Market Price

143.77 

0.25 0.2%

as of Apr 09 '21

52 Week Range:

100.02 159.00


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Murphy USA Inc. engages in marketing of retail motor fuel products and convenience merchandise. The company operates retail stores under the Murphy USA and Murphy Express brand names. As of February 3, 2021, it operated 1,503 retail gasoline stores principally in the Southeast, Southwest, and Midwest United States. The company was founded in 1996 and is headquartered in El Dorado, Arkansas.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Equity (BVPS) 5.16
6.94
8.35
12.05
16.59
17.36
20.55
19.51
22.59
25.57
32.87
growth rate 34.5% 20.3% 44.3% 37.7% 4.6% 18.4% -5.1% 15.8% 13.2% 28.6%
Earnings BIT 227.77
337.56
145.74
257.68
365.39
254.76
299.90
287.20
275.80
268.30
559.40
growth rate 48.2% -56.8% 76.8% 41.8% -30.3% 17.7% -4.2% -4.0% -2.7% 108.5%
Avg.PE 42.20
7.80
10.30
12.44
13.19
16.50
11.95
11.08
11.52
20.23
9.82
growth rate -81.5% 32.1% 20.8% 6.0% 25.1% -27.6% -7.3% 4.0% 75.6% -51.5%
ROA 2.19
18.15
3.28
12.13
12.78
9.23
11.14
11.10
9.11
6.13
14.37
growth rate 728.8% -81.9% 269.8% 5.4% -27.8% 20.7% -0.4% -17.9% -32.7% 134.4%
ROE 9.96
28.96
5.57
26.70
32.19
21.36
29.74
34.17
27.64
19.23
48.65
growth rate 190.8% -80.8% 379.4% 20.6% -33.6% 39.2% 14.9% -19.1% -30.4% 153.0%
ROIC 8.16
28.95
5.58
20.93
20.96
14.89
18.57
18.25
15.42
11.07
23.38
growth rate 254.8% -80.7% 275.1% 0.1% -29.0% 24.7% -1.7% -15.5% -28.2% 111.2%
Cur. Ratio 4.38
1.19
1.12
1.30
1.61
1.11
1.00
1.15
1.19
1.41
1.18
growth rate -72.8% -5.9% 16.1% 23.9% -31.1% -9.9% 15.0% 3.5% 18.5% -16.3%
Quick Ratio 1.51
0.80
0.80
0.93
1.13
0.61
0.66
0.74
0.68
0.90
0.63
growth rate -47.0% 0.0% 16.3% 21.5% -46.0% 8.2% 12.1% -8.1% 32.4% -30.0%
Leverage 4.71
1.60
1.80
2.87
2.25
2.38
3.00
3.16
2.92
3.35
3.43
growth rate -66.0% 12.5% 59.4% -21.6% 5.8% 26.1% 5.3% -7.6% 14.7% 2.4%
Balance Sheet Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Acct.Receivable 149.30
356.70
529.02
193.18
138.47
136.25
183.52
225.20
138.80
172.90
168.80
growth rate 138.9% 48.3% -63.5% -28.3% -1.6% 34.7% 22.7% -38.4% 24.6% -2.4%
Acct.Payable 733.86
512.52
227.11
226.77
309.99
339.60
274.90
280.80
261.00
growth rate -30.2% -55.7% -0.2% 36.7% 9.6% -19.1% 2.2% -7.1%
Cur.Assets 478.50
588.40
821.96
682.42
690.71
435.67
515.55
614.20
570.10
710.80
625.20
growth rate 23.0% 39.7% -17.0% 1.2% -36.9% 18.3% 19.1% -7.2% 24.7% -12.0%
Total Assets 745.50
1,785.00
1,992.47
1,881.24
1,949.34
1,886.24
2,088.74
2,331.00
2,360.80
2,687.20
2,685.70
growth rate 139.4% 11.6% -5.6% 3.6% -3.2% 10.7% 11.6% 1.3% 13.8% -0.1%
Cash 16.60
36.90
57.37
294.74
327.16
102.34
153.81
170.00
184.50
280.30
163.60
growth rate 122.3% 55.5% 413.7% 11.0% -68.7% 50.3% 10.5% 8.5% 51.9% -41.6%
Inventory 290.80
184.10
217.39
179.06
157.05
155.91
153.35
182.50
221.50
227.60
279.10
growth rate -36.7% 18.1% -17.6% -12.3% -0.7% -1.6% 19.0% 21.4% 2.8% 22.6%
Cur.Liabilities 98.30
492.60
733.91
526.52
413.08
392.29
514.56
533.30
478.10
505.00
531.10
growth rate 401.1% 49.0% -28.3% -21.5% -5.0% 31.2% 3.6% -10.4% 5.6% 5.2%
Liabilities 554.40
666.00
888.01
1,224.91
1,090.63
1,093.95
1,391.66
1,592.60
1,553.50
1,884.20
1,901.60
growth rate 20.1% 33.3% 37.9% -11.0% 0.3% 27.2% 14.4% -2.5% 21.3% 0.9%
LT Debt 345.40
1.20
1.12
547.58
488.25
490.16
629.62
858.50
841.00
998.10
950.30
growth rate -99.7% -6.3% 48,616.9% -10.8% 0.4% 28.5% 36.4% -2.0% 18.7% -4.8%
Equity 191.10
1,118.90
1,104.45
656.34
858.71
792.29
697.08
738.40
807.30
803.00
784.10
growth rate 485.5% -1.3% -40.6% 30.8% -7.7% -12.0% 5.9% 9.3% -0.5% -2.4%
Common Shares 47.00
47.00
47.00
47.00
46.00
44.00
40.00
36.00
33.00
32.00
30.00
growth rate 0.0% 0.0% 0.0% -2.1% -4.4% -9.1% -10.0% -8.3% -3.0% -6.3%
Cash Flow Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Capital Expenditures 221.50
99.80
104.50
163.30
135.34
205.23
262.10
258.30
204.30
204.80
230.70
growth rate -54.9% 4.7% 56.3% -17.1% 51.6% 27.7% -1.5% -20.9% 0.2% 12.7%
Cash Dividends 0.00
0.00
104.81
685.61
6.90
6.90
6.90
6.90
growth rate 554.1% -68.3% 0.0% 0.0% 0.0%
Cash From OA 355.90
188.40
237.43
356.70
305.58
215.84
337.40
283.60
398.70
313.30
563.70
growth rate -47.1% 26.0% 50.2% -14.3% -29.4% 56.3% -16.0% 40.6% -21.4% 79.9%
FCF per Share 6.84
1.36
0.85
0.60
0.79
4.14
6.63
10.26
growth rate -80.1% -37.5% -29.4% 31.7% 424.1% 60.1% 54.8%
Sale Purchase of Stock -650.00
-51.93
-251.77
-327.43
-211.54
growth rate 0.0% 0.0% 0.0% 0.0%
FCF 134.00
89.00
125.00
191.00
165.00
11.00
75.00
25.00
194.00
109.00
333.00
growth rate -33.6% 40.5% 52.8% -13.6% -93.3% 581.8% -66.7% 676.0% -43.8% 205.5%
Income Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Sales 15,592.10
19,273.50
19,301.31
17,814.08
15,055.41
10,730.78
9,633.10
10,853.50
12,524.00
12,101.30
9,504.30
growth rate 23.6% 0.1% -7.7% -15.5% -28.7% -10.2% 12.7% 15.4% -3.4% -21.5%
Op.Income 231.20
338.10
86.41
154.14
365.39
254.76
299.90
287.20
275.80
268.30
559.40
growth rate 46.2% -74.4% 78.4% 137.1% -30.3% 17.7% -4.2% -4.0% -2.7% 108.5%
IBT 227.80
337.60
150.12
254.19
339.35
218.29
352.10
240.10
273.90
202.40
509.10
growth rate 48.2% -55.5% 69.3% 33.5% -35.7% 61.3% -31.8% 14.1% -26.1% 151.5%
Net Income 157.40
324.00
86.41
154.14
243.86
176.34
221.50
245.30
213.60
154.80
386.10
growth rate 105.8% -73.3% 78.4% 58.2% -27.7% 25.6% 10.7% -12.9% -27.5% 149.4%
EPS 3.35
6.93
1.78
5.02
5.26
4.02
5.59
6.78
6.48
4.86
13.08
growth rate 106.9% -74.3% 182.0% 4.8% -23.6% 39.1% 21.3% -4.4% -25.0% 169.1%
Gross Profit 380.60
504.00
878.18
926.50
564.94
472.13
522.80
547.10
548.00
581.70
910.40
growth rate 32.4% 74.2% 5.5% -39.0% -16.4% 10.7% 4.7% 0.2% 6.2% 56.5%

Quarterly Statements

Item Name Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Earnings BIT 73.50
130.70
234.20
101.70
94.20
growth rate 77.8% 79.2% -56.6% -7.4%
Balance Sheet Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Acct.Receivable 172.90
136.30
161.30
142.70
168.80
growth rate -21.2% 18.3% -11.5% 18.3%
Acct.Payable 280.80
393.70
454.20
435.10
261.00
growth rate 40.2% 15.4% -4.2% -40.0%
Cur.Assets 710.80
602.60
840.30
743.20
625.20
growth rate -15.2% 39.5% -11.6% -15.9%
Total Assets 2,687.20
2,583.40
2,860.70
2,788.20
2,685.70
growth rate -3.9% 10.7% -2.5% -3.7%
Cash 280.30
200.30
403.60
317.50
163.60
growth rate -28.5% 101.5% -21.3% -48.5%
Inventory 227.60
243.50
257.70
268.10
279.10
growth rate 7.0% 5.8% 4.0% 4.1%
Cur.Liabilities 505.00
457.90
553.70
513.40
531.10
growth rate -9.3% 20.9% -7.3% 3.5%
Liabilities 1,884.20
1,836.60
1,942.70
1,892.50
1,901.60
growth rate -2.5% 5.8% -2.6% 0.5%
LT Debt 998.10
986.30
974.10
962.30
950.30
growth rate -1.2% -1.2% -1.2% -1.3%
Equity 803.00
746.80
918.00
895.70
784.10
growth rate -7.0% 22.9% -2.4% -12.5%
Common Shares 30.87
0.50
0.50
0.50
0.50
growth rate -98.4% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Capital Expenditures 51.10
46.60
59.10
63.70
61.30
growth rate -8.8% 26.8% 7.8% -3.8%
Cash Dividends 6.90
6.90
6.90
6.90
growth rate 0.0% 0.0% 0.0%
Cash From OA 61.70
113.70
268.20
85.90
95.90
growth rate 84.3% 135.9% -68.0% 11.6%
Sale Purchase of Stock
growth rate
FCF 10.60
67.10
209.10
22.20
34.60
growth rate 533.0% 211.6% -89.4% 55.9%
Income Statement Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Sales 3,517.00
2,711.30
1,999.30
2,392.00
2,401.60
growth rate -22.9% -26.3% 19.6% 0.4%
Op.Income 73.50
130.70
234.20
101.70
94.20
growth rate 77.8% 79.2% -56.6% -7.4%
IBT 61.90
117.30
223.00
88.10
80.70
growth rate 89.5% 90.1% -60.5% -8.4%
Net Income 47.60
89.30
168.90
66.90
61.00
growth rate 87.6% 89.1% -60.4% -8.8%
EPS
growth rate
Gross Profit 3,069.50
213.80
315.40
201.00
181.60
growth rate -93.0% 47.5% -36.3% -9.7%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (54.97)

YOY Growth Grade:

E (20.94)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 11.06 10.99 18.26
EPS / Growth -1.2% 13.08 4.5%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 0.9%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 0.9% 1.0% 1.0%
Future PE 1.84 10.41 10.41
Future EPS 14.33 14.39 14.39
Value Price
MOS %
6.52
-95.5%
37.04
-74.2%
37.04
-74.2%
MOS Price 3.26 18.52 18.52
IRT 10.43 10.40 10.40

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.