Market Price

175.74 

-2.39 -1.3%

as of Sep 24 '20

52 Week Range:

142.01 230.99


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

L3Harris Technologies, Inc., an aerospace and defense technology company, provides mission-critical solutions for government and commercial customers worldwide. The company's Integrated Mission Systems segment provides multi-mission intelligence, surveillance, and reconnaissance (ISR) systems; and communication systems, as well as fleet management support, sensor development, modifications, and periodic depot maintenance services for ISR and airborne missions. It also manufactures and integrates maritime integrated command, control, communications, computers, and cyber ISR systems for maritime platforms; unmanned surface and undersea autonomous solutions; power and ship control systems; and other electronic and electrical products and systems, as well as designs and manufactures electro-optical and infrared sensors and surveillance, and targeting systems. Its Space and Airborne Systems segment offers space payloads, sensors, and full-mission solutions; classified intelligence and cyber defense solutions; and avionics and electronic warfare systems. The company's Communication Systems segment provides tactical radio communications, SATCOM terminals, and battlefield management networks; broadband secured mobile networked communication equipment, including airborne, space, and surface data link terminals, as well as ground stations and transportable tactical SATCOM systems; helmet and weapon mounted integrated night vision systems; and radios, systems applications, and equipment for public safety and professional communications. Its Aviation Systems segment offers defense aviation products; security, detection, and other commercial aviation products; commercial and military pilot training solutions; and mission networks for air traffic management. The company was formerly known as Harris Corporation and changed its name to L3Harris Technologies, Inc. in June 2019. L3Harris Technologies, Inc. was founded in 1895 and is headquartered in Melbourne, Florida.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '13 Jun '14 Jun '15 Jul '15 Jun '16 Jul '16 Jun '17 Jun '18 Dec '18 Jun '19 Jan '20
Equity (BVPS) 15.64
17.02
17.65
26.99
24.36
26.52
16.29
growth rate 8.8% 3.7% 23.7% -5.0% 8.9% -21.6%
Earnings BIT 767.00
1,075.00
1,115.00
1,156.00
995.00
1,343.00
2,674.00
growth rate 18.4% 3.7% 3.7% -13.9% 35.0% 99.1%
Avg.PE 26.40
25.78
growth rate -2.4%
ROA 2.16
10.93
3.70
2.58
5.01
7.21
9.51
growth rate 406.0% -66.2% -16.5% 39.4% 43.9% 14.9%
ROE 6.46
31.58
12.79
10.04
18.48
22.98
28.39
growth rate 388.9% -59.5% -11.4% 35.7% 24.4% 11.2%
ROIC 5.14
17.65
7.02
5.35
9.25
12.07
15.60
growth rate 243.4% -60.2% -12.7% 31.5% 30.5% 13.7%
Cur. Ratio 1.50
1.79
1.54
1.33
1.08
1.24
1.14
growth rate 19.3% -14.0% -7.1% -9.9% 14.8% -4.1%
Quick Ratio 0.81
1.04
0.76
0.76
0.59
0.67
0.88
growth rate 28.4% -26.9% 0.0% -11.9% 13.6% 14.6%
Leverage 3.11
2.70
3.86
3.93
3.45
2.96
3.01
growth rate -13.2% 43.0% 0.9% -6.3% -14.2% 0.8%
Balance Sheet Jun '13 Jun '14 Jun '15 Jul '15 Jun '16 Jul '16 Jun '17 Jun '18 Dec '18 Jun '19 Jan '20
Acct.Receivable 1,255.00
749.00
647.00
1,422.00
1,455.00
3,877.00
growth rate -22.8% -13.6% 119.8% 1.2% 166.5%
Acct.Payable 581.00
494.00
540.00
622.00
525.00
1,261.00
growth rate -7.8% 9.3% 15.2% -8.1% 140.2%
Cur.Assets 3,183.00
2,624.00
2,073.00
2,224.00
2,578.00
6,312.00
growth rate -9.2% -21.0% 7.3% 7.7% 144.8%
Total Assets 13,127.00
12,009.00
10,090.00
9,851.00
10,117.00
38,336.00
growth rate -4.4% -16.0% -2.4% 1.3% 278.9%
Cash 481.00
487.00
484.00
288.00
530.00
824.00
growth rate 0.6% -0.6% -40.5% 35.7% 55.5%
Inventory 1,015.00
867.00
841.00
411.00
360.00
1,219.00
growth rate -7.6% -3.0% -51.1% -6.4% 238.6%
Cur.Liabilities 2,274.00
1,981.00
1,926.00
1,850.00
2,268.00
4,009.00
growth rate -6.7% -2.8% -4.0% 10.7% 76.8%
Liabilities 9,725.00
8,952.00
7,162.00
6,573.00
6,754.00
15,592.00
growth rate -4.1% -20.0% -8.2% 1.4% 130.9%
LT Debt 5,053.00
4,120.00
3,396.00
3,408.00
2,763.00
6,694.00
growth rate -9.7% -17.6% 0.4% -10.0% 142.3%
Equity 3,397.00
3,056.00
2,928.00
3,278.00
3,363.00
22,587.00
growth rate -5.2% -4.2% 12.0% 1.3% 571.6%
Common Shares 111.00
107.00
106.00
125.00
124.00
121.00
121.00
218.00
growth rate -3.6% -0.9% 8.6% -0.4% -2.4% 0.0% 80.2%
Cash Flow Statement Jun '13 Jun '14 Jun '15 Jul '15 Jun '16 Jul '16 Jun '17 Jun '18 Dec '18 Jun '19 Jan '20
Capital Expenditures 148.00
152.00
119.00
136.00
160.00
161.00
346.00
growth rate 1.3% -21.7% 14.3% 17.7% 0.6% 114.9%
Cash Dividends 198.00
252.00
262.00
272.00
325.00
325.00
674.00
growth rate 12.8% 4.0% 3.8% 19.5% 0.0% 107.4%
Cash From OA 854.00
924.00
569.00
751.00
847.00
1,185.00
1,878.00
growth rate 4.0% -38.4% 32.0% 12.8% 39.9% 58.5%
FCF per Share 6.17
5.42
5.85
6.88
6.06
1.57
10.24
growth rate -12.2% 7.9% 8.5% -6.2% -74.1% 155.4%
FCF 654.00
637.00
706.00
706.00
772.00
772.00
450.00
615.00
687.00
1,024.00
1,532.00
growth rate -2.6% 10.8% 0.0% 9.4% 0.0% -41.7% 36.7% 11.7% 49.1% 49.6%
Income Statement Jun '13 Jun '14 Jun '15 Jul '15 Jun '16 Jul '16 Jun '17 Jun '18 Dec '18 Jun '19 Jan '20
Sales 3,885.00
5,992.00
5,897.00
6,168.00
6,431.00
6,801.00
18,526.00
growth rate 24.2% -1.6% 4.6% 4.3% 5.8% 172.4%
Op.Income 767.00
1,075.00
1,115.00
1,156.00
1,343.00
1,343.00
2,674.00
growth rate 18.4% 3.7% 3.7% 16.2% 0.0% 99.1%
IBT 396.00
884.00
889.00
908.00
1,113.00
1,113.00
1,816.00
growth rate 49.4% 0.6% 2.1% 22.6% 0.0% 63.2%
Net Income 334.00
324.00
543.00
699.00
847.00
949.00
1,644.00
growth rate -1.5% 67.6% 28.7% 21.2% 12.0% 73.2%
EPS 1.01
4.95
3.11
2.59
4.36
5.76
7.86
growth rate 390.1% -37.2% -8.7% 29.8% 32.1% 16.8%
Gross Profit 1,515.00
2,174.00
2,043.00
2,102.00
2,201.00
2,334.00
5,358.00
growth rate 19.8% -6.0% 2.9% 4.7% 6.0% 129.6%

Quarterly Statements

Item Name Jun '19 Sep '19 Jan '20 Apr '20 Jul '20
Earnings BIT 375.00
643.00
420.00
659.00
521.00
growth rate 71.5% -34.7% 56.9% -20.9%
Balance Sheet Jun '19 Sep '19 Jan '20 Apr '20 Jul '20
Acct.Receivable 1,455.00
4,191.00
3,675.00
3,950.00
3,632.00
growth rate 188.0% -12.3% 7.5% -8.1%
Acct.Payable 525.00
1,423.00
1,261.00
1,422.00
1,094.00
growth rate 171.1% -11.4% 12.8% -23.1%
Cur.Assets 2,578.00
7,027.00
5,809.00
7,211.00
6,926.00
growth rate 172.6% -17.3% 24.1% -4.0%
Total Assets 10,117.00
38,947.00
37,039.00
38,105.00
37,852.00
growth rate 285.0% -4.9% 2.9% -0.7%
Cash 530.00
1,001.00
824.00
663.00
1,947.00
growth rate 88.9% -17.7% -19.5% 193.7%
Inventory 360.00
1,339.00
1,310.00
990.00
859.00
growth rate 271.9% -2.2% -24.4% -13.2%
Cur.Liabilities 2,268.00
4,718.00
3,195.00
5,123.00
4,587.00
growth rate 108.0% -32.3% 60.3% -10.5%
Liabilities 6,754.00
16,022.00
14,299.00
16,078.00
15,626.00
growth rate 137.2% -10.8% 12.4% -2.8%
LT Debt 2,763.00
6,307.00
6,694.00
6,294.00
6,273.00
growth rate 128.3% 6.1% -6.0% -0.3%
Equity 3,363.00
22,773.00
22,740.00
21,898.00
22,102.00
growth rate 577.2% -0.1% -3.7% 0.9%
Common Shares 119.00
222.00
22,740.00
216.00
216.00
growth rate 86.6% 10,143.2% -99.1% 0.0%
Cash Flow Statement Jun '19 Sep '19 Jan '20 Apr '20 Jul '20
Capital Expenditures 57.00
84.00
48.00
48.00
60.00
growth rate 47.4% -42.9% 0.0% 25.0%
Cash Dividends 81.00
172.00
183.00
183.00
184.00
growth rate 112.4% 6.4% 0.0% 0.6%
Cash From OA 311.00
81.00
533.00
533.00
802.00
growth rate -74.0% 558.0% 0.0% 50.5%
FCF 254.00
-3.00
485.00
485.00
742.00
growth rate -100.0% 100.0% 0.0% 53.0%
Income Statement Jun '19 Sep '19 Jan '20 Apr '20 Jul '20
Sales 1,865.00
4,431.00
4,832.00
4,626.00
4,445.00
growth rate 137.6% 9.1% -4.3% -3.9%
Op.Income 375.00
643.00
420.00
659.00
521.00
growth rate 71.5% -34.7% 56.9% -20.9%
IBT 302.00
440.00
468.00
221.00
336.00
growth rate 45.7% 6.4% -52.8% 52.0%
Net Income 268.00
429.00
393.00
217.00
283.00
growth rate 60.1% -8.4% -44.8% 30.4%
Gross Profit 642.00
1,281.00
1,348.00
1,343.00
1,270.00
growth rate 99.5% 5.2% -0.4% -5.4%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A+ (94.40)

YOY Growth Grade:

C (53.68)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 23.87 23.91 13.27
EPS / Growth 13.0% 7.35 13.4%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 13.0% 25.5% 42.1%
Future PE 13.27 29.36 40.47
Future EPS 24.98 71.08 247.46
Value Price
MOS %
81.93
-53.4%
515.86
193.5%
2,475.73
1,308.7%
MOS Price 40.96 257.93 1,237.86
IRT 10.80 7.77 5.93

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.