Market Price

150.41 

5.89 4.1%

as of Mar 05 '21

52 Week Range:

43.37 151.00


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Nexstar Media Group, Inc. operates as a television broadcasting and digital media company in the United States. The company focuses on the acquisition, development, and operation of television stations and interactive community websites in small and medium-sized markets. It offers free over-the-air programming to television viewing audiences. As of December 31, 2019, the company provided sales, programming, and other services through various local service agreements to 36 power television stations owned by independent third parties; and owned, operated, programmed, or provided sales and other services to 197 television stations in 115 markets in the states of Alabama, Arkansas, California, Colorado, Connecticut, District of Columbia, Florida, Georgia, Hawaii, Illinois, Indiana, Iowa, Kansas, Louisiana, Maryland, Massachusetts, Michigan, Mississippi, Missouri, Montana, Nevada, New Mexico, New York, North Carolina, North Dakota, Ohio, Oklahoma, Oregon, Pennsylvania, Rhode Island, South Carolina, South Dakota, Tennessee, Texas, Utah, Vermont, Virginia, Washington, West Virginia, and Wisconsin. It also offers digital publishing and content management platform, digital video advertising platform, social media advertising platform, and other digital media solutions to media publishers and advertisers, as well as owns WGN America, a national general entertainment cable network. The company affiliates of ABC, NBC, FOX, CBS, The CW, MNTV and other broadcast television networks. The company was formerly known as Nexstar Broadcasting Group, Inc. and changed its name to Nexstar Media Group, Inc. in January 2017. Nexstar Media Group, Inc. was founded in 1996 and is headquartered in Irving, Texas.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Equity (BVPS) -6.16
-6.49
0.10
0.37
0.58
1.84
4.96
25.87
37.87
42.16
51.66
growth rate 0.0% 100.0% 270.0% 56.8% 217.2% 169.6% 421.6% 46.4% 11.3% 22.5%
Earnings BIT 4.93
-6.17
45.07
0.82
173.24
206.11
310.97
534.61
790.95
692.46
1,410.48
growth rate -100.0% 100.0% -98.2% 21,156.1% 19.0% 50.9% 71.9% 48.0% -12.5% 103.7%
Avg.PE -81.60
-17.60
1.84
148.91
27.93
19.67
23.29
26.44
7.08
18.04
7.92
growth rate 0.0% 100.0% 7,992.9% -81.2% -29.6% 18.4% 13.5% -73.2% 154.8% -56.1%
ROA -0.30
-1.99
23.69
-0.17
4.92
4.71
3.81
9.09
5.36
2.19
5.92
growth rate 0.0% 100.0% -100.0% 100.0% -4.3% -19.1% 138.6% -41.0% -59.1% 170.3%
ROE 1.00
6.50
6,003.80
328.45
116.63
73.28
54.61
22.75
11.86
35.67
growth rate 550.0% 92,266.2% -76.6% -64.5% -37.2% -25.5% -58.3% -47.9% 200.8%
ROIC 8.93
8.92
7.92
14.68
9.36
5.17
10.20
growth rate -0.1% -11.2% 85.4% -36.2% -44.8% 97.3%
Cur. Ratio 2.00
1.69
2.82
2.40
3.27
1.78
1.92
1.57
1.90
1.43
1.66
growth rate -15.5% 66.9% -14.9% 36.3% -45.6% 7.9% -18.2% 21.0% -24.7% 16.1%
Quick Ratio 1.63
1.38
2.47
1.78
2.67
1.62
1.61
1.01
1.71
1.18
1.45
growth rate -15.3% 79.0% -27.9% 50.0% -39.3% -0.6% -37.3% 69.3% -31.0% 22.9%
Leverage 320.18
27.83
22.75
17.54
4.76
3.81
6.89
5.32
growth rate -70.5% -18.3% -22.9% -72.9% -20.0% 80.8% -22.8%
Balance Sheet Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Acct.Receivable 63.50
71.28
83.41
148.02
127.88
192.99
218.06
562.94
547.29
883.92
904.80
growth rate 12.3% 17.0% 77.5% -13.6% 50.9% 13.0% 158.2% -2.8% 61.5% 2.4%
Acct.Payable 33.67
40.13
61.05
17.23
25.94
19.75
31.14
67.83
157.37
218.42
growth rate 19.2% 52.1% -71.8% 50.5% -23.8% 57.6% 117.8% 132.0% 38.8%
Cur.Assets 107.20
85.99
163.33
201.17
275.93
260.03
363.22
1,056.22
767.08
1,351.77
1,209.98
growth rate -19.8% 89.9% 23.2% 37.2% -5.8% 39.7% 190.8% -27.4% 76.2% -10.5%
Total Assets 602.50
580.96
945.82
1,163.72
1,414.10
1,835.13
2,966.09
7,481.65
7,062.03
13,989.74
13,404.28
growth rate -3.6% 62.8% 23.0% 21.5% 29.8% 61.6% 152.2% -5.6% 98.1% -4.2%
Cash 23.70
7.55
69.00
40.03
131.91
43.42
87.68
115.65
145.12
232.07
152.70
growth rate -68.2% 814.4% -42.0% 229.6% -67.1% 102.0% 31.9% 25.5% 59.9% -34.2%
Inventory 0.00 0.00 0.00
growth rate
Cur.Liabilities 53.60
46.37
58.00
83.92
97.27
146.06
189.58
670.70
404.17
947.56
730.89
growth rate -13.5% 25.1% 44.7% 15.9% 50.2% 29.8% 253.8% -39.7% 134.4% -22.9%
Liabilities 777.70
764.36
943.58
1,176.95
1,357.57
1,748.76
2,681.73
5,900.34
5,193.05
11,936.24
10,867.40
growth rate -1.7% 23.5% 24.7% 15.4% 28.8% 53.4% 120.0% -12.0% 129.9% -9.0%
LT Debt 655.50
644.84
855.47
1,064.26
1,204.53
1,454.08
2,314.33
4,269.65
3,884.91
8,383.28
7,646.57
growth rate -1.6% 32.7% 24.4% 13.2% 20.7% 59.2% 84.5% -9.0% 115.8% -8.8%
Equity -175.17
-183.40
2.24
52.54
80.67
169.14
1,570.61
1,852.77
2,031.50
2,518.39
growth rate 0.0% 100.0% 384.4% 53.6% 109.7% 828.6% 18.0% 9.7% 24.0%
Common Shares 28.00
29.00
31.00
30.00
32.00
32.00
32.00
46.00
47.00
48.00
47.00
growth rate 3.6% 6.9% -3.2% 6.7% 0.0% 0.0% 43.8% 2.2% 2.1% -2.1%
Cash Flow Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Capital Expenditures 13.30
13.35
17.26
18.96
20.39
29.02
31.87
72.46
106.25
197.51
217.04
growth rate 0.4% 29.3% 9.8% 7.6% 42.3% 9.8% 127.4% 46.6% 85.9% 9.9%
Cash Dividends 0.00
0.00
0.00
14.30
18.45
23.69
29.45
55.89
68.63
82.82
101.04
growth rate 29.0% 28.4% 24.3% 89.8% 22.8% 20.7% 22.0%
Cash From OA 59.30
40.34
79.89
27.34
166.53
205.31
284.25
109.09
736.87
417.47
1,254.17
growth rate -32.0% 98.0% -65.8% 509.1% 23.3% 38.5% -61.6% 575.5% -43.4% 200.4%
FCF per Share 1.60
1.20
2.04
1.08
2.79
4.93
5.89
2.48
10.25
8.63
15.87
growth rate -25.0% 70.0% -47.1% 158.3% 76.7% 19.5% -57.9% 313.3% -15.8% 83.9%
Sale Purchase of Stock 0.07
1.77
-1.46
2.03
3.36
1.23
8.16
growth rate 2,538.8% -100.0% 100.0% 65.3% -63.5% 565.7%
FCF 45.00
27.00
63.00
8.00
146.00
168.00
216.00
64.00
631.00
220.00
1,037.00
growth rate -40.0% 133.3% -87.3% 1,725.0% 15.1% 28.6% -70.4% 885.9% -65.1% 371.4%
Income Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Sales 313.40
306.49
378.63
502.33
631.31
896.38
1,103.19
2,431.97
2,766.70
3,039.32
4,501.27
growth rate -2.2% 23.5% 32.7% 25.7% 42.0% 23.1% 120.5% 13.8% 9.9% 48.1%
Op.Income 67.50
-11.89
177.35
-36.51
173.24
206.11
310.97
534.61
790.95
692.46
1,410.48
growth rate -100.0% 100.0% -100.0% 100.0% 19.0% 50.9% 71.9% 48.0% -12.5% 103.7%
IBT 4.90
-6.17
45.07
0.82
110.65
125.07
170.67
241.38
532.95
373.32
1,104.57
growth rate -100.0% 100.0% -98.2% 13,476.8% 13.0% 36.5% 41.4% 120.8% -30.0% 195.9%
Net Income -1.80
-11.89
177.35
-36.51
64.55
77.68
91.54
475.00
389.48
230.26
811.44
growth rate 0.0% 100.0% -100.0% 100.0% 20.4% 17.8% 418.9% -18.0% -40.9% 252.4%
EPS -0.06
-0.42
5.94
-0.06
2.02
2.42
2.89
10.07
8.21
4.80
17.37
growth rate 0.0% 100.0% -100.0% 100.0% 19.8% 19.4% 248.4% -18.5% -41.5% 261.9%
Gross Profit 235.00
224.83
286.87
354.62
443.88
594.12
721.19
1,438.56
1,648.78
1,706.09
2,805.15
growth rate -4.3% 27.6% 23.6% 25.2% 33.9% 21.4% 99.5% 14.6% 3.5% 64.4%

Quarterly Statements

Item Name Dec '19 Jan '20 Jun '20 Sep '20 Dec '20
Earnings BIT 308.70
308.70
200.21
356.06
542.91
growth rate 0.0% -35.2% 77.8% 52.5%
Balance Sheet Dec '19 Jan '20 Jun '20 Sep '20 Dec '20
Acct.Receivable 888.74
888.74
762.93
782.20
904.80
growth rate 0.0% -14.2% 2.5% 15.7%
Acct.Payable 157.37
138.95
176.39
161.08
218.42
growth rate -11.7% 26.9% -8.7% 35.6%
Cur.Assets 1,514.29
1,514.29
1,542.78
1,341.21
1,209.98
growth rate 0.0% 1.9% -13.1% -9.8%
Total Assets 13,989.74
13,575.44
13,540.06
13,290.50
13,404.28
growth rate -3.0% -0.3% -1.8% 0.9%
Cash 434.07
434.07
664.62
409.91
152.70
growth rate 0.0% 53.1% -38.3% -62.8%
Inventory
growth rate
Cur.Liabilities 947.56
916.00
822.33
671.74
730.89
growth rate -3.3% -10.2% -18.3% 8.8%
Liabilities 11,936.24
11,459.38
11,338.28
11,035.79
10,867.40
growth rate -4.0% -1.1% -2.7% -1.5%
LT Debt 8,383.28
7,990.64
7,977.58
7,859.62
7,646.57
growth rate -4.7% -0.2% -1.5% -2.7%
Equity 2,093.15
2,093.15
2,180.32
2,234.63
2,518.39
growth rate 0.0% 4.2% 2.5% 12.7%
Common Shares 0.47
0.47
0.47
0.47
0.47
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '19 Jan '20 Jun '20 Sep '20 Dec '20
Capital Expenditures 60.13
60.13
55.52
54.49
46.89
growth rate 0.0% -7.7% -1.9% -14.0%
Cash Dividends -25.68
25.68
25.34
25.36
24.66
growth rate 100.0% -1.3% 0.1% -2.8%
Cash From OA 415.12
415.12
302.18
160.19
376.68
growth rate 0.0% -27.2% -47.0% 135.2%
Sale Purchase of Stock
growth rate
FCF 354.98
354.98
246.66
105.70
329.79
growth rate 0.0% -30.5% -57.2% 212.0%
Income Statement Dec '19 Jan '20 Jun '20 Sep '20 Dec '20
Sales 1,100.09
1,091.82
914.63
1,118.20
1,376.61
growth rate -0.8% -16.2% 22.3% 23.1%
Op.Income 305.02
308.70
200.21
356.06
542.91
growth rate 1.2% -35.2% 77.8% 52.5%
IBT 221.26
222.04
135.55
254.49
492.49
growth rate 0.4% -39.0% 87.8% 93.5%
Net Income 156.92
156.92
99.60
190.68
364.25
growth rate 0.0% -36.5% 91.5% 91.0%
EPS
growth rate
Gross Profit 1,100.09
652.96
503.99
701.11
946.98
growth rate -40.6% -22.8% 39.1% 35.1%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A+ (95.97)

YOY Growth Grade:

C (57.55)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 8.66 8.66 6.82
EPS / Growth 32.6% 17.37 57.4%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 32.6% 46.7% 57.2%
Future PE 6.82 8.05 43.29
Future EPS 291.02 799.14 1,600.76
Value Price
MOS %
490.70
226.2%
1,589.58
956.8%
17,130.60
11,289.3%
MOS Price 245.35 794.79 8,565.30
IRT 4.04 3.41 3.12

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.