Market Price

85.14 

-1.28 -1.5%

as of Mar 08 '21

52 Week Range:

50.06 95.11


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Monster Beverage Corporation, through its subsidiaries, develops, markets, sells, and distributes energy drink beverages and concentrates in the United States and internationally. It operates through three segments: Monster Energy Drinks, Strategic Brands, and Other. The company offers carbonated energy drinks, non-carbonated dairy based coffee and energy drinks, non-carbonated energy teas and shakes, non-carbonated energy drinks, and ready-to-drink packaged energy drinks primarily to bottlers and beverage distributors, as well as sells directly to retail grocery and specialty chains, wholesalers, club stores, mass merchandisers, convenience chains, drug stores, foodservice customers, value stores, e-commerce retailers, and the military; and concentrates and/or beverage bases to bottling and canning operations. Monster Beverage Corporation sells its products under the Monster Energy, Monster Energy Ultra, Monster Rehab, Monster MAXX, Java Monster, Muscle Monster, Espresso Monster, Punch Monster, Juice Monster, Monster Hydro, Caffé Monster, Reign Total Body Fuel, Reign Inferno Thermogenic Fuel, NOS, Full Throttle, Burn, Mother, Nalu, Ultra Energy, Play and Power Play, Relentless, BPM, BU, Gladiator, Samurai, Live+, Predator, and Fury brands. The company was formerly known as Hansen Natural Corporation and changed its name to Monster Beverage Corporation in January 2012. Monster Beverage Corporation was incorporated in 1990 and is headquartered in Corona, California.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Equity (BVPS) 1.55
1.78
1.30
1.92
2.76
7.65
6.00
6.65
7.16
7.65
growth rate 14.8% -27.0% 47.7% 43.8% 177.2% -21.6% 10.8% 7.7% 6.8%
Earnings BIT 349.30
457.27
549.15
563.89
752.17
971.68
1,165.14
1,234.19
1,283.62
1,402.94
1,633.15
growth rate 30.9% 20.1% 2.7% 33.4% 29.2% 19.9% 5.9% 4.0% 9.3% 16.4%
Avg.PE 22.94
30.03
28.49
34.72
49.32
45.38
43.12
39.58
34.81
29.48
33.23
growth rate 30.9% -5.1% 21.9% 42.1% -8.0% -5.0% -8.2% -12.1% -15.3% 12.7%
ROA 22.53
23.42
28.27
27.49
28.77
14.36
14.50
18.35
21.31
22.90
growth rate 4.0% 20.7% -2.8% 4.7% -50.1% 1.0% 26.6% 16.1% 7.5%
ROE 30.00
31.67
41.89
41.38
38.54
17.29
17.51
22.72
26.46
28.47
growth rate 5.6% 32.3% -1.2% -6.9% -55.1% 1.3% 29.8% 16.5% 7.6%
ROIC 29.80
31.56
41.89
41.38
38.54
17.29
17.51
22.72
26.46
28.47
growth rate 5.9% 32.7% -1.2% -6.9% -55.1% 1.3% 29.8% 16.5% 7.6%
Cur. Ratio 6.97
4.44
2.89
3.74
4.76
6.97
3.04
3.72
3.00
3.50
growth rate -36.3% -34.9% 29.4% 27.3% 46.4% -56.4% 22.4% -19.4% 16.7%
Quick Ratio 5.44
3.72
1.93
2.88
4.03
6.61
2.49
2.95
2.40
2.83
growth rate -31.6% -48.1% 49.2% 39.9% 64.0% -62.3% 18.5% -18.6% 17.9%
Leverage 1.31
1.39
1.62
1.43
1.28
1.18
1.25
1.23
1.25
1.23
growth rate 6.1% 16.6% -11.7% -10.5% -7.8% 5.9% -1.6% 1.6% -1.6%
Balance Sheet Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Acct.Receivable 101.20
235.17
253.71
317.10
280.67
477.58
572.82
449.38
484.52
540.00
666.01
growth rate 132.4% 7.9% 25.0% -11.5% 70.2% 19.9% -21.6% 7.8% 11.5% 23.3%
Acct.Payable 254.51
275.85
302.18
127.64
144.76
193.27
245.91
248.76
274.05
296.80
growth rate 8.4% 9.6% -57.8% 13.4% 33.5% 27.2% 1.2% 10.2% 8.3%
Cur.Assets 898.20
1,182.68
835.07
1,183.04
1,653.15
3,599.53
1,432.27
2,086.38
1,804.17
2,316.31
3,140.96
growth rate 31.7% -29.4% 41.7% 39.7% 117.7% -60.2% 45.7% -13.5% 28.4% 35.6%
Total Assets 1,082.10
1,362.40
1,043.33
1,420.51
1,938.88
5,571.28
4,153.47
4,791.01
4,526.89
5,150.35
6,202.72
growth rate 25.9% -23.4% 36.2% 36.5% 187.4% -25.5% 15.4% -5.5% 13.8% 20.4%
Cash 354.80
359.33
222.51
211.35
370.32
2,175.42
377.58
528.62
637.51
797.96
1,180.41
growth rate 1.3% -38.1% -5.0% 75.2% 487.4% -82.6% 40.0% 20.6% 25.2% 47.9%
Inventory 153.20
155.61
203.11
221.45
174.57
156.12
161.97
255.75
277.71
360.73
333.09
growth rate 1.6% 30.5% 9.0% -21.2% -10.6% 3.8% 57.9% 8.6% 29.9% -7.7%
Cur.Liabilities 128.80
266.09
288.55
316.01
355.72
410.28
470.59
560.35
601.15
661.10
749.99
growth rate 106.6% 8.4% 9.5% 12.6% 15.3% 14.7% 19.1% 7.3% 10.0% 13.5%
Liabilities 253.70
383.24
398.93
428.23
423.73
761.87
823.76
895.80
5.04
1,720.64
1,734.66
growth rate 51.1% 4.1% 7.4% -1.1% 79.8% 8.1% 8.8% -99.4% 34,073.6% 0.8%
LT Debt 0.00 0.00 0.00
growth rate
Equity 828.40
979.16
644.40
992.28
1,515.15
4,809.41
3,329.71
3,895.21
3,610.90
4,171.28
5,160.86
growth rate 18.2% -34.2% 54.0% 52.7% 217.4% -30.8% 17.0% -7.3% 15.5% 23.7%
Common Shares 558.00
560.00
549.00
520.00
523.00
578.00
600.00
577.00
543.68
536.70
528.10
growth rate 0.4% -2.0% -5.3% 0.6% 10.5% 3.8% -3.8% -5.8% -1.3% -1.6%
Cash Flow Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Capital Expenditures 12.40
25.55
42.94
40.76
27.95
35.61
99.82
83.44
61.94
101.66
48.72
growth rate 106.1% 68.0% -5.1% -31.4% 27.4% 180.4% -16.4% -25.8% 64.1% -52.1%
Cash Dividends 0.00 0.00 0.00
growth rate
Cash From OA 229.00
333.83
287.68
342.03
597.49
522.72
701.36
987.73
1,161.88
1,113.76
1,364.16
growth rate 45.8% -13.8% 18.9% 74.7% -12.5% 34.2% 40.8% 17.6% -4.1% 22.5%
FCF per Share 0.37
0.47
0.43
0.55
0.84
0.33
0.32
1.67
1.66
1.99
growth rate 27.0% -8.5% 27.9% 52.7% -60.7% -3.0% 421.9% -0.6% 19.9%
Sale Purchase of Stock -156.07
-716.66
-46.35
17.17
1,696.66
16.41
52.63
growth rate 0.0% 0.0% 100.0% 9,782.7% -99.0% 220.8%
FCF 207.00
303.00
238.00
290.00
554.00
165.00
596.00
895.00
1,087.00
1,003.00
1,315.44
growth rate 46.4% -21.5% 21.9% 91.0% -70.2% 261.2% 50.2% 21.5% -7.7% 31.2%
Income Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Sales 1,303.90
1,703.23
2,060.70
2,246.43
2,464.87
2,722.56
3,049.39
3,369.05
3,803.97
4,196.92
4,587.75
growth rate 30.6% 21.0% 9.0% 9.7% 10.5% 12.0% 10.5% 12.9% 10.3% 9.3%
Op.Income 347.80
286.22
340.02
338.66
752.17
971.68
1,165.14
1,234.19
1,283.62
1,402.94
1,633.15
growth rate -17.7% 18.8% -0.4% 122.1% 29.2% 19.9% 5.9% 4.0% 9.3% 16.4%
IBT 349.30
457.27
549.15
563.89
745.79
891.55
1,079.69
1,201.62
1,293.27
1,415.96
1,626.16
growth rate 30.9% 20.1% 2.7% 32.3% 19.5% 21.1% 11.3% 7.6% 9.5% 14.8%
Net Income 212.00
286.22
340.02
338.66
483.19
546.73
712.69
820.68
993.00
1,107.84
1,409.59
growth rate 35.0% 18.8% -0.4% 42.7% 13.2% 30.4% 15.2% 21.0% 11.6% 27.2%
EPS 0.38
0.51
0.62
0.65
0.92
0.95
1.19
1.42
1.76
2.03
growth rate 34.2% 21.6% 4.8% 41.5% 3.3% 25.3% 19.3% 23.9% 15.3%
Gross Profit 680.20
894.31
1,065.66
1,172.93
1,339.81
1,632.30
1,942.00
2,137.69
2,295.38
2,518.59
2,723.88
growth rate 31.5% 19.2% 10.1% 14.2% 21.8% 19.0% 10.1% 7.4% 9.7% 8.2%

Quarterly Statements

Item Name Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Earnings BIT 610.77
364.99
407.26
458.60
690.68
growth rate -40.2% 11.6% 12.6% 50.6%
Balance Sheet Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Acct.Receivable 540.00
670.37
760.24
740.63
666.01
growth rate 24.1% 13.4% -2.6% -10.1%
Acct.Payable 274.05
305.53
261.97
281.52
296.80
growth rate 11.5% -14.3% 7.5% 5.4%
Cur.Assets 2,316.31
2,048.72
2,371.45
2,825.85
3,140.96
growth rate -11.6% 15.8% 19.2% 11.2%
Total Assets 5,150.35
4,881.50
5,193.81
5,697.68
6,202.72
growth rate -5.2% 6.4% 9.7% 8.9%
Cash 797.96
701.84
921.33
1,074.73
1,180.41
growth rate -12.1% 31.3% 16.7% 9.8%
Inventory 360.73
352.31
340.54
318.96
333.09
growth rate -2.3% -3.3% -6.3% 4.4%
Cur.Liabilities 661.10
701.54
674.87
773.76
749.99
growth rate 6.1% -3.8% 14.7% -3.1%
Liabilities 1,720.64
1,734.03
1,681.20
1,779.61
1,734.66
growth rate 0.8% -3.1% 5.9% -2.5%
LT Debt
growth rate
Equity 4,171.28
3,870.95
4,221.54
4,629.32
5,160.86
growth rate -7.2% 9.1% 9.7% 11.5%
Common Shares 536.70
526.84
527.36
527.89
528.10
growth rate -1.8% 0.1% 0.1% 0.0%
Cash Flow Statement Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Capital Expenditures 57.27
11.12
18.00
12.95
6.66
growth rate -80.6% 61.9% -28.1% -48.6%
Cash Dividends
growth rate
Cash From OA 3,255.95
191.13
249.33
508.78
3,773.93
growth rate -94.1% 30.5% 104.1% 641.8%
Sale Purchase of Stock
growth rate
FCF 3,198.68
180.01
231.33
495.83
3,767.27
growth rate -94.4% 28.5% 114.3% 659.8%
Income Statement Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Sales 1,017.21
1,062.10
1,093.90
1,246.38
1,196.28
growth rate 4.4% 3.0% 13.9% -4.0%
Op.Income 610.77
364.99
407.26
458.60
690.68
growth rate -40.2% 11.6% 12.6% 50.6%
IBT 3,322.23
3,485.61
3,600.83
454.03
3,702.99
growth rate 4.9% 3.3% -87.4% 715.6%
Net Income 3,255.95
278.84
311.37
347.65
3,773.93
growth rate -91.4% 11.7% 11.7% 985.5%
EPS
growth rate
Gross Profit 610.77
637.20
659.47
736.53
690.68
growth rate 4.3% 3.5% 11.7% -6.2%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A+ (95.02)

YOY Growth Grade:

B (70.76)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 32.73 32.25 28.52
EPS / Growth 19.7% 2.64 15.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 18.5%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 15.0% 17.8% 17.8%
Future PE 28.52 32.26 32.26
Future EPS 10.70 13.54 13.54
Value Price
MOS %
75.43
-11.4%
107.95
26.8%
107.95
26.8%
MOS Price 37.71 53.98 53.98
IRT 11.79 10.81 10.81

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.