9% -6.5% -12.9%
Gross Profit 88.70
105.70
99.10
95.00
82.00
growth rate 19.2% -6.2% -4.1% -13.7%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A (88.89)

YOY Growth Grade:

B (67.06)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 11.18 11.38 11.15
EPS / Growth 26.8% 1.78 14.1%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 47.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 14.1% 29.3% 29.3%
Future PE 11.15 11.17 26.98
Future EPS 6.64 23.21 23.21
Value Price
MOS %
18.31
-9.4%
64.10
217.2%
154.84
666.2%
MOS Price 9.15 32.05 77.42
IRT 6.64 4.96 4.96

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.