Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

12.85 

0.00 0.0%

as of Dec 13 '19

52 Week Range:

10.95 13.95


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

The SPAR Group Ltd engages in the wholesale and distribution of goods and services to SPAR grocery stores, build it builders' merchandise outlets, SPAR liquor stores, and other retail outlets in Southern Africa, Switzerland, Ireland, and South West England. The company offers food and non-food products under the SPAR brand; cookware, kitchen utensils, appliances, bathroom linens, and accessories under the SPAR Good Living brand; produce and bakery products under the SPAR Freshline brand; pork, lamb, beef, and chicken meat under the SPAR Tender and Tasty brand; medicines and products under the Pharmacy at SPAR brand; and real value for money under the SaveMor brand. It operates 10 distribution centers. The SPAR Group Ltd is based in Pinetown, South Africa.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Sep '09 Sep '10 Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19
Equity (BVPS) 1.66
1.30
1.29
2.22
2.36
growth rate -21.7% -0.8% 72.1% 6.3%
Earnings BIT 1,864.90
2,294.20
2,577.30
2,576.10
2,779.30
2,978.90
growth rate 23.0% 12.3% -0.1% 7.9% 7.2%
Avg.PE 18.83
19.48
19.70
20.04
growth rate 3.5% 1.1% 1.7%
ROA 12.04
13.02
12.04
11.64
12.10
10.06
7.83
7.78
6.55
6.15
growth rate 8.1% -7.5% -3.3% 4.0% -16.9% -22.2% -0.6% -15.8% -6.1%
ROE 43.48
44.38
40.74
39.76
39.58
43.36
44.72
40.46
29.79
26.70
growth rate 2.1% -8.2% -2.4% -0.5% 9.6% 3.1% -9.5% -26.4% -10.4%
ROIC 36.26
36.46
35.97
36.80
36.72
28.12
23.60
21.17
16.23
15.26
growth rate 0.6% -1.3% 2.3% -0.2% -23.4% -16.1% -10.3% -23.3% -6.0%
Cur. Ratio 1.07
1.08
1.10
1.12
1.16
1.03
1.04
1.19
1.17
1.13
growth rate 0.9% 1.9% 1.8% 3.6% -11.2% 1.0% 14.4% -1.7% -3.4%
Quick Ratio 0.87
0.88
0.89
0.91
0.93
0.82
0.81
0.89
0.89
0.87
growth rate 1.2% 1.1% 2.3% 2.2% -11.8% -1.2% 9.9% 0.0% -2.3%
Leverage 3.37
3.44
3.33
3.49
3.08
5.60
5.81
4.85
4.29
4.40
growth rate 2.1% -3.2% 4.8% -11.8% 81.8% 3.8% -16.5% -11.6% 2.6%
Balance Sheet Sep '09 Sep '10 Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19
Acct.Receivable 5,886.00
8,581.90
9,388.90
10,658.40
11,244.30
12,516.20
13,576.40
growth rate 45.8% 9.4% 13.5% 5.5% 11.3% 8.5%
Acct.Payable 4,806.00
7,686.70
8,655.30
9,769.60
10,342.60
11,704.10
14,912.80
growth rate 59.9% 12.6% 12.9% 5.9% 13.2% 27.4%
Cur.Assets 7,405.00
11,268.70
12,559.20
16,745.40
17,020.50
18,175.90
19,840.50
growth rate 52.2% 11.5% 33.3% 1.6% 6.8% 9.2%
Total Assets 9,787.00
17,122.60
19,330.30
27,355.80
28,976.80
31,255.50
34,052.90
growth rate 75.0% 12.9% 41.5% 5.9% 7.9% 9.0%
Cash 112.00
436.20
481.30
2,040.00
1,740.50
1,606.90
1,486.30
growth rate 289.5% 10.3% 323.9% -14.7% -7.7% -7.5%
Inventory 1,374.00
2,202.70
2,430.40
3,810.90
3,816.40
3,933.10
4,447.00
growth rate 60.3% 10.3% 56.8% 0.1% 3.1% 13.1%
Cur.Liabilities 6,383.00
10,968.10
12,133.70
14,122.80
14,541.20
16,108.40
18,180.50
growth rate 71.8% 10.6% 16.4% 3.0% 10.8% 12.9%
Liabilities 6,611.00
14,096.10
16,001.90
21,712.90
22,416.40
24,145.70
26,585.60
growth rate 113.2% 13.5% 35.7% 3.2% 7.7% 10.1%
LT Debt 1,866.30
2,367.90
4,164.30
4,685.50
4,530.10
5,008.90
growth rate 26.9% 75.9% 12.5% -3.3% 10.6%
Equity 3,026.50
3,328.40
5,642.90
6,560.40
7,109.80
7,467.30
growth rate 10.0% 69.5% 16.3% 8.4% 5.0%
Common Shares 175.00
181.00
183.00
185.00
185.00
185.00
188.00
182.00
194.00
194.00
2,231.50
growth rate 3.4% 1.1% 1.1% 0.0% 0.0% 1.6% -3.2% 6.6% 0.0% 1,050.3%
Cash Flow Statement Sep '09 Sep '10 Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19
Capital Expenditures 303.00
226.90
533.90
814.50
1,172.10
809.00
1,109.30
growth rate -25.1% 135.3% 52.6% 43.9% -31.0% 37.1%
Cash Dividends 867.00
1,011.50
1,152.60
1,251.70
1,357.80
1,430.50
growth rate 16.7% 14.0% 8.6% 8.5% 5.4%
Cash From OA 339.00
1,348.20
2,280.80
2,699.90
2,662.90
3,333.60
1,126.70
growth rate 297.7% 69.2% 18.4% -1.4% 25.2% -66.2%
FCF per Share -0.54
0.07
0.17
0.19
0.06
growth rate 100.0% 142.9% 11.8% -68.4%
Sale Purchase of Stock 63.40
78.00
2,246.90
53.80
growth rate 23.0% 2,780.6% -97.6%
FCF 164.00
239.00
696.00
987.00
-747.00
254.00
735.00
732.00
239.00
1,166.00
17.40
growth rate 45.7% 191.2% 41.8% -100.0% 100.0% 189.4% -0.4% -67.4% 387.9% -98.5%
Income Statement Sep '09 Sep '10 Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19
Sales 47,796.00
54,483.00
73,258.80
90,688.50
95,373.10
101,018.00
109,477.10
growth rate 14.0% 34.5% 23.8% 5.2% 5.9% 8.4%
Op.Income 1,187.00
1,864.90
2,294.20
2,577.30
2,576.10
2,779.30
2,978.90
growth rate 57.1% 23.0% 12.3% -0.1% 7.9% 7.2%
IBT 1,844.20
1,958.20
2,439.20
2,465.40
2,464.10
2,781.80
growth rate 6.2% 24.6% 1.1% -0.1% 12.9%
Net Income 1,187.00
1,345.00
1,420.90
1,815.00
1,820.60
1,827.20
2,163.40
growth rate 13.3% 5.6% 27.7% 0.3% 0.4% 18.4%
EPS 4.26
5.06
5.21
5.71
6.43
7.27
7.56
9.99
9.39
9.42
growth rate 18.8% 3.0% 9.6% 12.6% 13.1% 4.0% 32.1% -6.0% 0.3%
Gross Profit 4,229.00
4,497.90
6,366.60
8,407.00
10,209.80
10,793.00
11,659.90
growth rate 6.4% 41.6% 32.1% 21.4% 5.7% 8.0%

Quarterly Statements

Item Name Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Earnings BIT 731.55
691.25
691.25
798.20
798.20
growth rate -5.5% 0.0% 15.5% 0.0%
Balance Sheet Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Acct.Receivable 12,516.20
12,838.50
12,838.50
13,576.40
13,576.40
growth rate 2.6% 0.0% 5.8% 0.0%
Acct.Payable 11,704.10
14,775.30
14,775.30
14,912.80
14,912.80
growth rate 26.2% 0.0% 0.9% 0.0%
Cur.Assets 18,175.90
18,507.70
18,507.70
19,840.50
19,840.50
growth rate 1.8% 0.0% 7.2% 0.0%
Total Assets 31,255.50
31,604.40
31,604.40
34,052.90
34,052.90
growth rate 1.1% 0.0% 7.8% 0.0%
Cash 1,606.90
1,170.90
1,170.90
1,486.30
1,486.30
growth rate -27.1% 0.0% 26.9% 0.0%
Inventory 3,933.10
4,354.00
4,354.00
4,447.00
4,447.00
growth rate 10.7% 0.0% 2.1% 0.0%
Cur.Liabilities 16,108.40
16,396.00
16,396.00
18,180.50
18,180.50
growth rate 1.8% 0.0% 10.9% 0.0%
Liabilities 24,145.70
24,552.10
24,552.10
26,585.60
26,585.60
growth rate 1.7% 0.0% 8.3% 0.0%
LT Debt 4,530.10
4,442.60
4,442.60
5,008.90
5,008.90
growth rate -1.9% 0.0% 12.8% 0.0%
Equity 7,109.80
7,052.30
7,052.30
7,467.30
7,467.30
growth rate -0.8% 0.0% 5.9% 0.0%
Common Shares 2,231.50
2,231.50
2,231.50
2,231.50
2,231.50
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Capital Expenditures 201.20
213.80
213.80
340.85
340.85
growth rate 6.3% 0.0% 59.4% 0.0%
Cash Dividends 260.00
441.95
441.95
273.30
273.30
growth rate 70.0% 0.0% -38.2% 0.0%
Cash From OA 1,828.15
171.85
171.85
391.50
391.50
growth rate -90.6% 0.0% 127.8% 0.0%
Sale Purchase of Stock
growth rate
FCF 1,626.95
-41.95
-41.95
50.65
50.65
growth rate -100.0% 0.0% 100.0% 0.0%
Income Statement Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Sales 25,495.70
27,136.60
27,136.60
27,601.95
27,601.95
growth rate 6.4% 0.0% 1.7% 0.0%
Op.Income 731.55
691.25
691.25
798.20
798.20
growth rate -5.5% 0.0% 15.5% 0.0%
IBT 559.10
647.15
647.15
743.75
743.75
growth rate 15.8% 0.0% 14.9% 0.0%
Net Income 399.75
500.60
500.60
581.10
581.10
growth rate 25.2% 0.0% 16.1% 0.0%
Gross Profit 2,912.40
2,825.35
2,825.35
3,004.60
3,004.60
growth rate -3.0% 0.0% 6.3% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (33.29)

YOY Growth Grade:

C (62.04)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 20.04 18.46
EPS / Growth 0.70

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 12.7%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 12.7% 12.7% 12.7%
Future PE 0.01 15.18 15.18
Future EPS 2.31 2.31 2.31
Value Price
MOS %
0.01
-100.0%
8.66
-32.6%
8.66
-32.6%
MOS Price 0.00 4.33 4.33
IRT 9.38 9.38 9.38

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.