Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

21.70 

-0.52 -2.3%

as of Sep 18 '20

52 Week Range:

10.91 27.18


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Meritor, Inc. designs, develops, manufactures, markets, distributes, sells, services, and supports integrated systems, modules, and components to original equipment manufacturers (OEMs) and the aftermarket for the commercial vehicle, transportation, and industrial sectors. It operates through two segments, Commercial Truck; and Aftermarket, Industrial and Trailer. The Commercial Truck segment supplies drivetrain systems and components, including axles, drivelines, and braking and suspension systems primarily for medium-and heavy-duty trucks and other applications. The Aftermarket, Industrial and Trailer segment supplies axles, brakes, drivelines, suspension parts, and other replacement parts to commercial vehicle and industrial aftermarket customers. It also supplies drivetrain systems and various components, such as axles, drivelines, brakes, and suspension systems for military, construction, bus and coach, fire and emergency, and other applications; and various undercarriage products and systems for trailer applications. The company also sells third-party and private label items, which include brake shoes and friction materials; automatic slack adjusters; yokes and shafts; wheel-end hubs and drums; ABS and stability control systems; shock absorbers and air springs; and air brakes. Meritor, Inc. sells its products under the Meritor, Euclid, Trucktechnic, US Gear, AxleTech, and Mach brands primarily to OEMs, their parts marketing operations, and their dealers, as well as other independent distributors and service garages in the aftermarket industry in North America, South America, Europe, and the Asia Pacific. The company was formerly known as ArvinMeritor, Inc. and changed its name to Meritor, Inc. in March 2011. Meritor, Inc. was founded in 1909 and is headquartered in Troy, Michigan.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Sep '09 Sep '10 Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19
Equity (BVPS) -17.26
-11.20
-10.53
-10.10
-11.15
-5.71
-6.53
-7.15
-0.81
3.23
5.84
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 80.8%
Earnings BIT -361.00
60.00
159.00
137.00
177.00
227.00
241.00
213.00
241.00
350.00
392.00
growth rate 100.0% 165.0% -13.8% 29.2% 28.3% 6.2% -11.6% 13.2% 45.2% 12.0%
Avg.PE -0.40
77.20
10.54
5.89
3.96
5.64
15.57
2.11
3.94
12.83
7.17
growth rate 100.0% -86.4% -44.1% -32.8% 42.4% 176.1% -86.5% 86.7% 225.6% -44.1%
ROA -33.75
0.45
2.27
2.01
-0.87
9.82
2.73
24.44
12.28
4.25
10.50
growth rate 100.0% 404.4% -11.5% -100.0% 100.0% -72.2% 795.2% -49.8% -65.4% 147.1%
ROE 61.30
-1.30
-6.50
-6.80
41.94
86.48
growth rate -100.0% 0.0% 0.0% 100.0% 106.2%
ROIC 40.78
13.71
27.51
growth rate -66.4% 100.7%
Cur. Ratio 1.02
1.24
1.16
1.26
1.32
1.24
1.20
1.20
1.10
1.13
1.30
growth rate 21.6% -6.5% 8.6% 4.8% -6.1% -3.2% 0.0% -8.3% 2.7% 15.0%
Quick Ratio 0.61
0.66
0.74
0.78
0.87
0.83
0.75
0.73
0.74
0.65
0.70
growth rate 8.2% 12.1% 5.4% 11.5% -4.6% -9.6% -2.7% 1.4% -12.2% 7.7%
Leverage 10.30
9.47
7.31
growth rate -8.1% -22.8%
Balance Sheet Sep '09 Sep '10 Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19
Acct.Receivable 694.00
579.00
712.00
542.00
596.00
625.00
474.00
406.00
790.00
604.00
557.00
growth rate -16.6% 23.0% -23.9% 10.0% 4.9% -24.2% -14.4% 94.6% -23.5% -7.8%
Acct.Payable 841.00
697.00
694.00
680.00
574.00
470.00
610.00
700.00
610.00
growth rate -17.1% -0.4% -2.0% -15.6% -18.1% 29.8% 14.8% -12.9%
Cur.Assets 1,316.00
1,721.00
1,459.00
1,298.00
1,384.00
1,292.00
1,042.00
905.00
1,298.00
1,226.00
1,216.00
growth rate 30.8% -15.2% -11.0% 6.6% -6.7% -19.4% -13.2% 43.4% -5.6% -0.8%
Total Assets 2,505.00
2,879.00
2,663.00
2,501.00
2,570.00
2,485.00
2,195.00
2,494.00
2,782.00
2,726.00
2,815.00
growth rate 14.9% -7.5% -6.1% 2.8% -3.3% -11.7% 13.6% 11.6% -2.0% 3.3%
Cash 95.00
343.00
217.00
257.00
318.00
247.00
193.00
160.00
87.00
115.00
108.00
growth rate 261.1% -36.7% 18.4% 23.7% -22.3% -21.9% -17.1% -45.6% 32.2% -6.1%
Inventory 374.00
382.00
460.00
438.00
414.00
379.00
338.00
316.00
376.00
477.00
526.00
growth rate 2.1% 20.4% -4.8% -5.5% -8.5% -10.8% -6.5% 19.0% 26.9% 10.3%
Cur.Liabilities 1,289.00
1,390.00
1,253.00
1,028.00
1,046.00
1,038.00
868.00
757.00
1,182.00
1,084.00
936.00
growth rate 7.8% -9.9% -18.0% 1.8% -0.8% -16.4% -12.8% 56.1% -8.3% -13.7%
Liabilities 3,700.00
3,933.00
3,658.00
3,524.00
3,420.00
3,070.00
2,841.00
2,680.00
2,489.00
2,409.00
2,400.00
growth rate 6.3% -7.0% -3.7% -3.0% -10.2% -7.5% -5.7% -7.1% -3.2% -0.4%
LT Debt 995.00
1,029.00
950.00
1,042.00
1,125.00
948.00
1,036.00
982.00
752.00
731.00
896.00
growth rate 3.4% -7.7% 9.7% 8.0% -15.7% 9.3% -5.2% -23.4% -2.8% 22.6%
Equity -1,195.00
-1,054.00
-995.00
-1,023.00
-850.00
-612.00
-671.00
-211.00
268.00
287.00
385.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 7.1% 34.2%
Common Shares 73.00
87.00
97.00
97.00
97.00
99.00
100.00
92.00
90.00
91.00
86.00
growth rate 19.2% 11.5% 0.0% 0.0% 2.1% 1.0% -8.0% -2.2% 1.1% -5.5%
Cash Flow Statement Sep '09 Sep '10 Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19
Capital Expenditures -3.00
0.00
105.00
89.00
54.00
77.00
79.00
93.00
95.00
104.00
103.00
growth rate 0.0% -15.2% -39.3% 42.6% 2.6% 17.7% 2.2% 9.5% -1.0%
Cash Dividends 8.00
0.00
0.00
0.00
0.00
growth rate -100.0%
Cash From OA -295.00
211.00
41.00
77.00
-96.00
215.00
97.00
204.00
176.00
251.00
256.00
growth rate 100.0% -80.6% 87.8% -100.0% 100.0% -54.9% 110.3% -13.7% 42.6% 2.0%
FCF per Share -5.60
1.83
-0.66
-0.21
-0.75
0.18
1.50
0.20
1.29
1.51
1.58
growth rate 100.0% -100.0% 0.0% 0.0% 100.0% 733.3% -86.7% 545.0% 17.1% 4.6%
Sale Purchase of Stock -55.00
-55.00
-55.00
-81.00
growth rate 0.0% 0.0% 0.0%
FCF -406.00
155.00
-64.00
-12.00
-150.00
138.00
18.00
111.00
81.00
147.00
153.00
growth rate 100.0% -100.0% 0.0% 0.0% 100.0% -87.0% 516.7% -27.0% 81.5% 4.1%
Income Statement Sep '09 Sep '10 Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19
Sales 3,075.00
3,530.00
4,622.00
4,384.00
3,672.00
3,766.00
3,505.00
3,199.00
3,347.00
4,178.00
4,388.00
growth rate 14.8% 30.9% -5.2% -16.2% 2.6% -6.9% -8.7% 4.6% 24.8% 5.0%
Op.Income 10.00
132.00
82.00
80.00
7.00
227.00
241.00
213.00
241.00
350.00
392.00
growth rate 1,220.0% -37.9% -2.4% -91.3% 3,142.9% 6.2% -11.6% 13.2% 45.2% 12.0%
IBT -68.00
76.00
159.00
137.00
51.00
315.00
67.00
155.00
381.00
278.00
377.00
growth rate 100.0% 109.2% -13.8% -62.8% 517.7% -78.7% 131.3% 145.8% -27.0% 35.6%
Net Income -1,188.00
12.00
82.00
80.00
-22.00
249.00
64.00
573.00
324.00
117.00
291.00
growth rate 100.0% 583.3% -2.4% -100.0% 100.0% -74.3% 795.3% -43.5% -63.9% 148.7%
EPS -16.39
0.14
0.65
0.54
-0.22
2.51
0.64
6.23
3.59
1.28
3.37
growth rate 100.0% 364.3% -16.9% -100.0% 100.0% -74.5% 873.4% -42.4% -64.4% 163.3%
Gross Profit 295.00
425.00
476.00
482.00
395.00
487.00
462.00
436.00
497.00
625.00
640.00
growth rate 44.1% 12.0% 1.3% -18.1% 23.3% -5.1% -5.6% 14.0% 25.8% 2.4%

Quarterly Statements

Item Name Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Earnings BIT 111.00
112.00
60.00
67.00
56.00
growth rate 0.9% -46.4% 11.7% -16.4%
Balance Sheet Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Acct.Receivable 644.00
633.00
557.00
478.00
466.00
growth rate -1.7% -12.0% -14.2% -2.5%
Acct.Payable 728.00
691.00
610.00
540.00
541.00
growth rate -5.1% -11.7% -11.5% 0.2%
Cur.Assets 1,305.00
1,259.00
1,216.00
1,179.00
1,538.00
growth rate -3.5% -3.4% -3.0% 30.5%
Total Assets 2,800.00
2,728.00
2,815.00
2,896.00
3,225.00
growth rate -2.6% 3.2% 2.9% 11.4%
Cash 98.00
111.00
108.00
108.00
508.00
growth rate 13.3% -2.7% 0.0% 370.4%
Inventory 530.00
491.00
526.00
556.00
529.00
growth rate -7.4% 7.1% 5.7% -4.9%
Cur.Liabilities 1,138.00
1,011.00
936.00
982.00
936.00
growth rate -11.2% -7.4% 4.9% -4.7%
Liabilities 2,355.00
2,218.00
2,400.00
2,512.00
2,801.00
growth rate -5.8% 8.2% 4.7% 11.5%
LT Debt 732.00
728.00
896.00
896.00
1,199.00
growth rate -0.6% 23.1% 0.0% 33.8%
Equity 411.00
474.00
385.00
352.00
392.00
growth rate 15.3% -18.8% -8.6% 11.4%
Common Shares 104.00
104.00
104.00
105.00
105.00
growth rate 0.0% 0.0% 1.0% 0.0%
Cash Flow Statement Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Capital Expenditures 21.00
19.00
40.00
16.00
17.00
growth rate -9.5% 110.5% -60.0% 6.3%
Cash Dividends
growth rate
Cash From OA 40.00
143.00
62.00
-19.00
309.00
growth rate 257.5% -56.6% -100.0% 100.0%
Sale Purchase of Stock
growth rate
FCF 19.00
124.00
22.00
-35.00
292.00
growth rate 552.6% -82.3% -100.0% 100.0%
Income Statement Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Sales 1,156.00
1,166.00
1,028.00
901.00
871.00
growth rate 0.9% -11.8% -12.4% -3.3%
Op.Income 111.00
112.00
60.00
67.00
56.00
growth rate 0.9% -46.4% 11.7% -16.4%
IBT 102.00
109.00
53.00
54.00
314.00
growth rate 6.9% -51.4% 1.9% 481.5%
Net Income 72.00
86.00
43.00
39.00
241.00
growth rate 19.4% -50.0% -9.3% 518.0%
EPS
growth rate
Gross Profit 174.00
179.00
146.00
127.00
114.00
growth rate 2.9% -18.4% -13.0% -10.2%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (74.27)

YOY Growth Grade:

E (31.64)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 6.55 5.93 12.76
EPS / Growth 28.0% 3.66 4.2%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 4.2% 27.4% 39.2%
Future PE 6.55 10.69 32.58
Future EPS 5.52 41.27 100.07
Value Price
MOS %
8.94
-58.8%
109.06
402.6%
805.81
3,613.4%
MOS Price 4.47 54.53 402.91
IRT 5.20 3.36 2.96

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.