Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

73.91 

1.78 2.5%

as of May 27 '20

52 Week Range:

56.01 90.17


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Philip Morris International Inc., through its subsidiaries, manufactures and sells cigarettes, other nicotine-containing products, and smoke-free products and related electronic devices and accessories. The company offers IQOS smoke-free products, including heated tobacco and nicotine-containing vapor products under the HEETS, HEETS Marlboro, and HEETS FROM MARLBORO brands, as well as the Marlboro HeatSticks and Parliament HeatSticks brands. It also sells its products under the Marlboro, Parliament, Bond Street, Chesterfield, L&M, Lark, and Philip Morris brands. In addition, the company owns various cigarette brands, such as Dji Sam Soe, Sampoerna A, and Sampoerna U in Indonesia; Fortune and Jackpot in the Philippines; and Belmont and Canadian Classics in Canada. It markets and sells its products in the European Union, Eastern Europe, the Middle East, Africa, South and Southeast Asia, East Asia, Australia, Latin America, and Canada. The company was incorporated in 1987 and is headquartered in New York, New York.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Equity (BVPS) 3.03
1.95
1.23
-2.10
-4.68
-6.54
-8.77
-7.83
-7.34
-7.53
-7.08
growth rate -35.6% -36.9% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Earnings BIT 9,240.00
10,320.00
12,530.00
12,990.00
12,540.00
12,237.00
10,691.00
10,815.00
11,503.00
11,336.00
10,864.00
growth rate 11.7% 21.4% 3.7% -3.5% -2.4% -12.6% 1.2% 6.4% -1.5% -4.2%
Avg.PE 14.81
14.86
16.10
16.08
16.47
17.43
20.80
23.14
26.39
18.61
17.46
growth rate 0.3% 8.3% -0.1% 2.4% 5.8% 19.3% 11.3% 14.0% -29.5% -6.2%
ROA 18.78
20.76
24.22
23.93
22.50
20.34
19.81
19.63
15.09
19.08
17.34
growth rate 10.5% 16.7% -1.2% -6.0% -9.6% -2.6% -0.9% -23.1% 26.4% -9.1%
ROE 95.97
156.71
457.40
-253.20
growth rate 63.3% 191.9% -100.0%
ROIC 34.03
38.22
46.97
growth rate 12.3% 22.9%
Cur. Ratio 1.31
1.07
1.00
0.97
0.99
1.02
1.03
1.07
1.35
1.13
1.09
growth rate -18.3% -6.5% -3.0% 2.1% 3.0% 1.0% 3.9% 26.2% -16.3% -3.5%
Quick Ratio 0.41
0.36
0.39
0.39
0.35
0.38
0.40
0.47
0.76
0.59
0.56
growth rate -12.2% 8.3% 0.0% -10.3% 8.6% 5.3% 17.5% 61.7% -22.4% -5.1%
Leverage 6.04
10.00
154.97
growth rate 65.6% 1,449.7%
Balance Sheet Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Acct.Receivable 0.00
0.00
3,598.00
4,039.00
4,355.00
4,004.00
2,778.00
3,499.00
3,738.00
3,564.00
3,717.00
growth rate 12.3% 7.8% -8.1% -30.6% 26.0% 6.8% -4.7% 4.3%
Acct.Payable 11,077.00
11,816.00
13,411.00
1,242.00
1,289.00
1,666.00
2,242.00
2,068.00
2,299.00
growth rate 6.7% 13.5% -90.7% 3.8% 29.3% 34.6% -7.8% 11.2%
Cur.Assets 14,682.00
13,756.00
14,859.00
16,590.00
16,852.00
15,484.00
15,804.00
17,608.00
21,594.00
19,442.00
20,514.00
growth rate -6.3% 8.0% 11.7% 1.6% -8.1% 2.1% 11.4% 22.6% -10.0% 5.5%
Total Assets 34,552.00
35,050.00
35,488.00
37,670.00
38,168.00
35,187.00
33,956.00
36,851.00
42,968.00
39,801.00
42,875.00
growth rate 1.4% 1.3% 6.2% 1.3% -7.8% -3.5% 8.5% 16.6% -7.4% 7.7%
Cash 1,540.00
1,703.00
2,550.00
2,983.00
2,154.00
1,682.00
3,417.00
4,239.00
8,447.00
6,593.00
6,861.00
growth rate 10.6% 49.7% 17.0% -27.8% -21.9% 103.2% 24.1% 99.3% -22.0% 4.1%
Inventory 9,207.00
8,317.00
8,120.00
8,949.00
9,846.00
8,592.00
8,473.00
9,017.00
8,806.00
8,804.00
9,235.00
growth rate -9.7% -2.4% 10.2% 10.0% -12.7% -1.4% 6.4% -2.3% 0.0% 4.9%
Cur.Liabilities 11,178.00
12,804.00
14,794.00
17,016.00
17,066.00
15,112.00
15,386.00
16,467.00
15,962.00
17,191.00
18,833.00
growth rate 14.6% 15.5% 15.0% 0.3% -11.5% 1.8% 7.0% -3.1% 7.7% 9.6%
Liabilities 28,836.00
31,544.00
34,047.00
39,845.00
45,934.00
46,390.00
45,432.00
47,751.00
53,198.00
50,540.00
52,474.00
growth rate 9.4% 7.9% 17.0% 15.3% 1.0% -2.1% 5.1% 11.4% -5.0% 3.8%
LT Debt 13,672.00
13,370.00
14,828.00
17,639.00
24,023.00
26,929.00
25,250.00
25,851.00
31,306.00
26,942.00
26,600.00
growth rate -2.2% 10.9% 19.0% 36.2% 12.1% -6.2% 2.4% 21.1% -13.9% -1.3%
Equity 5,716.00
3,506.00
229.00
-3,476.00
-12,629.00
-13,244.00
-12,688.00
-12,086.00
-12,459.00
-11,577.00
growth rate -38.7% -93.5% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Common Shares 1,950.00
1,842.00
1,762.00
1,692.00
1,622.00
1,566.00
1,549.00
1,551.00
1,553.00
1,555.00
1,556.00
growth rate -5.5% -4.3% -4.0% -4.1% -3.5% -1.1% 0.1% 0.1% 0.1% 0.1%
Cash Flow Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Capital Expenditures 715.00
713.00
897.00
1,056.00
1,200.00
1,153.00
960.00
1,172.00
1,548.00
1,436.00
852.00
growth rate -0.3% 25.8% 17.7% 13.6% -3.9% -16.7% 22.1% 32.1% -7.2% -40.7%
Cash Dividends 4,327.00
4,423.00
4,788.00
5,404.00
5,720.00
6,035.00
6,250.00
6,378.00
6,520.00
6,885.00
7,161.00
growth rate 2.2% 8.3% 12.9% 5.9% 5.5% 3.6% 2.1% 2.2% 5.6% 4.0%
Cash From OA 7,884.00
9,437.00
10,529.00
9,421.00
10,135.00
7,739.00
7,865.00
8,077.00
8,912.00
9,478.00
10,090.00
growth rate 19.7% 11.6% -10.5% 7.6% -23.6% 1.6% 2.7% 10.3% 6.4% 6.5%
FCF per Share 3.68
4.74
5.81
4.94
5.07
4.77
4.11
4.35
4.32
5.35
5.24
growth rate 28.8% 22.6% -15.0% 2.6% -5.9% -13.8% 5.8% -0.7% 23.8% -2.1%
Sale Purchase of Stock -5,300.00
-6,527.00
-6,666.00
-3,833.00
1,574.00
7.00
5.00
growth rate 0.0% 0.0% 0.0% 100.0% -99.6% -28.6%
FCF 7,169.00
8,724.00
9,632.00
8,365.00
8,935.00
6,586.00
6,905.00
6,905.00
7,364.00
8,042.00
9,238.00
growth rate 21.7% 10.4% -13.2% 6.8% -26.3% 4.8% 0.0% 6.7% 9.2% 14.9%
Income Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Sales 25,035.00
27,208.00
76,346.00
77,393.00
80,029.00
29,767.00
26,794.00
26,685.00
28,748.00
29,625.00
29,805.00
growth rate 8.7% 180.6% 1.4% 3.4% -62.8% -10.0% -0.4% 7.7% 3.1% 0.6%
Op.Income 10,040.00
11,200.00
8,591.00
8,800.00
8,576.00
12,237.00
10,691.00
10,815.00
11,503.00
11,336.00
10,864.00
growth rate 11.6% -23.3% 2.4% -2.6% 42.7% -12.6% 1.2% 6.4% -1.5% -4.2%
IBT 9,243.00
10,324.00
12,542.00
13,004.00
12,542.00
10,755.00
9,720.00
10,018.00
10,648.00
10,731.00
10,021.00
growth rate 11.7% 21.5% 3.7% -3.6% -14.3% -9.6% 3.1% 6.3% 0.8% -6.6%
Net Income 6,342.00
7,259.00
8,591.00
8,800.00
8,576.00
7,493.00
6,873.00
6,967.00
6,035.00
7,911.00
7,185.00
growth rate 14.5% 18.4% 2.4% -2.6% -12.6% -8.3% 1.4% -13.4% 31.1% -9.2%
EPS 3.24
3.92
4.85
5.17
5.26
4.76
4.42
4.48
3.88
5.08
4.61
growth rate 21.0% 23.7% 6.6% 1.7% -9.5% -7.1% 1.4% -13.4% 30.9% -9.3%
Gross Profit 16,013.00
17,495.00
20,419.00
21,004.00
20,807.00
19,331.00
17,429.00
17,294.00
18,316.00
18,867.00
19,292.00
growth rate 9.3% 16.7% 2.9% -0.9% -7.1% -9.8% -0.8% 5.9% 3.0% 2.3%

Quarterly Statements

Item Name Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Earnings BIT 2,049.00
3,190.00
2,790.00
2,835.00
2,766.00
growth rate 55.7% -12.5% 1.6% -2.4%
Balance Sheet Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Acct.Receivable 3,535.00
4,074.00
3,729.00
3,717.00
3,334.00
growth rate 15.3% -8.5% -0.3% -10.3%
Acct.Payable 1,812.00
1,708.00
1,704.00
2,299.00
2,073.00
growth rate -5.7% -0.2% 34.9% -9.8%
Cur.Assets 15,741.00
17,163.00
19,575.00
20,514.00
16,861.00
growth rate 9.0% 14.1% 4.8% -17.8%
Total Assets 38,042.00
39,923.00
41,420.00
42,875.00
37,494.00
growth rate 4.9% 3.8% 3.5% -12.6%
Cash 3,081.00
4,008.00
6,507.00
6,861.00
3,746.00
growth rate 30.1% 62.4% 5.4% -45.4%
Inventory 8,318.00
8,255.00
8,529.00
9,235.00
9,045.00
growth rate -0.8% 3.3% 8.3% -2.1%
Cur.Liabilities 18,486.00
18,046.00
18,045.00
18,833.00
16,584.00
growth rate -2.4% 0.0% 4.4% -11.9%
Liabilities 48,227.00
49,332.00
50,575.00
52,474.00
48,557.00
growth rate 2.3% 2.5% 3.8% -7.5%
LT Debt 23,095.00
24,823.00
26,388.00
26,600.00
24,950.00
growth rate 7.5% 6.3% 0.8% -6.2%
Equity -11,968.00
-11,199.00
-11,010.00
-11,577.00
-12,944.00
growth rate 0.0% 0.0% 0.0% 0.0%
Common Shares -11,968.00
-11,199.00
-12,944.00
growth rate 0.0% 0.0%
Cash Flow Statement Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Capital Expenditures 324.00
178.00
194.00
156.00
170.00
growth rate -45.1% 9.0% -19.6% 9.0%
Cash Dividends 1,780.00
1,777.00
1,779.00
1,825.00
1,828.00
growth rate -0.2% 0.1% 2.6% 0.2%
Cash From OA 1,241.00
3,442.00
2,083.00
3,324.00
1,111.00
growth rate 177.4% -39.5% 59.6% -66.6%
Sale Purchase of Stock
growth rate
FCF 917.00
3,264.00
1,889.00
3,168.00
941.00
growth rate 255.9% -42.1% 67.7% -70.3%
Income Statement Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Sales 6,751.00
7,699.00
7,642.00
7,713.00
7,153.00
growth rate 14.0% -0.7% 0.9% -7.3%
Op.Income 2,049.00
3,190.00
2,790.00
2,835.00
2,766.00
growth rate 55.7% -12.5% 1.6% -2.4%
IBT 1,888.00
3,047.00
2,681.00
2,405.00
2,583.00
growth rate 61.4% -12.0% -10.3% 7.4%
Net Income 1,354.00
2,319.00
1,896.00
1,616.00
1,826.00
growth rate 71.3% -18.2% -14.8% 13.0%
EPS
growth rate
Gross Profit 4,286.00
5,034.00
5,037.00
4,935.00
4,751.00
growth rate 17.5% 0.1% -2.0% -3.7%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (22.18)

YOY Growth Grade:

E (24.62)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 17.46 15.41 15.01
EPS / Growth -3.4% 4.80 10.2%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 2.00 11.49 11.49
Future EPS 5.30 5.30 5.30
Value Price
MOS %
2.62
-96.5%
15.05
-79.6%
15.05
-79.6%
MOS Price 1.31 7.52 7.52
IRT 14.27 14.27 14.27

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.