Market Price

36.46 

0.64 1.8%

as of Sep 20 '19

52 Week Range:

31.43 62.40


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Meredith Corporation operates as a diversified media company in the United States, Europe, and Asia. It operates in two segments, National Media and Local Media. The National Media segment offers national consumer media brands through various media platforms, including print magazines, digital and mobile media, brand licensing activities, database-related activities, affinity marketing, and business-to-business marketing products and services. It publishes media in entertainment, food, lifestyle, parenting, and home categories, such as People, Better Homes & Gardens, InStyle, Allrecipes, Real Simple, Shape, Southern Living, Martha Stewart Living, and other brands, as well as 300 special interest publications under approximately 80 brands. This segment operates approximately 60 Websites and applications. It is also involved in the affinity marketing, third-party marketing, consumer database, and other related operations, as well as provision of magazine advertising and circulation, digital and customer relationship marketing, other custom publishing project, and ancillary products and services. In addition, this segment operates The Foundry, a creative content studio, which develops content marketing programs across various platforms comprising native advertising that enable clients to engage new consumers and build long-term relationships with existing customers for a range of industries. The Local Media segment operates approximately 17 television stations that include 7 CBS affiliates, 5 FOX affiliates, 2 MyNetworkTV affiliates, 1 NBC affiliate, 1 ABC affiliate, and 2 independent stations. It also includes 12 Websites, 12 mobile-optimized Websites, and approximately 30 applications focused on news, sports, and weather-related information. In addition, this segment sells geographic and demographic-targeted digital and print advertising programs to third parties. The company was founded in 1902 and is headquartered in Des Moines, Iowa.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Equity (BVPS) 13.52
15.16
17.20
17.98
18.66
19.52
20.84
22.83
21.83
25.31
22.96
growth rate 12.1% 13.5% 4.5% 3.8% 4.6% 6.8% 9.6% -4.4% 15.9% -9.3%
Earnings BIT -155.25
163.85
212.35
172.88
197.40
215.16
260.07
255.70
323.90
289.30
429.70
growth rate 100.0% 29.6% -18.6% 14.2% 9.0% 20.9% -1.7% 26.7% -10.7% 48.5%
Avg.PE -9.60
13.66
10.85
13.83
17.42
19.34
15.49
71.00
12.92
35.16
77.81
growth rate 100.0% -20.6% 27.5% 26.0% 11.0% -19.9% 358.4% -81.8% 172.1% 121.3%
ROA -5.74
6.12
7.41
5.60
5.95
4.85
5.08
1.24
7.05
2.10
-0.50
growth rate 100.0% 21.1% -24.4% 6.3% -18.5% 4.7% -75.6% 468.6% -70.2% -100.0%
ROE -15.33
16.02
17.42
13.28
14.97
13.01
14.84
3.69
20.05
9.50
-3.09
growth rate 100.0% 8.7% -23.8% 12.7% -13.1% 14.1% -75.1% 443.4% -52.6% -100.0%
ROIC -8.58
11.41
13.80
10.42
11.09
8.64
8.16
2.04
11.53
3.35
-0.85
growth rate 100.0% 21.0% -24.5% 6.4% -22.1% -5.6% -75.0% 465.2% -71.0% -100.0%
Cur. Ratio 0.97
0.87
0.81
0.74
0.89
0.97
0.91
1.01
1.10
1.66
1.07
growth rate -10.3% -6.9% -8.6% 20.3% 9.0% -6.2% 11.0% 8.9% 50.9% -35.5%
Quick Ratio 0.63
0.62
0.58
0.50
0.57
0.60
0.58
0.63
0.68
0.82
0.52
growth rate -1.6% -6.5% -13.8% 14.0% 5.3% -3.3% 8.6% 7.9% 20.6% -36.6%
Leverage 2.74
2.51
2.21
2.53
2.51
2.85
2.99
2.96
2.74
6.13
6.30
growth rate -8.4% -12.0% 14.5% -0.8% 13.6% 4.9% -1.0% -7.4% 123.7% 2.8%
Balance Sheet Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Acct.Receivable 192.40
223.60
212.40
215.53
232.31
257.64
284.65
273.93
289.10
542.00
609.10
growth rate 16.2% -5.0% 1.5% 7.8% 10.9% 10.5% -3.8% 5.5% 87.5% 12.4%
Acct.Payable 189.98
211.13
81.40
93.94
82.11
66.60
194.70
242.60
growth rate 11.1% -61.5% 15.4% -12.6% -18.9% 192.3% 24.6%
Cur.Assets 340.10
381.40
333.70
359.44
407.69
493.12
482.53
481.16
505.40
1,979.10
1,350.10
growth rate 12.1% -12.5% 7.7% 13.4% 21.0% -2.2% -0.3% 5.0% 291.6% -31.8%
Total Assets 1,669.30
1,727.30
1,712.80
2,016.30
2,140.06
2,543.80
2,843.28
2,626.79
2,729.70
6,727.20
6,136.90
growth rate 3.5% -0.8% 17.7% 6.1% 18.9% 11.8% -7.6% 3.9% 146.4% -8.8%
Cash 27.90
48.60
27.70
25.82
27.67
36.59
22.83
24.97
22.30
437.60
45.00
growth rate 74.2% -43.0% -6.8% 7.2% 32.2% -37.6% 9.4% -10.7% 1,862.3% -89.7%
Inventory 28.20
26.80
21.50
22.56
28.39
24.01
24.68
20.68
21.90
44.20
62.70
growth rate -5.0% -19.8% 4.9% 25.8% -15.4% 2.8% -16.2% 5.9% 101.8% 41.9%
Cur.Liabilities 349.20
438.30
409.00
482.59
456.67
483.10
531.00
477.89
459.70
1,190.30
1,260.80
growth rate 25.5% -6.7% 18.0% -5.4% 5.8% 9.9% -10.0% -3.8% 158.9% 5.9%
Liabilities 1,059.90
1,039.00
937.80
1,218.85
1,285.76
1,652.15
1,891.43
1,737.75
1,733.70
5,107.10
4,622.10
growth rate -2.0% -9.7% 30.0% 5.5% 28.5% 14.5% -8.1% -0.2% 194.6% -9.5%
LT Debt 380.00
259.00
150.40
278.70
305.10
627.50
732.50
623.02
635.70
3,117.90
2,333.30
growth rate -31.8% -41.9% 85.3% 9.5% 105.7% 16.7% -15.0% 2.0% 390.5% -25.2%
Equity 609.40
688.30
775.00
797.45
854.30
891.65
951.85
889.04
996.00
1,097.50
974.60
growth rate 13.0% 12.6% 2.9% 7.1% 4.4% 6.8% -6.6% 12.0% 10.2% -11.2%
Common Shares 45.00
46.00
46.00
45.00
45.00
45.00
45.00
45.00
45.00
45.00
46.00
growth rate 2.2% 0.0% -2.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 2.2%
Cash Flow Statement Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Capital Expenditures 23.50
24.70
29.90
35.72
25.97
24.82
33.25
25.00
34.80
53.20
46.40
growth rate 5.1% 21.1% 19.5% -27.3% -4.4% 33.9% -24.8% 39.2% 52.9% -12.8%
Cash Dividends 39.70
41.30
44.20
62.99
70.53
75.39
79.98
86.10
91.90
121.50
161.90
growth rate 4.0% 7.0% 42.5% 12.0% 6.9% 6.1% 7.7% 6.7% 32.2% 33.3%
Cash From OA 180.90
191.70
214.50
181.93
189.09
178.09
192.35
226.60
219.30
151.40
245.30
growth rate 6.0% 11.9% -15.2% 3.9% -5.8% 8.0% 17.8% -3.2% -31.0% 62.0%
FCF per Share 3.50
3.67
4.03
3.07
3.68
3.16
4.01
4.76
4.47
1.71
3.73
growth rate 4.9% 9.8% -23.8% 19.9% -14.1% 26.9% 18.7% -6.1% -61.7% 118.1%
Sale Purchase of Stock -20.97
-15.22
58.89
41.25
20.88
38.06
growth rate 0.0% 100.0% -30.0% -49.4% 82.3%
FCF 157.00
167.00
185.00
146.00
163.00
153.00
159.00
202.00
185.00
98.00
199.00
growth rate 6.4% 10.8% -21.1% 11.6% -6.1% 3.9% 27.0% -8.4% -47.0% 103.1%
Income Statement Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Sales 1,408.80
1,382.80
1,400.50
1,376.69
1,471.34
1,468.71
1,594.18
1,649.60
1,713.30
2,247.40
3,188.50
growth rate -1.9% 1.3% -1.7% 6.9% -0.2% 8.5% 3.5% 3.9% 31.2% 41.9%
Op.Income -135.10
185.10
225.30
104.37
123.65
215.16
260.07
255.70
323.90
289.30
429.70
growth rate 100.0% 21.7% -53.7% 18.5% 74.0% 20.9% -1.7% 26.7% -10.7% 48.5%
IBT -155.20
166.60
212.40
172.88
197.40
174.34
222.76
110.20
290.30
-9.60
140.60
growth rate 100.0% 27.5% -18.6% 14.2% -11.7% 27.8% -50.5% 163.4% -100.0% 100.0%
Net Income -107.10
104.00
127.40
104.37
123.65
113.54
136.79
33.90
188.90
99.40
46.30
growth rate 100.0% 22.5% -18.1% 18.5% -8.2% 20.5% -75.2% 457.2% -47.4% -53.4%
EPS -2.38
2.28
2.78
2.31
2.74
2.50
3.02
0.75
4.16
1.47
-0.71
growth rate 100.0% 21.9% -16.9% 18.6% -8.8% 20.8% -75.2% 454.7% -64.7% -100.0%
Gross Profit 762.20
810.50
846.40
829.12
910.28
901.93
995.54
1,038.30
1,110.30
1,386.80
2,027.30
growth rate 6.3% 4.4% -2.0% 9.8% -0.9% 10.4% 4.3% 6.9% 24.9% 46.2%

Quarterly Statements

Item Name Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Earnings BIT 93.90
74.60
160.50
95.80
104.60
growth rate -20.6% 115.2% -40.3% 9.2%
Balance Sheet Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Acct.Receivable 542.00
552.90
628.70
594.00
609.10
growth rate 2.0% 13.7% -5.5% 2.5%
Acct.Payable 194.70
161.40
186.20
219.70
242.60
growth rate -17.1% 15.4% 18.0% 10.4%
Cur.Assets 1,979.10
1,678.60
1,376.70
1,365.80
1,350.10
growth rate -15.2% -18.0% -0.8% -1.2%
Total Assets 6,727.20
6,417.10
6,119.90
6,114.30
6,136.90
growth rate -4.6% -4.6% -0.1% 0.4%
Cash 437.60
144.00
77.10
52.50
45.00
growth rate -67.1% -46.5% -31.9% -14.3%
Inventory 44.20
50.30
59.60
70.50
62.70
growth rate 13.8% 18.5% 18.3% -11.1%
Cur.Liabilities 1,190.30
1,069.80
1,103.10
1,123.10
1,260.80
growth rate -10.1% 3.1% 1.8% 12.3%
Liabilities 5,107.10
4,811.20
4,532.90
4,540.60
4,622.10
growth rate -5.8% -5.8% 0.2% 1.8%
LT Debt 3,117.90
2,937.40
2,507.40
2,459.40
2,333.30
growth rate -5.8% -14.6% -1.9% -5.1%
Equity 1,097.50
1,079.00
1,055.70
1,038.00
974.60
growth rate -1.7% -2.2% -1.7% -6.1%
Common Shares 44.90
45.00
45.10
45.20
45.20
growth rate 0.2% 0.2% 0.2% 0.0%
Cash Flow Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Capital Expenditures 11.70
7.50
9.50
11.60
17.80
growth rate -35.9% 26.7% 22.1% 53.5%
Cash Dividends 39.70
39.80
40.30
40.80
41.00
growth rate 0.3% 1.3% 1.2% 0.5%
Cash From OA 54.80
-36.00
95.40
93.10
92.80
growth rate -100.0% 100.0% -2.4% -0.3%
Sale Purchase of Stock
growth rate
FCF 43.10
-43.50
85.90
81.50
75.00
growth rate -100.0% 100.0% -5.1% -8.0%
Income Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Sales 788.10
756.70
881.00
743.40
785.60
growth rate -4.0% 16.4% -15.6% 5.7%
Op.Income 93.90
74.60
160.50
95.80
104.60
growth rate -20.6% 115.2% -40.3% 9.2%
IBT 32.10
19.60
87.20
40.60
-9.10
growth rate -38.9% 344.9% -53.4% -100.0%
Net Income 16.80
17.00
18.60
23.70
-13.00
growth rate 1.2% 9.4% 27.4% -100.0%
EPS
growth rate
Gross Profit 491.50
470.60
578.10
459.00
505.90
growth rate -4.3% 22.8% -20.6% 10.2%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (21.38)

YOY Growth Grade:

E (27.55)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 77.81 -52.09 6.23
EPS / Growth 7.4% -0.70 5.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 4.5% 4.5%
Future PE 2.00 7.57 7.57
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.