Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

8.88 

-0.02 -0.2%

as of Oct 21 '19

52 Week Range:

7.08 16.25


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

New Media Investment Group Inc. invests in, owns, and operates local media assets in the United States. The company's principal products include 146 daily newspapers with total paid circulation of approximately 1.5 million; 323 weekly newspapers with total paid circulation of approximately 268,000 and total free circulation of approximately 1.4 million; 132 shoppers with total circulation of approximately 3.1 million; and 581 locally-focused Websites, including Internet and mobile devices with approximately 364 million page views per month. Its principal products also comprise 77 business publications; and UpCurve Cloud and ThriveHive, which provides digital marketing and business services. In addition, the company produces niche publications that address specific local market interests, such as recreation, sports, healthcare, and real estate. Further, it offers print and online products that offer local market news and information on various topics comprising local news and politics, community and regional events, youth sports, opinion and editorial pages, local schools, obituaries, weddings, and police reports, as well as commercial printing services for publishers; and prints commercial materials, including flyers, business cards, and invitations. Additionally, the company produces approximately 350 annual events with a collective attendance approximately 400,000, such as themed expo, signature event, endurance event, and white label event services; and provides digital and print advertising services. It reaches approximately 22 million people per week; and serves approximately 199,000 business customers. New Media Investment Group Inc. was founded in 1997 and is based in New York, New York.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 13.01
13.50
11.62
12.56
12.06
growth rate 3.8% -13.9% 8.1% -4.0%
Earnings BIT -25.66
-27.67
30.62
65.23
73.20
77.44
73.68
growth rate 0.0% 100.0% 113.0% 12.2% 5.8% -4.9%
Avg.PE 0.92
0.85
10.71
9.69
-94.42
25.09
growth rate -7.6% 1,160.0% -9.5% -100.0% 100.0%
ROA -4.24
-19.98
-0.42
6.68
2.50
-0.07
1.33
growth rate 0.0% 0.0% 100.0% -62.6% -100.0% 100.0%
ROE -0.73
11.95
4.51
-0.13
2.62
growth rate 100.0% -62.3% -100.0% 100.0%
ROIC 1.19
9.97
5.58
1.62
4.06
growth rate 737.8% -44.0% -71.0% 150.6%
Cur. Ratio 1.59
1.58
2.57
1.89
1.89
1.29
1.20
growth rate -0.6% 27.5% -26.5% 0.0% -31.8% -7.0%
Quick Ratio 1.10
1.22
2.14
1.61
1.58
0.96
0.90
growth rate 10.9% 32.4% -24.8% -1.9% -39.2% -6.3%
Leverage 1.70
1.85
1.77
1.90
2.01
growth rate 8.8% -4.3% 7.3% 5.8%
Balance Sheet Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 54.69
74.85
80.15
136.25
138.12
151.69
174.27
growth rate 36.9% 7.1% 70.0% 1.4% 9.8% 14.9%
Acct.Payable 40.32
66.79
9.31
9.57
19.11
15.75
16.61
growth rate 65.7% -86.1% 2.9% 99.6% -17.6% 5.5%
Cur.Assets 115.74
140.62
239.91
331.91
370.35
263.20
297.61
growth rate 21.5% 70.6% 38.4% 11.6% -28.9% 13.1%
Total Assets 469.77
693.40
817.57
1,197.12
1,336.03
1,283.55
1,443.86
growth rate 47.6% 17.9% 46.4% 11.6% -3.9% 12.5%
Cash 40.99
38.29
123.71
146.64
172.25
43.06
48.65
growth rate -6.6% 223.1% 18.5% 17.5% -75.0% 13.0%
Inventory 6.02
7.70
9.82
15.74
18.17
18.65
25.02
growth rate 27.9% 27.6% 60.3% 15.4% 2.7% 34.1%
Cur.Liabilities 73.04
102.42
95.07
175.55
195.87
203.66
247.84
growth rate 40.2% -7.2% 84.6% 11.6% 4.0% 21.7%
Liabilities 1,301.72
298.04
333.45
550.05
581.06
609.15
725.09
growth rate -77.1% 11.9% 65.0% 5.6% 4.8% 19.0%
LT Debt 1,213.17
177.70
216.55
350.27
338.86
357.20
428.18
growth rate -85.4% 21.9% 61.8% -3.3% 5.4% 19.9%
Equity 395.36
484.13
647.07
754.97
674.39
717.22
growth rate 22.5% 33.7% 16.7% -10.7% 6.4%
Common Shares 30.00
30.00
30.00
30.02
32.00
44.00
45.00
53.00
58.00
growth rate 0.0% 0.0% 0.1% 6.6% 37.5% 2.3% 17.8% 9.4%
Cash Flow Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 4.80
4.69
5.17
5.01
10.16
10.63
11.09
11.64
growth rate -1.2% 10.3% -3.0% 102.6% 4.7% 4.3% 5.0%
Cash Dividends 149.00
18.21
57.36
59.76
75.61
87.20
growth rate -87.8% 215.0% 4.2% 26.5% 15.3%
Cash From OA 26.50
23.50
10.19
41.45
115.32
94.80
110.51
109.56
growth rate -5.8% -56.6% 306.8% 178.2% -17.8% 16.6% -0.9%
FCF per Share -0.41
2.68
1.48
1.97
1.59
growth rate 100.0% -44.8% 33.1% -19.3%
Sale Purchase of Stock 1.61
116.74
150.87
135.85
-6.10
growth rate 7,150.8% 29.2% -10.0% -100.0%
FCF 22.00
19.00
19.00
5.02
36.00
105.00
88.00
100.00
98.00
growth rate -13.6% 0.0% -73.6% 617.1% 191.7% -16.2% 13.6% -2.0%
Income Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 544.70
488.55
516.52
652.32
1,195.82
1,255.36
1,342.00
1,526.02
growth rate -5.3% 5.7% 26.3% 83.3% 5.0% 6.9% 13.7%
Op.Income 43.90
-27.46
795.45
30.62
65.23
73.20
77.44
73.68
growth rate -100.0% 100.0% -96.2% 113.0% 12.2% 5.8% -4.9%
IBT -25.70
-27.67
795.74
-0.49
71.02
29.32
-0.43
20.02
growth rate 0.0% 100.0% -100.0% 100.0% -58.7% -100.0% 100.0%
Net Income -26.00
-27.46
795.45
-3.21
67.61
31.64
-0.92
18.20
growth rate 0.0% 100.0% -100.0% 100.0% -53.2% -100.0% 100.0%
EPS -0.87
-0.72
-0.99
-0.10
1.53
0.70
-0.02
0.31
growth rate 0.0% 0.0% 0.0% 100.0% -54.3% -100.0% 100.0%
Gross Profit 247.80
220.33
227.84
283.90
539.26
556.04
599.18
660.79
growth rate -5.7% 3.4% 24.6% 90.0% 3.1% 7.8% 10.3%

Quarterly Statements

Item Name Apr '18 Jul '18 Dec '18 Mar '19 Jun '19
Earnings BIT 6.34
13.05
29.21
6.63
17.80
growth rate 105.7% 123.9% -77.3% 168.5%
Balance Sheet Apr '18 Jul '18 Dec '18 Mar '19 Jun '19
Acct.Receivable 133.85
149.87
174.27
153.22
150.68
growth rate 12.0% 16.3% -12.1% -1.7%
Acct.Payable 19.26
13.15
16.61
28.22
12.45
growth rate -31.7% 26.3% 69.9% -55.9%
Cur.Assets 279.77
281.78
297.61
258.15
244.75
growth rate 0.7% 5.6% -13.3% -5.2%
Total Assets 1,304.87
1,401.60
1,443.86
1,520.67
1,487.88
growth rate 7.4% 3.0% 5.3% -2.2%
Cash 67.03
56.69
48.65
24.60
20.03
growth rate -15.4% -14.2% -49.4% -18.6%
Inventory 22.27
27.48
25.02
24.97
19.65
growth rate 23.4% -8.9% -0.2% -21.3%
Cur.Liabilities 204.36
225.42
247.84
259.74
242.37
growth rate 10.3% 10.0% 4.8% -6.7%
Liabilities 650.29
671.77
725.09
833.67
820.52
growth rate 3.3% 7.9% 15.0% -1.6%
LT Debt 396.51
396.57
428.18
435.43
434.67
growth rate 0.0% 8.0% 1.7% -0.2%
Equity 654.58
727.45
717.22
685.70
666.26
growth rate 11.1% -1.4% -4.4% -2.8%
Common Shares 0.54
0.61
0.61
0.61
0.61
growth rate 12.9% 0.0% 0.5% 0.0%
Cash Flow Statement Apr '18 Jul '18 Dec '18 Mar '19 Jun '19
Capital Expenditures 1.93
2.99
3.61
2.24
2.69
growth rate 54.9% 20.8% -37.9% 20.1%
Cash Dividends 20.05
22.19
22.78
23.25
22.82
growth rate 10.7% 2.6% 2.1% -1.8%
Cash From OA 18.66
14.38
37.58
31.74
25.91
growth rate -23.0% 161.3% -15.5% -18.4%
Sale Purchase of Stock 111.10
111.10
growth rate 0.0%
FCF 16.73
11.39
33.97
29.50
23.22
growth rate -31.9% 198.2% -13.2% -21.3%
Income Statement Apr '18 Jul '18 Dec '18 Mar '19 Jun '19
Sales 340.77
380.42
416.04
387.60
404.39
growth rate 11.6% 9.4% -6.8% 4.3%
Op.Income 6.34
13.05
29.21
6.63
17.80
growth rate 105.7% 123.9% -77.3% 168.5%
IBT -0.78
-6.11
12.26
-11.31
2.27
growth rate 0.0% 100.0% -100.0% 100.0%
Net Income -0.67
-6.11
13.26
-9.11
2.82
growth rate 0.0% 100.0% -100.0% 100.0%
EPS
growth rate
Gross Profit 144.38
159.65
185.74
158.10
170.98
growth rate 10.6% 16.3% -14.9% 8.1%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (53.92)

YOY Growth Grade:

E (28.80)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 683.85 683.08 18.91
EPS / Growth -9.0% 0.01

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 6.1%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 3.5% 3.5%
Future PE 2.00 12.99 12.99
Future EPS 0.01 0.02 0.02
Value Price
MOS %
0.01
-99.9%
0.06
-99.3%
0.06
-99.3%
MOS Price 0.00 0.03 0.03
IRT 99.00 91.96 91.96

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.