Market Price

1.37 

0.00 0.0%

as of Nov 15 '19

52 Week Range:

1.34 16.77


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Seadrill Limited, an offshore drilling contractor, provides offshore drilling services to the oil and gas industry worldwide. The company operates in three segments: Floaters, Jack-up Rigs, and Other. The Floaters segment offers drilling, completion, and maintenance services for offshore exploration and production wells. Its drilling contracts relates to semi-submersible rigs and drill ships for harsh and benign environments in mid, deep, and ultra-deep waters. The Jack-up Rigs segment provides drilling, completion, and maintenance services for offshore exploration and production wells. Its drilling contracts relate to jack-up rigs for operations in harsh and benign environment. The Other segment offers management services to third parties and related parties. As of March 31, 2018, the company had a fleet of 35 drilling units, including 12 semi-submersible rigs, 7 drill ships, and 16 jack-up rigs. It serves oil and gas exploration and production companies comprising integrated oil companies, state-owned national oil companies, and independent oil and gas producers. Seadrill Limited was founded in 2005 and is based in Hamilton, Bermuda.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 6.59
10.47
12.18
13.77
11.72
15.22
20.93
18.70
18.31
18.71
growth rate 58.9% 16.3% 13.1% -14.9% 29.9% 37.5% -10.7% -2.1% 2.2%
Earnings BIT -99.60
1,470.00
1,330.00
1,670.00
1,777.00
3,385.00
1,749.00
1,482.00
936.00
162.00
-355.00
growth rate 100.0% -9.5% 25.6% 6.4% 90.5% -48.3% -15.3% -36.8% -82.7% -100.0%
Avg.PE -54.30
8.83
14.31
11.56
15.65
7.62
1.37
2.71
2.71
-0.21
-0.21
growth rate 100.0% 62.1% -19.2% 35.4% -51.3% -82.0% 97.8% 0.0% -100.0% 0.0%
ROA -1.52
9.65
7.13
7.83
5.84
11.55
15.05
-2.95
-0.80
-16.53
-31.09
growth rate 100.0% -26.1% 9.8% -25.4% 97.8% 30.3% -100.0% 0.0% 0.0% 0.0%
ROE -5.26
37.05
23.33
24.63
19.30
40.77
45.99
-7.71
-1.92
-45.32
-94.91
growth rate 100.0% -37.0% 5.6% -21.6% 111.2% 12.8% -100.0% 0.0% 0.0% 0.0%
ROIC -1.08
12.93
10.20
10.62
8.51
15.79
19.42
-2.43
0.24
-34.94
-50.10
growth rate 100.0% -21.1% 4.1% -19.9% 85.6% 23.0% -100.0% 100.0% -100.0% 0.0%
Cur. Ratio 0.81
1.11
1.15
0.71
0.65
0.74
0.75
0.85
0.61
2.62
5.96
growth rate 37.0% 3.6% -38.3% -8.5% 13.9% 1.4% 13.3% -28.2% 329.5% 127.5%
Quick Ratio 0.47
0.88
0.87
0.51
0.52
0.63
0.62
0.74
0.54
2.20
4.28
growth rate 87.2% -1.1% -41.4% 2.0% 21.2% -1.6% 19.4% -27.0% 307.4% 94.6%
Leverage 4.68
3.31
3.24
3.06
3.57
3.50
2.71
2.50
2.28
2.74
3.76
growth rate -29.3% -2.1% -5.6% 16.7% -2.0% -22.6% -7.8% -8.8% 20.2% 37.2%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 456.10
589.50
836.60
905.00
917.00
1,042.00
1,527.00
1,603.00
1,189.00
466.00
386.00
growth rate 29.3% 41.9% 8.2% 1.3% 13.6% 46.6% 5.0% -25.8% -60.8% -17.2%
Acct.Payable 48.00
203.00
90.00
84.00
141.00
93.00
82.00
121.00
growth rate 322.9% -55.7% -6.7% 67.9% -34.0% -11.8% 47.6%
Cur.Assets 1,663.80
2,261.00
2,883.00
1,967.00
2,354.00
2,834.00
3,300.00
2,942.00
2,886.00
2,252.00
2,767.00
growth rate 35.9% 27.5% -31.8% 19.7% 20.4% 16.4% -10.9% -1.9% -22.0% 22.9%
Total Assets 12,304.50
13,831.40
17,497.40
18,304.00
19,632.00
26,300.00
26,297.00
23,439.00
21,666.00
17,982.00
10,848.00
growth rate 12.4% 26.5% 4.6% 7.3% 34.0% 0.0% -10.9% -7.6% -17.0% -39.7%
Cash 376.40
460.00
755.10
715.00
318.00
744.00
831.00
1,044.00
1,368.00
1,255.00
1,542.00
growth rate 22.2% 64.2% -5.3% -55.5% 134.0% 11.7% 25.6% 31.0% -8.3% 22.9%
Inventory 0.00 0.00 0.00 0.00
growth rate
Cur.Liabilities 2,057.80
2,034.10
2,514.30
2,771.00
3,613.00
3,825.00
4,532.00
3,342.00
4,723.00
859.00
464.00
growth rate -1.2% 23.6% 10.2% 30.4% 5.9% 18.5% -26.3% 41.3% -81.8% -46.0%
Liabilities 9,675.30
9,652.40
12,099.90
12,002.00
14,129.00
18,788.00
15,907.00
13,371.00
11,603.00
11,023.00
7,775.00
growth rate -0.2% 25.4% -0.8% 17.7% 33.0% -15.3% -15.9% -13.2% -5.0% -29.5%
LT Debt 6,690.70
6,621.80
8,610.80
9,009.00
8,695.00
13,315.00
10,562.00
9,494.00
6,650.00
8,504.00
7,103.00
growth rate -1.0% 30.0% 4.6% -3.5% 53.1% -20.7% -10.1% -30.0% 27.9% -16.5%
Equity 2,629.20
4,179.00
5,397.50
5,977.00
5,503.00
7,512.00
9,764.00
9,453.00
9,521.00
6,560.00
2,883.00
growth rate 59.0% 29.2% 10.7% -7.9% 36.5% 30.0% -3.2% 0.7% -31.1% -56.1%
Common Shares 398.00
437.00
471.00
488.00
490.00
492.00
986.00
986.00
501.00
505.00
10.00
growth rate 9.8% 7.8% 3.6% 0.4% 0.4% 100.4% 0.0% -49.2% 0.8% -98.0%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 2,663.70
976.50
2,223.00
2,396.00
1,557.00
4,273.00
2,873.00
935.00
136.00
92.00
76.00
growth rate -63.3% 127.7% 7.8% -35.0% 174.4% -32.8% -67.5% -85.5% -32.4% -17.4%
Cash Dividends 688.10
199.40
1,282.00
1,440.00
1,975.00
1,356.00
1,415.00
14.00
7.00
growth rate -71.0% 542.9% 12.3% 37.2% -31.3% 4.4% -99.0% -50.0%
Cash From OA 401.00
1,452.00
1,210.00
1,669.00
1,590.00
1,695.00
1,574.00
1,788.00
1,184.00
399.00
-239.00
growth rate 262.1% -16.7% 37.9% -4.7% 6.6% -7.1% 13.6% -33.8% -66.3% -100.0%
FCF per Share -5.94
0.19
-2.26
-1.99
0.07
-3.00
-4.70
1.17
1.89
1.40
growth rate 100.0% -100.0% 0.0% 100.0% -100.0% 0.0% 100.0% 61.5% -25.9%
Sale Purchase of Stock 214.00
0.00
-39.00
5.00
-10.00
-10.00
growth rate -100.0% 100.0% -100.0% 0.0%
FCF -2,367.00
82.00
-1,067.00
-727.00
33.00
-2,578.00
-1,299.00
853.00
1,048.00
307.00
-315.00
growth rate 100.0% -100.0% 0.0% 100.0% -100.0% 0.0% 100.0% 22.9% -70.7% -100.0%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 2,105.80
3,253.90
4,067.00
4,192.00
4,478.00
5,282.00
4,677.00
4,106.00
2,969.00
1,999.00
1,177.00
growth rate 54.5% 25.0% 3.1% 6.8% 18.0% -11.5% -12.2% -27.7% -32.7% -41.1%
Op.Income 648.70
1,372.30
1,625.00
981.00
1,205.00
2,786.00
1,749.00
1,482.00
936.00
162.00
-355.00
growth rate 111.6% 18.4% -39.6% 22.8% 131.2% -37.2% -15.3% -36.8% -82.7% -100.0%
IBT -99.60
1,473.10
1,331.00
1,671.00
1,437.00
2,940.00
4,106.00
-427.00
44.00
-3,036.00
-4,452.00
growth rate 100.0% -9.7% 25.5% -14.0% 104.6% 39.7% -100.0% 100.0% -100.0% 0.0%
Net Income -164.40
1,261.20
1,117.00
981.00
1,108.00
2,653.00
3,979.00
-634.00
-181.00
-2,973.00
-4,483.00
growth rate 100.0% -11.4% -12.2% 13.0% 139.4% 50.0% -100.0% 0.0% 0.0% 0.0%
EPS -0.41
3.00
2.73
2.96
2.34
5.47
8.30
-1.29
-0.36
-5.89
-14.76
growth rate 100.0% -9.0% 8.4% -21.0% 133.8% 51.7% -100.0% 0.0% 0.0% 0.0%
Gross Profit 927.60
1,846.20
2,283.00
2,517.00
2,536.00
3,048.00
2,739.00
2,496.00
1,954.00
1,207.00
461.00
growth rate 99.0% 23.7% 10.3% 0.8% 20.2% -10.1% -8.9% -21.7% -38.2% -61.8%

Quarterly Statements

Item Name Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Earnings BIT -103.00
-135.00
-14.00
-71.00
-73.00
growth rate 0.0% 0.0% 0.0% 0.0%
Balance Sheet Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Acct.Receivable 462.00
389.00
386.00
378.00
369.00
growth rate -15.8% -0.8% -2.1% -2.4%
Acct.Payable 188.00
115.00
121.00
108.00
102.00
growth rate -38.8% 5.2% -10.7% -5.6%
Cur.Assets 2,039.00
3,036.00
2,767.00
2,616.00
2,027.00
growth rate 48.9% -8.9% -5.5% -22.5%
Total Assets 17,045.00
11,318.00
10,848.00
10,547.00
9,972.00
growth rate -33.6% -4.2% -2.8% -5.5%
Cash 809.00
1,576.00
1,542.00
1,474.00
1,251.00
growth rate 94.8% -2.2% -4.4% -15.1%
Cur.Liabilities 805.00
597.00
464.00
811.00
575.00
growth rate -25.8% -22.3% 74.8% -29.1%
Liabilities 10,781.00
7,879.00
7,775.00
7,768.00
7,402.00
growth rate -26.9% -1.3% -0.1% -4.7%
LT Debt 8,750.00
7,127.00
7,103.00
6,730.00
6,658.00
growth rate -18.6% -0.3% -5.3% -1.1%
Equity 6,175.00
3,260.00
2,883.00
2,589.00
2,383.00
growth rate -47.2% -11.6% -10.2% -8.0%
Common Shares 1,017.00
10.00
10.00
10.00
10.00
growth rate -99.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Capital Expenditures 24.50
10.00
17.00
6.00
21.00
growth rate -59.2% 70.0% -64.7% 250.0%
Cash Dividends
growth rate
Cash From OA -66.00
-140.00
33.00
-99.00
-85.00
growth rate 0.0% 100.0% -100.0% 0.0%
Sale Purchase of Stock
growth rate
FCF -90.50
-150.00
16.00
-105.00
-106.00
growth rate 0.0% 100.0% -100.0% 0.0%
Income Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Sales 345.00
210.00
277.00
276.00
277.00
growth rate -39.1% 31.9% -0.4% 0.4%
Op.Income -103.00
-135.00
-14.00
-71.00
-73.00
growth rate 0.0% 0.0% 0.0% 0.0%
IBT -299.50
-3,496.00
-357.00
-278.00
-236.00
growth rate 0.0% 0.0% 0.0% 0.0%
Net Income -238.50
-3,644.00
-362.00
-295.00
-203.00
growth rate 0.0% 0.0% 0.0% 0.0%
EPS
growth rate
Gross Profit 142.00
47.00
130.00
77.00
95.00
growth rate -66.9% 176.6% -40.8% 23.4%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (2.40)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE -0.21 -0.03 -0.18
EPS / Growth -20.4% -45.29 31.1%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 0.01 0.01 0.67
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.