Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

41.18 

-0.75 -1.8%

as of Sep 18 '20

52 Week Range:

37.09 81.56


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Monro, Inc. provides automotive undercar repair, and tire sales and services in the United States. It offers range of state inspections services on passenger cars, light trucks, and vans; products and services for brakes; mufflers and exhaust systems; and steering, drive train, suspension, and wheel alignment. The company also provides maintenance services, including oil change, heating and cooling system ‘flush and fill' service, belt installation, fuel system service, and a transmission ‘flush and fill' service. In addition, it replaces and services batteries, starters, and alternators; and offers inspection and air conditioning services. The company operates its stores under the brand names of Monro Auto Service and Tire Centers, Tread Quarters Discount Tire Auto Service Centers, Mr. Tire Auto Service Centers, Autotire Car Care Centers, Tire Warehouse Tires for Less, Tire Barn Warehouse, Ken Towery's Tire & Auto Care, Tire Choice Auto Service Centers, and Car-X Tire & Auto. As of March 28, 2020, it operated 1,283 company-operated stores, 98 franchised locations, eight wholesale locations, three retread facilities, and two dealer-operated stores in 32 states. The company was formerly known as Monro Muffler Brake, Inc. and changed its name to Monro, Inc. in August 2017. Monro, Inc. was founded in 1957 and is headquartered in Rochester, New York.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20
Equity (BVPS) 7.76
9.20
10.38
11.37
12.84
14.40
16.25
17.56
18.72
20.70
22.43
growth rate 18.6% 12.8% 9.5% 12.9% 12.2% 12.9% 8.1% 6.6% 10.6% 8.4%
Earnings BIT 53.43
73.94
86.69
74.00
95.35
109.79
120.59
116.38
132.95
133.74
growth rate 38.4% 17.2% -14.6% 28.9% 15.2% 9.8% -3.5% 14.2% 0.6%
Avg.PE 22.27
22.88
24.51
30.12
34.13
31.46
35.48
27.33
33.15
33.88
30.53
growth rate 2.7% 7.1% 22.9% 13.3% -7.8% 12.8% -23.0% 21.3% 2.2% -9.9%
ROA 8.09
10.23
11.35
6.92
7.36
7.36
6.96
5.59
5.29
6.27
3.43
growth rate 26.5% 11.0% -39.0% 6.4% 0.0% -5.4% -19.7% -5.4% 18.5% -45.3%
ROE 15.55
17.88
17.97
12.21
13.86
13.81
13.14
10.93
10.51
11.95
8.03
growth rate 15.0% 0.5% -32.1% 13.5% -0.4% -4.9% -16.8% -3.8% 13.7% -32.8%
ROIC 11.80
14.59
16.03
9.00
9.27
9.11
8.54
6.75
6.31
7.48
3.93
growth rate 23.6% 9.9% -43.9% 3.0% -1.7% -6.3% -21.0% -6.5% 18.5% -47.5%
Cur. Ratio 1.25
1.18
1.22
1.22
1.23
1.13
1.01
1.07
1.07
1.10
2.34
growth rate -5.6% 3.4% 0.0% 0.8% -8.1% -10.6% 5.9% 0.0% 2.8% 112.7%
Quick Ratio 0.25
0.15
0.16
0.17
0.10
0.13
0.15
0.21
0.17
0.19
1.51
growth rate -40.0% 6.7% 6.3% -41.2% 30.0% 15.4% 40.0% -19.1% 11.8% 694.7%
Leverage 1.91
1.61
1.56
1.95
1.83
1.92
1.86
2.04
1.94
1.88
2.79
growth rate -15.7% -3.1% 25.0% -6.2% 4.9% -3.1% 9.7% -4.9% -3.1% 48.4%
Balance Sheet Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20
Acct.Receivable 1.90
1.80
13.12
2.80
12.16
13.09
16.37
29.32
31.87
34.37
growth rate -5.3% 628.9% -78.7% 334.2% 7.7% 25.0% 79.2% 8.7% 7.8%
Acct.Payable 86.91
61.00
53.32
62.92
69.89
79.49
84.57
103.60
growth rate -29.8% -12.6% 18.0% 11.1% 13.7% 6.4% 22.5%
Cur.Assets 124.10
128.80
134.30
166.40
168.12
161.34
170.08
199.23
207.26
239.91
growth rate 3.8% 4.3% 23.9% 1.0% -4.0% 5.4% 17.1% 4.0% 15.8%
Total Assets 444.10
451.80
510.09
711.50
759.96
907.79
999.44
1,185.26
1,218.43
1,312.29
growth rate 1.7% 12.9% 39.5% 6.8% 19.5% 10.1% 18.6% 2.8% 7.7%
Cash 11.20
2.70
3.26
1.50
1.21
7.73
7.99
9.00
1.91
6.21
growth rate -75.9% 20.6% -54.0% -19.7% 541.5% 3.3% 12.7% -78.8% 225.5%
Inventory 85.80
99.00
97.36
118.20
124.92
129.73
129.04
142.60
152.37
171.04
growth rate 15.4% -1.7% 21.4% 5.7% 3.9% -0.5% 10.5% 6.9% 12.3%
Cur.Liabilities 99.40
109.40
109.79
136.40
136.74
155.79
167.57
185.89
194.01
218.45
growth rate 10.1% 0.4% 24.2% 0.3% 13.9% 7.6% 10.9% 4.4% 12.6%
Liabilities 211.50
171.60
182.59
346.50
343.97
434.18
463.24
604.01
589.96
612.78
growth rate -18.9% 6.4% 89.8% -0.7% 26.2% 6.7% 30.4% -2.3% 3.9%
LT Debt 101.00
46.60
51.16
127.80
105.84
122.54
103.32
182.34
148.07
137.68
growth rate -53.9% 9.8% 149.8% -17.2% 15.8% -15.7% 76.5% -18.8% -7.0%
Equity 232.70
280.20
327.50
365.00
415.94
473.56
536.15
581.22
628.44
699.48
growth rate 20.4% 16.9% 11.5% 14.0% 13.9% 13.2% 8.4% 8.1% 11.3%
Common Shares 31.00
32.00
32.00
32.00
33.00
33.00
33.00
33.00
33.00
34.00
34.00
growth rate 3.2% 0.0% 0.0% 3.1% 0.0% 0.0% 0.0% 0.0% 3.0% 0.0%
Cash Flow Statement Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20
Capital Expenditures -0.80
-0.10
28.56
34.19
32.15
34.75
36.83
34.64
39.12
44.47
growth rate 0.0% 100.0% 19.7% -6.0% 8.1% 6.0% -6.0% 12.9% 13.7%
Cash Dividends 5.40
8.70
11.04
12.70
14.16
16.85
19.69
22.52
23.97
26.81
growth rate 61.1% 26.9% 15.1% 11.5% 19.0% 16.9% 14.4% 6.5% 11.9%
Cash From OA 86.50
65.50
82.63
84.40
93.94
126.35
126.50
129.94
121.24
152.89
growth rate -24.3% 26.2% 2.2% 11.3% 34.5% 0.1% 2.7% -6.7% 26.1%
FCF per Share 2.10
1.39
1.62
1.37
1.89
2.15
2.47
3.31
2.67
3.35
2.74
growth rate -33.8% 16.6% -15.4% 38.0% 13.8% 14.9% 34.0% -19.3% 25.5% -18.2%
Sale Purchase of Stock 3.13
0.00
4.31
8.66
8.60
3.49
4.82
growth rate -100.0% 100.8% -0.7% -59.4% 37.9%
FCF 65.00
44.00
54.00
50.00
62.00
92.00
90.00
95.00
82.00
108.00
65.00
growth rate -32.3% 22.7% -7.4% 24.0% 48.4% -2.2% 5.6% -13.7% 31.7% -39.8%
Income Statement Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20
Sales 564.60
636.70
686.55
732.00
831.43
894.49
943.65
1,021.51
1,127.82
1,200.23
growth rate 12.8% 7.8% 6.6% 13.6% 7.6% 5.5% 8.3% 10.4% 6.4%
Op.Income 59.20
78.40
54.61
42.60
95.35
109.79
120.59
116.38
132.95
133.74
growth rate 32.4% -30.3% -22.0% 123.8% 15.2% 9.8% -3.5% 14.2% 0.6%
IBT 53.40
73.90
86.69
66.80
86.54
99.36
105.42
97.24
103.45
100.36
growth rate 38.4% 17.3% -22.9% 29.5% 14.8% 6.1% -7.8% 6.4% -3.0%
Net Income 33.20
45.80
54.61
42.60
54.46
61.80
66.81
61.53
63.94
79.75
growth rate 38.0% 19.2% -22.0% 27.8% 13.5% 8.1% -7.9% 3.9% 24.7%
EPS 1.07
1.44
1.69
1.32
1.67
1.88
2.00
1.85
1.92
2.37
1.71
growth rate 34.6% 17.4% -21.9% 26.5% 12.6% 6.4% -7.5% 3.8% 23.4% -27.9%
Gross Profit 231.20
257.50
276.40
305.60
319.97
353.35
385.70
396.89
435.57
465.23
growth rate 11.4% 7.3% 10.6% 4.7% 10.4% 9.2% 2.9% 9.8% 6.8%

Quarterly Statements

Item Name Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Earnings BIT 32.21
30.55
36.37
33.36
31.57
growth rate -5.1% 19.0% -8.3% -5.4%
Balance Sheet Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Acct.Receivable 20.31
34.37
17.38
18.80
18.63
growth rate 69.3% -49.4% 8.1% -0.9%
Acct.Payable 95.17
103.60
104.83
108.09
115.51
growth rate 8.9% 1.2% 3.1% 6.9%
Cur.Assets 222.31
239.91
246.28
249.64
252.51
growth rate 7.9% 2.7% 1.4% 1.2%
Total Assets 1,267.08
1,312.29
1,578.45
1,620.05
1,712.21
growth rate 3.6% 20.3% 2.6% 5.7%
Cash 3.58
6.21
8.51
6.05
8.83
growth rate 73.6% 37.0% -28.9% 45.9%
Inventory 158.85
171.04
173.66
170.80
179.17
growth rate 7.7% 1.5% -1.6% 4.9%
Cur.Liabilities 212.62
218.45
263.80
261.74
272.73
growth rate 2.7% 20.8% -0.8% 4.2%
Liabilities 580.95
612.78
859.87
886.48
965.62
growth rate 5.5% 40.3% 3.1% 8.9%
LT Debt 119.88
137.68
160.00
168.91
196.99
growth rate 14.9% 16.2% 5.6% 16.6%
Equity 686.10
699.48
718.56
733.54
746.56
growth rate 2.0% 2.7% 2.1% 1.8%
Common Shares 0.40
0.40
0.40
0.40
0.40
growth rate 0.0% 0.3% 0.0% 0.0%
Cash Flow Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Capital Expenditures 9.11
13.71
14.00
9.76
18.47
growth rate 50.5% 2.1% -30.3% 89.3%
Cash Dividends 6.72
6.73
7.42
7.43
7.43
growth rate 0.1% 10.2% 0.2% 0.0%
Cash From OA 52.59
24.28
58.22
20.71
45.73
growth rate -53.8% 139.7% -64.4% 120.8%
Sale Purchase of Stock
growth rate
FCF 43.49
10.58
44.22
10.95
27.26
growth rate -75.7% 318.0% -75.2% 149.0%
Income Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Sales 310.11
287.20
317.06
324.11
329.28
growth rate -7.4% 10.4% 2.2% 1.6%
Op.Income 32.21
30.55
36.37
33.36
31.57
growth rate -5.1% 19.0% -8.3% -5.4%
IBT 24.23
21.44
29.39
26.60
24.86
growth rate -11.5% 37.1% -9.5% -6.5%
Net Income 20.53
16.82
22.61
20.31
18.88
growth rate -18.1% 34.4% -10.1% -7.1%
EPS
growth rate
Gross Profit 117.97
110.08
128.15
122.07
124.35
growth rate -6.7% 16.4% -4.7% 1.9%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (38.31)

YOY Growth Grade:

C (50.52)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 40.04 36.38 21.69
EPS / Growth 5.5% 1.13 18.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 11.3%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 5.5% 11.6% 11.6%
Future PE 10.96 28.31 28.31
Future EPS 1.93 3.39 3.39
Value Price
MOS %
5.23
-87.3%
23.74
-42.4%
23.74
-42.4%
MOS Price 2.61 11.87 11.87
IRT 19.89 14.25 14.25

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.