Market Price

44.00 

0.88 2.0%

as of Apr 09 '21

52 Week Range:

20.91 44.94


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Mueller Industries, Inc. manufactures and sells copper, brass, aluminum, and plastic products in the United States, the United Kingdom, Canada, Asia, and Mexico. Its Piping Systems segment manufactures copper tubes and fittings, plastic fittings, line sets, and related components for water distribution system, heating system, air-conditioning, and refrigeration applications, as well as drainage, waste, and vent systems. It also manufactures steel pipe nipples; and resells imported brass and plastic plumbing valves, malleable iron fittings, faucets, and plumbing specialty products. This segment sells its products primarily to plumbing, refrigeration, and air-conditioning wholesalers; and hardware wholesalers and co-ops, building product retailers, and air-conditioning original equipment manufacturers (OEMs) through its sales offices and distribution centers, and agents. The company's Industrial Metals segment manufactures and sells brass, bronze, and copper alloy rods; cold-formed aluminum and copper products for automotive, military ordnance, aerospace, and general manufacturing industries; brass and aluminum forgings for automotive components, brass fittings, industrial machinery, valve bodies, gear blanks, and computer hardware; and brass, aluminum, and stainless steel valves, as well as fluid control systems and gas train assembles for compressed gas, pharmaceutical, construction, and gas appliance markets. Its Climate segment offers valves, protection devices, and brass fittings, as well as tubular assemblies and fabrications for various OEMs in the commercial heating, ventilation, and air-conditioning (HVAC) and refrigeration markets; components and accessories for the air-conditioning and refrigeration markets; and coaxial heat exchangers and twisted tubes for HVAC, geothermal, refrigeration, swimming pool heat pump, marine, ice machine, commercial boiler, and heat reclamation markets. The company was founded in 1900 and is headquartered in Memphis, Tennessee.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Oct '16 Dec '17 Dec '18 Dec '19 Dec '20
Equity (BVPS) 10.42
11.20
9.02
11.69
13.61
14.27
15.57
8.94
10.03
10.67
12.57
growth rate 7.5% -19.5% 29.6% 16.4% 4.9% 9.1% -42.6% 12.2% 6.4% 17.8%
Earnings BIT 121.85
130.16
120.35
271.40
155.03
127.23
159.49
151.93
171.95
194.05
230.57
growth rate 6.8% -7.5% 125.5% -42.9% -17.9% 25.4% -4.7% 13.2% 12.9% 18.8%
Avg.PE 14.33
17.01
21.69
10.31
19.45
18.37
23.99
17.78
21.52
21.52
21.52
growth rate 18.7% 27.5% -52.5% 88.7% -5.6% 30.6% -25.9% 21.0% 0.0% 0.0%
ROA 7.07
6.62
6.72
14.68
7.89
6.59
7.16
6.19
7.77
7.37
9.62
growth rate -6.4% 1.5% 118.5% -46.3% -16.5% 8.7% -13.6% 25.5% -5.2% 30.5%
ROE 11.47
10.50
12.09
28.52
13.86
11.06
11.56
12.05
19.52
16.94
19.64
growth rate -8.5% 15.1% 135.9% -51.4% -20.2% 4.5% 4.2% 62.0% -13.2% 15.9%
ROIC 10.02
9.26
9.72
20.78
10.82
9.02
9.58
9.35
12.20
11.48
13.96
growth rate -7.6% 5.0% 113.8% -47.9% -16.6% 6.2% -2.4% 30.5% -5.9% 21.6%
Cur. Ratio 4.68
4.81
2.89
3.99
3.95
3.82
4.08
3.05
3.02
2.96
2.43
growth rate 2.8% -39.9% 38.1% -1.0% -3.3% 6.8% -25.3% -1.0% -2.0% -17.9%
Quick Ratio 3.40
3.58
1.82
2.66
2.63
2.51
2.77
1.50
1.49
1.57
1.40
growth rate 5.3% -49.2% 46.2% -1.1% -4.6% 10.4% -45.9% -0.7% 5.4% -10.8%
Leverage 1.60
1.57
2.18
1.77
1.74
1.62
1.61
2.53
2.50
2.13
1.97
growth rate -1.9% 38.9% -18.8% -1.7% -6.9% -0.6% 57.1% -1.2% -14.8% -7.5%
Balance Sheet Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Oct '16 Dec '17 Dec '18 Dec '19 Dec '20
Acct.Receivable 269.30
271.13
297.53
271.85
275.07
251.57
256.29
244.80
273.42
269.94
357.53
growth rate 0.7% 9.7% -8.6% 1.2% -8.5% 1.9% -4.5% 11.7% -1.3% 32.5%
Acct.Payable 104.86
121.95
118.01
100.74
88.05
103.18
102.50
103.75
85.64
147.74
growth rate 16.3% -3.2% -14.6% -12.6% 17.2% -0.7% 1.2% -17.5% 72.5%
Cur.Assets 912.30
1,026.70
747.19
874.72
941.21
800.40
894.32
739.12
702.62
693.77
825.36
growth rate 12.5% -27.2% 17.1% 7.6% -15.0% 11.7% -17.4% -4.9% -1.3% 19.0%
Total Assets 1,259.00
1,347.60
1,104.16
1,247.77
1,328.10
1,338.80
1,447.48
1,320.17
1,369.55
1,370.94
1,528.57
growth rate 7.0% -18.1% 13.0% 6.4% 0.8% 8.1% -8.8% 3.7% 0.1% 11.5%
Cash 394.10
514.16
198.93
311.80
352.13
274.84
351.32
120.27
72.62
97.94
119.08
growth rate 30.5% -61.3% 56.7% 12.9% -22.0% 27.8% -65.8% -39.6% 34.9% 21.6%
Inventory 209.90
219.19
229.43
251.72
256.59
239.38
242.01
327.90
329.80
292.11
315.00
growth rate 4.4% 4.7% 9.7% 1.9% -6.7% 1.1% 35.5% 0.6% -11.4% 7.8%
Cur.Liabilities 195.10
213.24
258.70
219.26
238.07
209.43
218.99
242.25
232.80
234.29
339.64
growth rate 9.3% 21.3% -15.3% 8.6% -12.0% 4.6% 10.6% -3.9% 0.6% 45.0%
Liabilities 470.30
491.92
597.25
544.36
532.66
479.10
511.04
784.15
806.29
708.80
727.51
growth rate 4.6% 21.4% -8.9% -2.2% -10.1% 6.7% 53.4% 2.8% -12.1% 2.6%
LT Debt 158.20
156.48
207.30
206.25
206.18
205.94
213.71
448.59
489.60
378.72
286.59
growth rate -1.1% 32.5% -0.5% 0.0% -0.1% 3.8% 109.9% 9.1% -22.7% -24.3%
Equity 788.70
855.69
506.91
703.41
762.15
827.29
898.68
522.11
548.36
643.47
776.75
growth rate 8.5% -40.8% 38.8% 8.4% 8.6% 8.6% -41.9% 5.0% 17.3% 20.7%
Common Shares 76.00
76.00
71.00
56.00
57.00
57.00
57.00
57.00
57.00
56.00
56.00
growth rate 0.0% -6.6% -21.1% 1.8% 0.0% 0.0% 0.0% 0.0% -1.8% 0.0%
Cash Flow Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Oct '16 Dec '17 Dec '18 Dec '19 Dec '20
Capital Expenditures -0.10
18.75
56.83
41.35
39.17
28.83
37.50
46.13
38.48
31.16
43.89
growth rate 100.0% 203.1% -27.2% -5.3% -26.4% 30.0% 23.0% -16.6% -19.0% 40.8%
Cash Dividends 15.80
15.15
14.89
13.94
16.82
16.90
21.22
22.74
22.71
22.33
22.34
growth rate -4.1% -1.7% -6.4% 20.6% 0.5% 25.6% 7.2% -0.2% -1.7% 0.1%
Cash From OA 56.40
153.75
108.30
128.51
90.61
159.61
157.78
44.00
167.89
200.54
245.07
growth rate 172.6% -29.6% 18.7% -29.5% 76.2% -1.2% -72.1% 281.6% 19.5% 22.2%
FCF per Share 0.50
0.62
0.72
1.05
0.47
2.61
1.98
1.77
1.17
2.40
4.00
growth rate 24.0% 16.1% 45.8% -55.2% 455.3% -24.1% -10.6% -33.9% 105.1% 66.7%
Sale Purchase of Stock -427.45
-33.56
-1.76
-5.57
growth rate 0.0% 0.0% 0.0%
FCF 38.00
135.00
51.00
87.00
51.00
131.00
120.00
-2.00
129.00
169.00
201.00
growth rate 255.3% -62.2% 70.6% -41.4% 156.9% -8.4% -100.0% 100.0% 31.0% 18.9%
Income Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Oct '16 Dec '17 Dec '18 Dec '19 Dec '20
Sales 2,059.80
2,417.80
2,189.94
2,158.54
2,364.23
2,100.00
2,055.62
2,266.07
2,507.88
2,430.62
2,398.04
growth rate 17.4% -9.4% -1.4% 9.5% -11.2% -2.1% 10.2% 10.7% -3.1% -1.3%
Op.Income 136.10
86.32
82.40
172.60
155.03
127.23
159.49
151.93
171.95
194.05
230.57
growth rate -36.6% -4.6% 109.5% -10.2% -17.9% 25.4% -4.7% 13.2% 12.9% 18.8%
IBT 121.90
130.16
120.35
271.40
148.01
131.79
147.89
124.90
137.77
141.49
198.97
growth rate 6.8% -7.5% 125.5% -45.5% -11.0% 12.2% -15.6% 10.3% 2.7% 40.6%
Net Income 86.20
86.32
82.40
172.60
101.56
87.86
99.73
85.60
104.46
100.97
139.49
growth rate 0.1% -4.6% 109.5% -41.2% -13.5% 13.5% -14.2% 22.0% -3.3% 38.2%
EPS 1.14
1.13
1.15
3.06
1.79
1.54
1.74
1.49
1.82
1.79
2.47
growth rate -0.9% 1.8% 166.1% -41.5% -14.0% 13.0% -14.4% 22.2% -1.7% 38.0%
Gross Profit 285.00
302.12
285.48
296.45
320.51
290.30
332.12
325.46
357.48
395.01
431.88
growth rate 6.0% -5.5% 3.9% 8.1% -9.4% 14.4% -2.0% 9.8% 10.5% 9.3%
R&D 0.00
growth rate

Quarterly Statements

Item Name Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Earnings BIT 44.45
40.76
54.99
69.43
65.39
growth rate -8.3% 34.9% 26.3% -5.8%
Balance Sheet Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Acct.Receivable 269.94
308.84
273.71
320.04
357.53
growth rate 14.4% -11.4% 16.9% 11.7%
Acct.Payable 127.32
94.25
93.58
108.06
147.74
growth rate -26.0% -0.7% 15.5% 36.7%
Cur.Assets 693.77
774.13
670.69
729.87
825.36
growth rate 11.6% -13.4% 8.8% 13.1%
Total Assets 1,370.94
1,445.94
1,323.39
1,420.01
1,528.57
growth rate 5.5% -8.5% 7.3% 7.6%
Cash 97.94
154.28
123.61
113.64
119.08
growth rate 57.5% -19.9% -8.1% 4.8%
Inventory 292.11
270.12
244.41
271.31
315.00
growth rate -7.5% -9.5% 11.0% 16.1%
Cur.Liabilities 234.29
229.90
229.26
252.75
339.64
growth rate -1.9% -0.3% 10.2% 34.4%
Liabilities 708.80
780.64
633.19
680.66
727.51
growth rate 10.1% -18.9% 7.5% 6.9%
LT Debt 378.72
468.23
323.11
342.97
286.59
growth rate 23.6% -31.0% 6.2% -16.4%
Equity 643.47
645.69
670.68
717.62
776.75
growth rate 0.3% 3.9% 7.0% 8.2%
Common Shares 56.95
0.80
0.80
0.80
0.80
growth rate -98.6% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Capital Expenditures 11.00
17.09
5.12
6.99
14.68
growth rate 55.4% -70.0% 36.5% 110.1%
Cash Dividends 5.59
11.17
11.17
5.59
5.59
growth rate 99.9% 0.0% -50.0% 0.0%
Cash From OA 68.62
28.05
114.73
54.10
48.20
growth rate -59.1% 309.0% -52.9% -10.9%
Sale Purchase of Stock -1.76
-5.11
0.23
-0.70
-5.57
growth rate 0.0% 100.0% -100.0% 0.0%
FCF 57.62
10.96
109.61
47.11
33.51
growth rate -81.0% 900.4% -57.0% -28.9%
Income Statement Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Sales 539.43
602.92
500.17
619.11
675.85
growth rate 11.8% -17.0% 23.8% 9.2%
Op.Income 44.45
40.76
54.99
69.43
65.39
growth rate -8.3% 34.9% 26.3% -5.8%
IBT 35.78
48.10
41.52
59.41
49.95
growth rate 34.4% -13.7% 43.1% -15.9%
Net Income 28.17
32.42
27.96
42.70
36.42
growth rate 15.1% -13.8% 52.8% -14.7%
EPS
growth rate
Gross Profit 94.36
94.20
97.01
118.33
122.34
growth rate -0.2% 3.0% 22.0% 3.4%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (61.96)

YOY Growth Grade:

D (35.84)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 21.52 29.53 16.36
EPS / Growth 5.0% 1.49 12.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 5.5%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 5.0% 5.3% 5.3%
Future PE 9.98 16.13 16.13
Future EPS 2.42 2.49 2.49
Value Price
MOS %
5.98
-86.4%
9.91
-77.5%
9.91
-77.5%
MOS Price 2.99 4.95 4.95
IRT 18.01 17.69 17.69

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.