Market Price

29.65 

0.96 3.4%

as of May 17 '21

52 Week Range:

15.05 29.65


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

MPLX LP owns and operates midstream energy infrastructure and logistics assets primarily in the United States. It operates in two segments, Logistics and Storage, and Gathering and Processing. The company is involved in the gathering, processing, and transportation of natural gas; gathering, transportation, fractionation, exchange, storage, and marketing of natural gas liquids; transportation, storage, distribution, and marketing of crude oil and refined petroleum products, as well as other hydrocarbon-based products; and sale of residue gas and condensate. Its pipeline network located throughout the United States and Alaska; storage caverns consist of butane, propane, and liquefied petroleum gas storage with locations in Neal in West Virginia, Woodhaven in Michigan, Robinson in Illinois, and Jal in New Mexico; and marine business owns and operates boats and barges, including third-party chartered equipment, as well as a marine repair facility located on the Ohio River. The company also transports light products, heavy oils, crude oil, renewable fuels, chemicals, and feedstocks in the Mid-Continent and Gulf Coast regions. In addition, its refining logistics assets operates 619 tanks with a storage capacity of approximately 56 million barrels; and 32 rail and truck racks, 18 docks, and gasoline blenders. Further, the company operates terminal facilities for the receipt, storage, blending, adultization, handling, and redelivery of refined petroleum products located throughout the continental United States and Alaska. MPLX GP LLC acts as the general partner of MPLX LP. The company was incorporated in 2012 and is based in Findlay, Ohio. MPLX LP is a subsidiary of Marathon Petroleum Corporation.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Equity (BVPS) 0.00
0.00
18.68
17.51
11.32
1.60
28.08
24.43
8.56
16.67
12.38
growth rate -6.3% -35.4% -85.9% 1,655.0% -13.0% -65.0% 94.7% -25.7%
Earnings BIT 103.60
134.10
144.30
145.90
245.00
408.00
886.00
1,146.00
2,481.00
3,298.00
3,349.00
growth rate 29.4% 7.6% 1.1% 67.9% 66.5% 117.2% 29.4% 116.5% 32.9% 1.6%
Avg.PE 0.00
0.00
16.03
11.63
49.65
26.49
12,650.00
33.19
14.95
10.26
10.26
growth rate -27.5% 326.9% -46.7% 47,653.9% -99.7% -55.0% -31.4% 0.0%
ROA 15.34
10.28
0.99
6.07
9.53
1.17
0.01
2.27
8.25
2.96
-2.19
growth rate -33.0% -90.4% 513.1% 57.0% -87.7% -99.2% 22,600.0% 263.4% -64.1% -100.0%
ROE 20.59
10.81
1.34
11.40
20.90
2.04
0.01
4.08
21.08
8.11
-5.78
growth rate -47.5% -87.6% 750.8% 83.3% -90.2% -99.5% 40,700.0% 416.7% -61.5% -100.0%
ROIC 20.16
10.54
1.21
11.20
13.42
1.71
0.87
4.50
12.37
6.32
-0.67
growth rate -47.7% -88.5% 825.6% 19.8% -87.3% -49.1% 417.2% 174.9% -48.9% -100.0%
Cur. Ratio 2.93
5.85
4.48
1.62
0.97
0.77
1.05
0.43
0.76
0.70
0.73
growth rate 99.7% -23.4% -63.8% -40.1% -20.6% 36.4% -59.1% 76.7% -7.9% 4.3%
Quick Ratio 2.82
5.67
4.30
1.37
0.78
0.61
0.93
0.35
0.65
0.59
0.55
growth rate 101.1% -24.2% -68.1% -43.1% -21.8% 52.5% -62.4% 85.7% -9.2% -6.8%
Leverage 1.30
1.05
1.88
1.87
2.65
1.70
1.62
1.98
3.40
2.47
2.85
growth rate -19.2% 79.1% -0.5% 41.7% -35.9% -4.7% 22.2% 71.7% -27.4% 15.4%
Balance Sheet Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Acct.Receivable 69.20
289.40
55.60
60.50
51.00
432.00
546.00
456.00
1,198.00
1,279.00
1,164.00
growth rate 318.2% -80.8% 8.8% -15.7% 747.1% 26.4% -16.5% 162.7% 6.8% -9.0%
Acct.Payable 48.70
55.40
47.30
34.00
116.00
203.00
235.00
702.00
1,190.00
410.00
growth rate 13.8% -14.6% -28.1% 241.2% 75.0% 15.8% 198.7% 69.5% -65.6%
Cur.Assets 130.60
298.70
283.80
135.10
97.00
576.00
868.00
559.00
1,440.00
1,484.00
1,515.00
growth rate 128.7% -5.0% -52.4% -28.2% 493.8% 50.7% -35.6% 157.6% 3.1% 2.1%
Total Assets 1,118.00
1,303.10
1,301.30
1,208.50
1,214.00
16,104.00
17,509.00
19,500.00
39,325.00
40,430.00
36,414.00
growth rate 16.6% -0.1% -7.1% 0.5% 1,226.5% 8.7% 11.4% 101.7% 2.8% -9.9%
Cash 51.30
0.10
216.70
54.10
27.00
43.00
234.00
5.00
77.00
15.00
15.00
growth rate -99.8% 216,600.0% -75.0% -50.1% 59.3% 444.2% -97.9% 1,440.0% -80.5% 0.0%
Inventory 9.90
8.20
8.90
11.60
12.00
51.00
55.00
65.00
98.00
110.00
118.00
growth rate -17.2% 8.5% 30.3% 3.5% 325.0% 7.8% 18.2% 50.8% 12.2% 7.3%
Cur.Liabilities 35.40
51.10
63.30
83.40
101.00
625.00
763.00
1,304.00
2,268.00
2,132.00
2,086.00
growth rate 44.4% 23.9% 31.8% 21.1% 518.8% 22.1% 70.9% 73.9% -6.0% -2.2%
Liabilities 49.80
63.90
610.20
562.30
751.00
6,437.00
5,399.00
8,527.00
20,590.00
22,849.00
22,429.00
growth rate 28.3% 854.9% -7.9% 33.6% 757.1% -16.1% 57.9% 141.5% 11.0% -1.8%
LT Debt 11.90
11.20
10.60
9.80
644.00
5,255.00
4,422.00
6,938.00
17,901.00
19,694.00
19,366.00
growth rate -5.9% -5.4% -7.6% 6,471.4% 716.0% -15.9% 56.9% 158.0% 10.0% -1.7%
Equity 1,068.20
1,239.20
691.10
646.20
1,117.00
8,835.00
10,079.00
10,464.00
17,575.00
15,753.00
12,161.00
growth rate 16.0% -44.2% -6.5% 72.9% 691.0% 14.1% 3.8% 68.0% -10.4% -22.8%
Common Shares 37.00
37.00
74.00
74.00
74.00
98.00
338.00
388.00
761.00
907.00
1,051.00
growth rate 0.0% 100.0% 0.0% 0.0% 32.4% 244.9% 14.8% 96.1% 19.2% 15.9%
Cash Flow Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Capital Expenditures 13.70
49.80
135.60
107.00
141.00
334.00
1,313.00
1,411.00
2,111.00
2,408.00
1,183.00
growth rate 263.5% 172.3% -21.1% 31.8% 136.9% 293.1% 7.5% 49.6% 14.1% -50.9%
Cash Dividends 0.00
0.00
262.70
160.00
124.00
137.00
784.00
2,963.00
6,240.00
3,039.00
3,006.00
growth rate -39.1% -22.5% 10.5% 472.3% 277.9% 110.6% -51.3% -1.1%
Cash From OA 117.30
181.90
190.60
212.00
334.00
427.00
1,491.00
1,907.00
3,071.00
4,082.00
4,521.00
growth rate 55.1% 4.8% 11.2% 57.6% 27.8% 249.2% 27.9% 61.0% 32.9% 10.8%
FCF per Share 0.74
3.47
2.20
1.12
-0.34
1.01
1.21
1.83
2.61
growth rate 368.9% -36.6% -49.1% -100.0% 100.0% 19.8% 51.2% 42.6%
Sale Purchase of Stock 37.30
204.40
221.00
2.00
860.00
473.00
growth rate 448.0% 4.0% -99.1% 42,900.0% -45.0%
FCF 103.00
132.00
55.00
106.00
168.00
-25.00
82.00
496.00
907.00
1,674.00
3,338.00
growth rate 28.2% -58.3% 92.7% 58.5% -100.0% 100.0% 504.9% 82.9% 84.6% 99.4%
Income Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Sales 404.30
410.60
461.90
486.00
793.00
1,098.00
3,103.00
3,789.00
6,758.00
8,751.00
8,505.00
growth rate 1.6% 12.5% 5.2% 63.2% 38.5% 182.6% 22.1% 78.4% 29.5% -2.8%
Op.Income 103.40
134.00
130.80
78.00
245.00
408.00
886.00
1,146.00
2,481.00
3,298.00
3,349.00
growth rate 29.6% -2.4% -40.4% 214.1% 66.5% 117.2% 29.4% 116.5% 32.9% 1.6%
IBT 103.60
134.10
144.30
146.00
240.00
334.00
422.00
837.00
2,014.00
1,462.00
-685.00
growth rate 29.4% 7.6% 1.2% 64.4% 39.2% 26.4% 98.3% 140.6% -27.4% -100.0%
Net Income 103.30
134.00
130.80
78.00
176.00
275.00
241.00
512.00
1,990.00
1,434.00
-720.00
growth rate 29.7% -2.4% -40.4% 125.6% 56.3% -12.4% 112.5% 288.7% -27.9% -100.0%
EPS 2.80
3.63
0.17
1.03
1.55
1.01
1.06
2.29
1.00
-0.80
growth rate 29.6% -95.3% 505.9% 50.5% -34.8% 2.5% 116.0% -56.3% -100.0%
Gross Profit 226.70
218.70
243.70
255.00
411.00
647.00
1,755.00
2,091.00
3,747.00
5,039.00
5,229.00
growth rate -3.5% 11.4% 4.6% 61.2% 57.4% 171.3% 19.2% 79.2% 34.5% 3.8%

Quarterly Statements

Item Name Mar '20 Jun '20 Sep '20 Dec '20 Mar '21
Earnings BIT 863.00
789.00
852.00
845.00
growth rate -8.6% 8.0% -0.8%
Balance Sheet Mar '20 Jun '20 Sep '20 Dec '20 Mar '21
Acct.Receivable 1,119.00
1,162.00
1,085.00
1,164.00
growth rate 3.8% -6.6% 7.3%
Acct.Payable 381.00
441.00
429.00
410.00
growth rate 15.8% -2.7% -4.4%
Cur.Assets 1,329.00
1,386.00
1,272.00
1,515.00
1,374.00
growth rate 4.3% -8.2% 19.1% -9.3%
Total Assets 37,006.00
37,022.00
36,662.00
36,414.00
36,030.00
growth rate 0.0% -1.0% -0.7% -1.1%
Cash 57.00
67.00
28.00
15.00
24.00
growth rate 17.5% -58.2% -46.4% 60.0%
Inventory 105.00
115.00
117.00
118.00
128.00
growth rate 9.5% 1.7% 0.9% 8.5%
Cur.Liabilities 1,214.00
1,228.00
1,531.00
2,086.00
1,196.00
growth rate 1.2% 24.7% 36.3% -42.7%
Liabilities 22,682.00
22,792.00
22,599.00
22,429.00
22,212.00
growth rate 0.5% -0.9% -0.8% -1.0%
LT Debt 20,453.00
20,543.00
20,030.00
19,366.00
growth rate 0.4% -2.5% -3.3%
Equity 12,507.00
12,404.00
12,247.00
12,161.00
growth rate -0.8% -1.3% -0.7%
Common Shares 12,523.00
12,420.00
12,263.00
12,176.00
growth rate -0.8% -1.3% -0.7%
Cash Flow Statement Mar '20 Jun '20 Sep '20 Dec '20 Mar '21
Capital Expenditures 379.00
329.00
274.00
201.00
growth rate -13.2% -16.7% -26.6%
Cash Dividends 758.00
749.00
757.00
742.00
growth rate -1.2% 1.1% -2.0%
Cash From OA 1,009.00
1,105.00
1,222.00
1,185.00
1,124.00
growth rate 9.5% 10.6% -3.0% -5.2%
Sale Purchase of Stock
growth rate
FCF 630.00
776.00
948.00
984.00
growth rate 23.2% 22.2% 3.8%
Income Statement Mar '20 Jun '20 Sep '20 Dec '20 Mar '21
Sales 2,176.00
1,992.00
2,164.00
2,173.00
growth rate -8.5% 8.6% 0.4%
Op.Income 863.00
789.00
852.00
845.00
growth rate -8.6% 8.0% -0.8%
IBT -2,716.00
655.00
675.00
701.00
749.00
growth rate 100.0% 3.1% 3.9% 6.9%
Net Income -2,724.00
648.00
665.00
691.00
739.00
growth rate 100.0% 2.6% 3.9% 7.0%
EPS
growth rate
Gross Profit 1,316.00
1,236.00
1,327.00
1,350.00
growth rate -6.1% 7.4% 1.7%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (41.43)

YOY Growth Grade:

D (47.01)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 10.26 11.86 10.37
EPS / Growth 14.0% 2.50 35.4%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 17.7%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 14.0% 22.4% 22.4%
Future PE 10.26 10.33 21.79
Future EPS 9.24 18.82 18.82
Value Price
MOS %
23.42
-21.0%
48.08
62.2%
101.38
241.9%
MOS Price 11.71 24.04 50.69
IRT 6.86 5.69 5.69

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.