Market Price

2.26 

0.09 4.2%

as of Jun 21 '21

52 Week Range:

1.87 5.81


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

NGL Energy Partners LP engages in the crude oil and liquids logistics, and water solution businesses. The company's Crude Oil Logistics segment purchases crude oil from producers and marketers, and transports it to refineries for resale at pipeline injection stations, storage terminals, barge loading facilities, rail facilities, refineries, and other trade hubs; and provides storage, terminaling, and pipeline transportation services. Its Water Solutions segment transports, treats, recycles, and disposes produced and flowback water generated from oil and natural gas production; disposes solids, such as tank bottoms, and drilling fluid and muds, as well as performs truck and frac tank washouts; and sells produced water for reuse and brackish non-potable water. The company's Liquids Logistics segment supplies natural gas liquids, refined petroleum products, and biodiesel to commercial, retail, and industrial customers in the United States and Canada through its 28 terminals, third-party storage and terminal facilities, and common carrier pipelines, as well as through fleet of leased railcars. This segment is also involved in the marine export of butane through its facility located in Chesapeake, Virginia; and offers terminaling and storage services. NGL Energy Holdings LLC serves as the general partner of the company. The company was founded in 1940 and is headquartered in Tulsa, Oklahoma.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21
Equity (BVPS) 4.33
12.60
16.32
19.29
16.09
18.10
16.47
16.88
18.96
19.50
12.92
growth rate 191.0% 29.5% 18.2% -16.6% 12.5% -9.0% 2.5% 12.3% 2.9% -33.7%
Earnings BIT 12.68
8.47
50.07
113.16
151.24
133.49
3.75
191.20
161.83
283.29
growth rate -33.2% 491.2% 126.0% 33.7% -11.7% -97.2% 4,995.8% -15.4% 75.1%
Avg.PE 39.68
24.69
75.76
679.15
679.15
14.32
-8.81
-8.81
-8.81
growth rate -37.8% 206.8% 796.5% 0.0% -97.9% -100.0% 0.0% 0.0%
ROA 6.20
1.72
2.96
1.04
-0.54
-4.07
1.80
-2.10
4.11
-9.44
-11.77
growth rate -72.3% 72.1% -64.9% -100.0% 0.0% 100.0% -100.0% 100.0% -100.0% 0.0%
ROE 21.50
3.89
6.99
2.78
-1.59
-13.04
5.53
-6.11
11.12
-25.62
-40.36
growth rate -81.9% 79.7% -60.2% -100.0% 0.0% 100.0% -100.0% 100.0% -100.0% 0.0%
ROIC 4.13
6.70
3.81
0.92
-2.66
5.05
0.18
7.83
-9.03
-10.25
growth rate 62.2% -43.1% -75.9% -100.0% 100.0% -96.4% 4,250.0% -100.0% 0.0%
Cur. Ratio 1.38
1.15
1.31
1.48
1.46
1.58
1.61
1.45
0.92
1.11
growth rate -16.7% 13.9% 13.0% -1.4% 8.2% 1.9% -9.9% -36.6% 20.7%
Quick Ratio 0.65
0.91
0.92
0.97
0.80
0.87
0.99
0.95
0.71
0.81
growth rate 40.0% 1.1% 5.4% -17.5% 8.8% 13.8% -4.0% -25.3% 14.1%
Leverage 1.85
2.59
2.73
3.08
3.36
2.87
2.95
2.49
2.95
4.16
growth rate 40.0% 5.4% 12.8% 9.1% -14.6% 2.8% -15.6% 18.5% 41.0%
Balance Sheet Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21
Acct.Receivable 44.30
86.29
585.64
885.35
1,042.96
536.64
807.32
1,031.54
1,011.07
608.27
growth rate 94.8% 578.7% 51.2% 17.8% -48.6% 50.4% 27.8% -2.0% -39.8%
Acct.Payable 125.27
650.93
796.15
858.81
427.50
665.94
854.09
907.53
532.77
growth rate 419.6% 22.3% 7.9% -50.2% 55.8% 28.3% 6.3% -41.3%
Cur.Assets 77.50
198.62
761.99
1,286.30
1,647.50
1,028.48
1,484.21
2,251.28
1,812.67
774.09
growth rate 156.3% 283.6% 68.8% 28.1% -37.6% 44.3% 51.7% -19.5% -57.3%
Total Assets 163.80
749.52
2,291.62
4,147.63
6,655.79
5,560.16
6,320.38
6,151.12
5,902.49
6,498.74
growth rate 357.6% 205.8% 81.0% 60.5% -16.5% 13.7% -2.7% -4.0% 10.1%
Cash 16.30
7.83
11.56
10.44
41.30
28.18
12.26
22.09
18.57
22.70
growth rate -52.0% 47.6% -9.7% 295.6% -31.8% -56.5% 80.2% -15.9% 22.3%
Inventory 12.70
94.50
126.90
310.16
442.03
367.81
561.43
551.30
136.13
69.63
growth rate 644.1% 34.3% 144.4% 42.5% -16.8% 52.6% -1.8% -75.3% -48.9%
Cur.Liabilities 50.50
144.80
659.56
974.88
1,119.87
706.02
938.60
1,129.20
1,251.15
845.82
growth rate 186.7% 355.5% 47.8% 14.9% -37.0% 32.9% 20.3% 10.8% -32.4%
Liabilities 116.50
344.62
1,407.94
2,615.78
3,962.36
3,866.09
4,086.62
3,982.45
3,474.86
4,225.76
growth rate 195.8% 308.6% 85.8% 51.5% -2.4% 5.7% -2.6% -12.8% 21.6%
LT Debt 65.50
199.18
740.44
1,629.83
2,727.46
2,912.84
2,963.48
2,679.74
2,160.13
3,144.85
growth rate 204.1% 271.8% 120.1% 67.4% 6.8% 1.7% -9.6% -19.4% 45.6%
Equity 47.40
404.90
0.02
1,571.87
2,183.44
1,707.17
2,190.59
1,850.68
2,066.94
1,365.77
growth rate 754.2% -100.0% 6,549,341.7% 38.9% -21.8% 28.3% -15.5% 11.7% -33.9%
Common Shares 10.94
15.00
41.00
62.00
86.00
105.00
112.00
121.00
123.00
127.00
129.00
growth rate 37.1% 173.3% 51.2% 38.7% 22.1% 6.7% 8.0% 1.7% 3.3% 1.6%
Cash Flow Statement Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21
Capital Expenditures 1.10
6.30
72.50
165.15
227.98
661.89
344.94
133.76
455.59
555.71
growth rate 472.7% 1,050.8% 127.8% 38.0% 190.3% -47.9% -61.2% 240.6% 22.0%
Cash Dividends 0.00
19.06
71.68
135.39
204.36
260.52
181.29
225.07
236.30
244.40
growth rate 276.1% 88.9% 50.9% 27.5% -30.4% 24.1% 5.0% 3.4%
Cash From OA 34.00
90.33
132.63
85.24
262.39
351.50
-25.04
137.97
337.25
464.06
growth rate 165.7% 46.8% -35.7% 207.8% 34.0% -100.0% 100.0% 144.4% 37.6%
FCF per Share -0.49
1.78
3.59
1.26
4.40
1.60
-0.88
-1.05
-0.19
0.28
growth rate 100.0% 101.7% -64.9% 249.2% -63.6% -100.0% 0.0% 0.0% 100.0%
Sale Purchase of Stock 71.34
-0.24
650.16
541.13
286.85
286.85
176.39
growth rate -100.0% 100.0% -16.8% -47.0% 0.0% -38.5%
FCF 32.60
83.00
132.00
85.00
238.00
351.00
-391.00
-19.00
-118.00
-92.00
117.00
growth rate 154.6% 59.0% -35.6% 180.0% 47.5% -100.0% 0.0% 0.0% 0.0% 100.0%
Income Statement Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21
Sales 622.20
1,310.47
4,417.77
9,699.27
16,802.06
11,742.11
12,707.20
6,953.95
8,689.16
7,584.00
growth rate 110.6% 237.1% 119.6% 73.2% -30.1% 8.2% -45.3% 25.0% -12.7%
Op.Income 14.80
7.86
42.17
113.16
151.24
133.49
3.75
191.20
161.83
283.29
growth rate -46.9% 436.3% 168.3% 33.7% -11.7% -97.2% 4,995.8% -15.4% 75.1%
IBT 12.70
8.47
50.07
49.70
46.57
-187.46
96.74
-21.12
-78.22
-180.20
growth rate -33.4% 491.4% -0.7% -6.3% -100.0% 100.0% -100.0% 0.0% 0.0%
Net Income 12.70
7.86
42.17
33.51
-8.39
-246.55
137.04
-70.88
360.05
-397.01
growth rate -38.1% 436.3% -20.5% -100.0% 0.0% 100.0% -100.0% 100.0% -100.0%
EPS 1.16
0.32
0.96
0.51
-0.05
-2.35
0.95
-1.08
2.01
-4.59
-5.68
growth rate -72.4% 200.0% -46.9% -100.0% 0.0% 100.0% -100.0% 100.0% -100.0% 0.0%
Gross Profit 39.20
93.45
378.66
566.58
843.85
903.07
478.80
690.39
706.10
965.82
growth rate 138.4% 305.2% 49.6% 48.9% 7.0% -47.0% 44.2% 2.3% 36.8%

Quarterly Statements

Item Name Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Earnings BIT 96.40
91.15
1.39
42.44
28.05
growth rate -5.4% -98.5% 2,944.4% -33.9%
Balance Sheet Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Acct.Receivable 984.48
608.27
444.93
460.19
621.30
growth rate -38.2% -26.9% 3.4% 35.0%
Acct.Payable 875.91
532.77
389.83
402.88
549.40
growth rate -39.2% -26.8% 3.4% 36.4%
Cur.Assets 1,341.51
774.09
677.38
728.71
915.69
growth rate -42.3% -12.5% 7.6% 25.7%
Total Assets 7,242.56
6,498.74
6,326.09
6,286.41
5,951.71
growth rate -10.3% -2.7% -0.6% -5.3%
Cash 12.01
22.70
26.40
16.91
9.22
growth rate 89.1% 16.3% -35.9% -45.5%
Inventory 183.74
69.63
135.92
182.86
169.65
growth rate -62.1% 95.2% 34.5% -7.2%
Cur.Liabilities 1,361.81
845.82
616.73
629.95
719.42
growth rate -37.9% -27.1% 2.1% 14.2%
Liabilities 5,133.89
4,225.76
4,131.15
4,125.79
4,208.04
growth rate -17.7% -2.2% -0.1% 2.0%
LT Debt 3,068.21
3,144.85
3,281.40
3,275.17
3,278.44
growth rate 2.5% 4.3% -0.2% 0.1%
Equity 480.73
1,365.77
1,283.15
1,242.37
826.71
growth rate 184.1% -6.1% -3.2% -33.5%
Common Shares 129.36
1,366.15
1,283.49
1,242.68
826.97
growth rate 956.1% -6.1% -3.2% -33.5%
Cash Flow Statement Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Capital Expenditures 168.18
128.46
97.82
34.49
19.34
growth rate -23.6% -23.9% -64.7% -43.9%
Cash Dividends -62.64
64.38
40.78
40.86
-37.50
growth rate 100.0% -36.7% 0.2% -100.0%
Cash From OA 337.97
130.58
80.41
63.25
41.94
growth rate -61.4% -38.4% -21.4% -33.7%
Sale Purchase of Stock
growth rate
FCF 169.79
2.12
-17.40
28.76
22.60
growth rate -98.8% -100.0% 100.0% -21.4%
Income Statement Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Sales 2,226.53
1,681.24
844.42
1,168.16
1,462.02
growth rate -24.5% -49.8% 38.3% 25.2%
Op.Income 96.40
91.15
1.39
42.44
28.05
growth rate -5.4% -98.5% 2,944.4% -33.9%
IBT 43.83
-223.66
-34.07
5.21
-381.59
growth rate -100.0% 0.0% 100.0% -100.0%
Net Income 43.16
-247.23
-35.30
5.67
-380.50
growth rate -100.0% 0.0% 100.0% -100.0%
EPS
growth rate
Gross Profit 290.62
291.47
167.37
203.27
182.14
growth rate 0.3% -42.6% 21.5% -10.4%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

E (21.45)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE -8.81 -0.40 22.67
EPS / Growth 9.9% -5.67 1.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 40.1%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 17.0% 17.0%
Future PE 0.01 18.89 18.89
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.