Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

9.49 

0.35 3.8%

as of May 06 '21

52 Week Range:

5.26 12.35


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Plains All American Pipeline, L.P., through its subsidiaries, engages in the pipeline transportation, terminalling, storage, and gathering of crude oil and natural gas liquids (NGL) in the United States and Canada. The company operates through three segments: Transportation, Facilities, and Supply and Logistics. The Transportation segment transports crude oil and NGL through pipelines, gathering systems, and trucks. As of December 31, 2020, this segment owned and leased 18,370 miles of active crude oil and NGL pipelines and gathering systems; 35 million barrels of active and above-ground tank capacity; and 815 trailers. The Facilities segment provides storage, terminalling, and throughput services for crude oil, NGL, and natural gas; and NGL fractionation and isomerization, and natural gas and condensate processing services. As of December 31, 2020, this segment owned and operated approximately 75 million barrels of crude oil storage capacity; 28 million barrels of NGL storage capacity; 68 billion cubic feet (Bcf) of natural gas storage working capacity; 25 Bcf of base gas; five natural gas processing plants; a condensate processing facility; eight fractionation plants; 22 crude oil and NGL rail terminals; five marine facilities; and approximately 330 miles of active pipelines. The Supply and Logistics segment engages in the purchase, logistics, and resale of crude oil and NGL. As of December 31, 2020, this segment owned 16 million barrels of crude oil and NGL linefill; 4 million barrels of crude oil and NGL linefill; 680 trucks and 840 trailers; and 6,000 crude oil and NGL railcars. The company was incorporated in 1998 and is headquartered in Houston, Texas.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Equity (BVPS) 15.38
15.95
19.80
19.90
21.52
20.51
13.47
14.09
15.63
17.83
13.44
growth rate 3.7% 24.1% 0.5% 8.1% -4.7% -34.3% 4.6% 10.9% 14.1% -24.6%
Earnings BIT 513.00
1,040.00
1,180.00
1,490.00
2,098.00
1,379.00
977.00
1,303.00
2,171.00
2,027.00
1,092.00
growth rate 102.7% 13.5% 26.3% 40.8% -34.3% -29.2% 33.4% 66.6% -6.6% -46.1%
Avg.PE 25.64
15.08
18.80
18.35
20.96
28.61
72.86
23.23
8.65
4.87
4.87
growth rate -41.2% 24.7% -2.4% 14.2% 36.5% 154.7% -68.1% -62.8% -43.7% 0.0%
ROA 2.59
5.02
4.53
4.85
4.12
1.37
0.86
2.76
7.90
7.26
-10.49
growth rate 93.8% -9.8% 7.1% -15.1% -66.8% -37.2% 220.9% 186.2% -8.1% -100.0%
ROE 8.01
14.91
12.97
13.44
11.13
3.81
2.40
6.95
17.50
15.70
-24.63
growth rate 86.1% -13.0% 3.6% -17.2% -65.8% -37.0% 189.6% 151.8% -10.3% -100.0%
ROIC 5.09
9.28
8.58
8.42
7.02
3.71
3.27
5.64
11.43
10.73
-10.88
growth rate 82.3% -7.5% -1.9% -16.6% -47.2% -11.9% 72.5% 102.7% -6.1% -100.0%
Cur. Ratio 1.04
0.96
0.99
0.92
0.88
0.87
0.92
0.88
1.02
0.92
0.86
growth rate -7.7% 3.1% -7.1% -4.4% -1.1% 5.8% -4.4% 15.9% -9.8% -6.5%
Quick Ratio 0.66
0.71
0.69
0.68
0.63
0.53
0.50
0.68
0.73
0.73
0.61
growth rate 7.6% -2.8% -1.5% -7.4% -15.9% -5.7% 36.0% 7.4% 0.0% -16.4%
Leverage 3.16
2.82
2.90
2.66
2.74
2.83
2.76
2.31
2.13
2.20
2.55
growth rate -10.8% 2.8% -8.3% 3.0% 3.3% -2.5% -16.3% -7.8% 3.3% 15.9%
Balance Sheet Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Acct.Receivable 2,746.00
3,190.00
3,563.00
3,638.00
2,615.00
1,785.00
2,279.00
3,029.00
2,454.00
3,614.00
2,553.00
growth rate 16.2% 11.7% 2.1% -28.1% -31.7% 27.7% 32.9% -19.0% 47.3% -29.4%
Acct.Payable 3,599.00
3,822.00
3,983.00
2,822.00
1,877.00
2,436.00
3,323.00
2,704.00
3,686.00
2,437.00
growth rate 6.2% 4.2% -29.2% -33.5% 29.8% 36.4% -18.6% 36.3% -33.9%
Cur.Assets 4,381.00
4,351.00
5,147.00
4,964.00
4,179.00
2,969.00
4,272.00
4,000.00
3,533.00
4,612.00
3,665.00
growth rate -0.7% 18.3% -3.6% -15.8% -29.0% 43.9% -6.4% -11.7% 30.5% -20.5%
Total Assets 13,703.00
15,381.00
19,235.00
20,360.00
22,198.00
22,288.00
24,210.00
25,351.00
25,511.00
28,677.00
24,497.00
growth rate 12.3% 25.1% 5.9% 9.0% 0.4% 8.6% 4.7% 0.6% 12.4% -14.6%
Cash 36.00
26.00
24.00
41.00
403.00
27.00
47.00
37.00
66.00
45.00
22.00
growth rate -27.8% -7.7% 70.8% 882.9% -93.3% 74.1% -21.3% 78.4% -31.8% -51.1%
Inventory 1,491.00
978.00
1,209.00
1,065.00
891.00
916.00
1,343.00
713.00
640.00
604.00
647.00
growth rate -34.4% 23.6% -11.9% -16.3% 2.8% 46.6% -46.9% -10.2% -5.6% 7.1%
Cur.Liabilities 4,215.00
4,511.00
5,183.00
5,411.00
4,755.00
3,407.00
4,664.00
4,531.00
3,456.00
5,017.00
4,253.00
growth rate 7.0% 14.9% 4.4% -12.1% -28.4% 36.9% -2.9% -23.7% 45.2% -15.2%
Liabilities 9,361.00
9,407.00
12,089.00
12,657.00
14,007.00
14,349.00
15,362.00
14,371.00
13,473.00
15,448.00
14,745.00
growth rate 0.5% 28.5% 4.7% 10.7% 2.4% 7.1% -6.5% -6.3% 14.7% -4.6%
LT Debt 4,631.00
4,520.00
6,320.00
6,715.00
8,730.00
10,408.00
10,151.00
9,194.00
9,151.00
9,138.00
9,312.00
growth rate -2.4% 39.8% 6.3% 30.0% 19.2% -2.5% -9.4% -0.5% -0.1% 1.9%
Equity 4,342.00
5,450.00
6,637.00
7,644.00
7,793.00
7,580.00
7,251.00
8,665.00
9,710.00
10,770.00
7,301.00
growth rate 25.5% 21.8% 15.2% 2.0% -2.7% -4.3% 19.5% 12.1% 10.9% -32.2%
Common Shares 275.00
299.00
328.00
343.00
369.00
396.00
466.00
718.00
799.00
800.00
728.00
growth rate 8.7% 9.7% 4.6% 7.6% 7.3% 17.7% 54.1% 11.3% 0.1% -9.0%
Cash Flow Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Capital Expenditures 424.00
713.00
1,313.00
1,735.00
2,093.00
2,212.00
1,341.00
1,026.00
1,679.00
1,255.00
752.00
growth rate 68.2% 84.2% 32.1% 20.6% 5.7% -39.4% -23.5% 63.7% -25.3% -40.1%
Cash Dividends 692.00
831.00
1,017.00
1,160.00
934.00
1,081.00
1,062.00
1,391.00
1,032.00
1,202.00
853.00
growth rate 20.1% 22.4% 14.1% -19.5% 15.7% -1.8% 31.0% -25.8% 16.5% -29.0%
Cash From OA 259.00
2,365.00
1,240.00
1,954.00
2,004.00
1,358.00
733.00
2,499.00
2,608.00
2,504.00
1,514.00
growth rate 813.1% -47.6% 57.6% 2.6% -32.2% -46.0% 240.9% 4.4% -4.0% -39.5%
FCF per Share -0.70
3.24
0.11
1.13
-0.50
-0.45
-1.82
1.30
0.61
2.02
1.49
growth rate 100.0% -96.6% 927.3% -100.0% 0.0% 0.0% 100.0% -53.1% 231.2% -26.2%
Sale Purchase of Stock 1,259.00
979.00
490.00
848.00
1,099.00
804.00
2,452.00
128.00
growth rate -22.2% -50.0% 73.1% 29.6% -26.8% 205.0% -77.2%
FCF -192.00
1,708.00
36.00
341.00
72.00
-735.00
-608.00
1,475.00
974.00
1,323.00
776.00
growth rate 100.0% -97.9% 847.2% -78.9% -100.0% 0.0% 100.0% -34.0% 35.8% -41.4%
Income Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Sales 25,893.00
34,275.00
37,797.00
42,249.00
43,464.00
23,152.00
20,182.00
26,223.00
34,055.00
33,669.00
23,290.00
growth rate 32.4% 10.3% 11.8% 2.9% -46.7% -12.8% 29.9% 29.9% -1.1% -30.8%
Op.Income 767.00
979.00
1,132.00
1,425.00
2,098.00
1,379.00
977.00
1,303.00
2,171.00
2,027.00
1,092.00
growth rate 27.6% 15.6% 25.9% 47.2% -34.3% -29.2% 33.4% 66.6% -6.6% -46.1%
IBT 513.00
1,039.00
1,181.00
1,490.00
1,557.00
1,006.00
755.00
902.00
2,414.00
2,246.00
-2,599.00
growth rate 102.5% 13.7% 26.2% 4.5% -35.4% -25.0% 19.5% 167.6% -7.0% -100.0%
Net Income 505.00
979.00
1,132.00
1,425.00
884.00
314.00
333.00
856.00
2,216.00
2,171.00
-2,590.00
growth rate 93.9% 15.6% 25.9% -38.0% -64.5% 6.1% 157.1% 158.9% -2.0% -100.0%
EPS 1.20
2.44
2.40
2.80
2.38
0.77
0.43
0.95
2.71
2.65
-3.83
growth rate 103.3% -1.6% 16.7% -15.0% -67.7% -44.2% 120.9% 185.3% -2.2% -100.0%
Gross Profit 1,283.00
1,841.00
2,249.00
2,462.00
2,797.00
2,089.00
1,770.00
2,090.00
3,007.00
2,925.00
2,016.00
growth rate 43.5% 22.2% 9.5% 13.6% -25.3% -15.3% 18.1% 43.9% -2.7% -31.1%
R&D 0.00
growth rate

Quarterly Statements

Item Name Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Earnings BIT 331.00
361.00
209.00
251.00
270.00
growth rate 9.1% -42.1% 20.1% 7.6%
Balance Sheet Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Acct.Receivable 3,614.00
2,200.00
1,919.00
2,153.00
2,553.00
growth rate -39.1% -12.8% 12.2% 18.6%
Acct.Payable 3,686.00
2,247.00
2,141.00
2,091.00
2,437.00
growth rate -39.0% -4.7% -2.3% 16.6%
Cur.Assets 4,612.00
3,071.00
3,161.00
3,405.00
3,665.00
growth rate -33.4% 2.9% 7.7% 7.6%
Total Assets 28,677.00
23,700.00
24,037.00
24,246.00
24,497.00
growth rate -17.4% 1.4% 0.9% 1.0%
Cash 45.00
38.00
40.00
25.00
22.00
growth rate -15.6% 5.3% -37.5% -12.0%
Inventory 604.00
181.00
662.00
683.00
647.00
growth rate -70.0% 265.8% 3.2% -5.3%
Cur.Liabilities 5,017.00
3,357.00
3,633.00
3,804.00
4,253.00
growth rate -33.1% 8.2% 4.7% 11.8%
Liabilities 17,067.00
13,970.00
14,218.00
14,368.00
14,745.00
growth rate -18.2% 1.8% 1.1% 2.6%
LT Debt 9,187.00
9,427.00
9,398.00
9,387.00
9,312.00
growth rate 2.6% -0.3% -0.1% -0.8%
Equity 13,195.00
7,287.00
7,367.00
7,414.00
7,301.00
growth rate -44.8% 1.1% 0.6% -1.5%
Common Shares 729.00
7,287.00
7,367.00
7,414.00
7,301.00
growth rate 899.6% 1.1% 0.6% -1.5%
Cash Flow Statement Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Capital Expenditures 262.00
250.00
234.00
136.00
132.00
growth rate -4.6% -6.4% -41.9% -2.9%
Cash Dividends 324.00
299.00
193.00
169.00
192.00
growth rate -7.7% -35.5% -12.4% 13.6%
Cash From OA 726.00
890.00
84.00
282.00
258.00
growth rate 22.6% -90.6% 235.7% -8.5%
Sale Purchase of Stock
growth rate
FCF 464.00
640.00
-150.00
146.00
126.00
growth rate 37.9% -100.0% 100.0% -13.7%
Income Statement Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Sales 9,154.00
8,269.00
3,225.00
5,833.00
5,963.00
growth rate -9.7% -61.0% 80.9% 2.2%
Op.Income 331.00
361.00
209.00
251.00
270.00
growth rate 9.1% -42.1% 20.1% 7.6%
IBT 330.00
-2,824.00
132.00
143.00
-51.00
growth rate -100.0% 100.0% 8.3% -100.0%
Net Income 306.00
-2,847.00
142.00
143.00
-28.00
growth rate -100.0% 100.0% 0.7% -100.0%
EPS
growth rate
Gross Profit 920.00
598.00
447.00
472.00
500.00
growth rate -35.0% -25.3% 5.6% 5.9%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (16.61)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 4.87 -2.48 6.83
EPS / Growth 7.1% -3.83 -20.3%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 2.00 4.57 4.57
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.