Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

29.36 

0.02 0.1%

as of Aug 19 '19

52 Week Range:

25.50 33.30


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

MGM Growth Properties LLC (NYSE:MGP) is one of the leading publicly traded real estate investment trusts engaged in the acquisition, ownership and leasing of large-scale destination entertainment and leisure resorts, whose diverse amenities include casino gaming, hotel, convention, dining, entertainment and retail offerings. MGP currently owns a portfolio of properties, consisting of 11 premier destination resorts in Las Vegas and elsewhere across the United States, the Hard Rock Rocksino Northfield Park in Northfield, OH, Empire Resort Casino in Yonkers, NY, as well as a retail and entertainment district, The Park in Las Vegas. As of December 31, 2018, our destination resorts, the Park, and Northfield Park collectively comprise approximately 27,500 hotel rooms, 2.7 million convention square footage, 150 retail outlets, 300 food and beverage outlets and 20 entertainment venues. As a growth-oriented public real estate entity, MGP expects its relationship with MGM Resorts and other entertainment providers to attractively position MGP for the acquisition of additional properties across the entertainment, hospitality and leisure industries.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 0.34
0.53
0.57
0.42
0.48
0.42
0.33
5.53
6.10
5.96
growth rate 55.9% 7.6% -26.3% 14.3% -12.5% -21.4% 309.4% 10.3% -2.3%
Earnings BIT -246.24
-261.95
163.95
370.09
484.65
growth rate 0.0% 100.0% 125.7% 31.0%
Avg.PE 48.77
49.56
38.85
38.85
growth rate 1.6% -21.6% 0.0%
ROA -49.95
-13.20
-0.51
-8.23
-5.83
-2.95
-3.13
-3.32
0.41
0.42
0.63
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 2.4% 50.0%
ROE -51.25
-13.78
-0.54
-9.23
-6.81
-3.58
-4.02
-7.20
2.85
2.82
4.20
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -1.1% 48.9%
ROIC -54.92
-13.78
-0.54
-9.23
-6.81
-3.52
-4.02
-3.86
3.11
4.12
4.60
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 32.5% 11.7%
Cur. Ratio 96.45
16.22
5.45
4.72
6.64
5.74
8.67
1.67
0.94
0.29
growth rate -83.2% -66.4% -13.4% 40.7% -13.6% 51.1% -56.1% -43.7% -69.2%
Quick Ratio 96.45
16.09
5.18
4.51
6.25
5.62
8.37
1.62
0.88
0.19
growth rate -83.3% -67.8% -12.9% 38.6% -10.1% 48.9% -56.0% -45.7% -78.4%
Leverage 1.01
1.06
1.06
1.16
1.17
1.25
1.28
6.90
7.13
6.37
6.99
growth rate 5.0% 0.0% 9.4% 0.9% 6.8% 2.4% 439.1% 3.3% -10.7% 9.7%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 9.50
9.50
6.39
14.99
growth rate 0.0% -32.8% 134.8%
Acct.Payable 130.89
10.48
10.24
44.00
growth rate -92.0% -2.3% 329.7%
Cur.Assets 380.90
284.59
112.64
growth rate -25.3% -60.4%
Total Assets 7,867.81
7,793.64
9,506.74
10,351.12
10,951.31
growth rate -0.9% 22.0% 8.9% 5.8%
Cash 360.49
360.49
259.72
59.82
growth rate 0.0% -28.0% -77.0%
Cur.Liabilities 130.72
144.54
189.15
growth rate 10.6% 30.9%
Liabilities 1,740.47
1,734.68
3,898.48
4,283.38
5,105.80
growth rate -0.3% 124.7% 9.9% 19.2%
LT Debt 3,621.94
3,621.94
3,934.63
4,672.55
growth rate 0.0% 8.6% 18.8%
Equity 6,127.35
6,058.96
1,333.82
1,624.65
1,565.97
growth rate -1.1% -78.0% 21.8% -3.6%
Common Shares 26.00
34.00
45.00
76.00
108.00
116.00
208.00
208.00
58.00
62.00
71.00
growth rate 30.8% 32.4% 68.9% 42.1% 7.4% 79.3% 0.0% -72.1% 6.9% 14.5%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 129.31
138.99
0.49
growth rate 7.5% -99.7%
Cash Dividends 150.83
150.83
150.83
385.44
454.26
growth rate 0.0% 0.0% 155.5% 17.9%
Cash From OA -59.98
-58.47
297.78
482.58
580.21
growth rate 0.0% 100.0% 62.1% 20.2%
FCF per Share -0.22
-0.16
-0.04
-0.03
-0.11
-0.05
-0.05
-0.31
8.19
1.24
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -84.9%
Sale Purchase of Stock 1,207.50
1,207.50
1,207.50
404.69
growth rate 0.0% 0.0% -66.5%
FCF -6.00
-5.00
-2.00
-2.00
-12.00
-6.00
-150.00
-188.00
159.00
20.00
579.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -87.4% 2,795.0%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 467.55
765.70
1,002.44
growth rate 63.8% 30.9%
Op.Income -246.24
-261.95
163.95
370.09
484.65
growth rate 0.0% 100.0% 125.7% 31.0%
IBT -246.24
-261.95
37.61
170.90
255.54
growth rate 0.0% 100.0% 354.4% 49.5%
Net Income 29.94
41.78
67.07
growth rate 39.5% 60.5%
EPS -0.25
-0.07
-0.05
-0.03
-0.02
-1.18
0.92
0.52
0.67
0.94
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -43.5% 28.9% 40.3%
Gross Profit -48.35
-65.14
394.80
643.42
774.54
growth rate 0.0% 100.0% 63.0% 20.4%

Quarterly Statements

Item Name Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Earnings BIT 100.53
134.79
139.55
112.16
136.03
growth rate 34.1% 3.5% -19.6% 21.3%
Balance Sheet Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Acct.Receivable 4.20
12.45
14.99
9.87
0.11
growth rate 196.6% 20.4% -34.1% -98.9%
Acct.Payable 9.76
39.59
44.00
37.20
10.55
growth rate 305.7% 11.2% -15.5% -71.7%
Cur.Assets 345.61
118.34
112.64
120.08
77.43
growth rate -65.8% -4.8% 6.6% -35.5%
Total Assets 10,270.07
11,024.22
10,951.31
12,326.69
11,912.81
growth rate 7.3% -0.7% 12.6% -3.4%
Cash 289.91
49.50
59.82
74.05
53.57
growth rate -82.9% 20.8% 23.8% -27.7%
Cur.Liabilities 149.28
188.38
189.15
215.25
191.49
growth rate 26.2% 0.4% 13.8% -11.0%
Liabilities 4,295.76
5,109.02
5,105.80
5,609.77
5,526.28
growth rate 18.9% -0.1% 9.9% -1.5%
LT Debt 3,923.22
4,684.72
4,672.55
4,951.20
4,884.32
growth rate 19.4% -0.3% 6.0% -1.4%
Equity 1,599.99
1,584.44
1,565.97
2,037.58
2,033.22
growth rate -1.0% -1.2% 30.1% -0.2%
Cash Flow Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Capital Expenditures
growth rate
Cash Dividends 193.69
114.40
116.40
119.06
growth rate -40.9% 1.7% 2.3%
Cash From OA 139.11
148.75
147.12
-439.53
growth rate 6.9% -1.1% -100.0%
Sale Purchase of Stock
growth rate
FCF
growth rate
Income Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Sales 220.39
282.22
283.99
203.42
225.76
growth rate 28.1% 0.6% -28.4% 11.0%
Op.Income 100.53
134.79
139.55
112.16
136.03
growth rate 34.1% 3.5% -19.6% 21.3%
IBT 49.32
75.19
71.63
49.92
71.79
growth rate 52.5% -4.7% -30.3% 43.8%
Net Income 13.15
19.48
18.61
19.96
21.86
growth rate 48.2% -4.5% 7.3% 9.5%
Gross Profit 170.93
204.96
215.80
187.86
219.26
growth rate 19.9% 5.3% -13.0% 16.7%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (54.93)

YOY Growth Grade:

E (32.18)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 33.58 30.62 27.76
EPS / Growth 0.0% 0.96 14.5%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 0.0% 0.5% 0.5%
Future PE 0.00 20.78 20.78
Future EPS 0.96 1.01 1.01
Value Price
MOS %
0.00
-100.0%
5.18
-82.4%
5.18
-82.4%
MOS Price 0.00 2.59 2.59
IRT 30.62 28.42 28.42

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.