Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

50.96 

-2.26 -4.3%

as of Apr 03 '20

52 Week Range:

38.99 69.45


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Kingspan Group plc, together with its subsidiaries, provides building solutions for the construction sector in the Republic of Ireland, the United Kingdom, rest of Europe, the Americas, and internationally. It operates through five segments: Insulated Panels, Insulation Boards, Light & Air, Water & Energy, and Data & Flooring Technology. The Insulated Panels segment offers insulated panel systems, controlled environments, architectural façade systems, architectural roofing products, structural steel solutions, rooftop solar PV solutions, and door components. The Insulation Boards segment provides rigid insulation products for building fabric and building services applications; pre-insulated ductworks; engineered timber systems; protective packaging solutions; moisture management structures; self-build homes; and home energy efficiency upgrades for various applications in the domestic, non-domestic, new build, and refurbishment sectors. The Light & Air segment provides a suite of day lighting and energy efficient lighting products, as well as natural ventilation and smoke management solutions. The Water & Energy segment offers solutions for rainwater harvesting and wastewater management, renewable technologies, hot water systems, and environmental fuel storage solutions, as well as telemetry and smart monitoring for various building projects. The Data & Flooring Technology segment engages in the research, development, and manufacture of commercial building and data center interior infrastructure solutions comprising access floor systems, architectural finishes, airflow panels and controls, data center containment systems, and structural data center ceilings. The company also engages in trustee and finance businesses. Kingspan Group plc was founded in 1965 and is headquartered in Kingscourt, Ireland.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Equity (BVPS) 9.91
10.43
11.66
growth rate 5.3% 11.8%
Earnings BIT 118.70
144.60
250.50
331.30
365.30
426.30
477.60
growth rate 21.8% 73.2% 32.3% 10.3% 16.7% 12.0%
Avg.PE 2.13
19.46
22.18
25.56
32.43
growth rate 813.6% 14.0% 15.2% 26.9%
ROA 4.02
4.15
4.67
4.87
5.52
6.25
8.58
9.20
9.11
9.11
8.88
growth rate 3.2% 12.5% 4.3% 13.4% 13.2% 37.3% 7.2% -1.0% 0.0% -2.5%
ROE 8.68
7.83
8.89
9.58
10.57
11.57
16.47
18.66
19.06
20.19
19.34
growth rate -9.8% 13.5% 7.8% 10.3% 9.5% 42.4% 13.3% 2.1% 5.9% -4.2%
ROIC 6.72
6.65
7.42
6.94
7.87
8.71
11.98
12.83
13.17
13.40
12.80
growth rate -1.0% 11.6% -6.5% 13.4% 10.7% 37.5% 7.1% 2.7% 1.8% -4.5%
Cur. Ratio 1.37
1.55
1.68
1.65
1.84
1.47
1.43
1.56
1.65
1.59
1.66
growth rate 13.1% 8.4% -1.8% 11.5% -20.1% -2.7% 9.1% 5.8% -3.6% 4.4%
Quick Ratio 0.91
1.08
1.17
1.13
1.31
0.98
0.97
1.03
1.05
1.04
1.03
growth rate 18.7% 8.3% -3.4% 15.9% -25.2% -1.0% 6.2% 1.9% -1.0% -1.0%
Leverage 1.95
1.83
1.96
1.96
1.87
1.83
1.99
2.07
2.12
2.30
2.07
growth rate -6.2% 7.1% 0.0% -4.6% -2.1% 8.7% 4.0% 2.4% 8.5% -10.0%
Balance Sheet Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Acct.Receivable 304.00
298.90
348.50
455.00
568.60
650.90
767.20
761.40
growth rate -1.7% 16.6% 30.6% 25.0% 14.5% 17.9% -0.8%
Acct.Payable 151.00
144.30
176.40
233.00
310.20
326.50
397.50
404.90
growth rate -4.4% 22.3% 32.1% 33.1% 5.3% 21.8% 1.9%
Cur.Assets 650.00
695.10
797.50
982.10
1,197.80
1,299.70
1,618.20
1,542.70
growth rate 6.9% 14.7% 23.2% 22.0% 8.5% 24.5% -4.7%
Total Assets 1,586.00
1,589.20
1,836.50
2,549.10
3,004.60
3,235.60
4,029.40
4,288.40
growth rate 0.2% 15.6% 38.8% 17.9% 7.7% 24.5% 6.4%
Cash 142.00
196.60
185.70
212.00
222.00
176.60
294.50
190.90
growth rate 38.5% -5.5% 14.2% 4.7% -20.5% 66.8% -35.2%
Inventory 191.00
190.40
236.50
293.50
365.50
447.10
524.90
557.60
growth rate -0.3% 24.2% 24.1% 24.5% 22.3% 17.4% 6.2%
Cur.Liabilities 395.00
379.50
543.30
688.20
765.70
786.10
1,018.80
928.60
growth rate -3.9% 43.2% 26.7% 11.3% 2.7% 29.6% -8.9%
Liabilities 772.00
729.60
827.40
1,255.30
1,533.10
1,667.60
2,240.50
2,168.00
growth rate -5.5% 13.4% 51.7% 22.1% 8.8% 34.4% -3.2%
LT Debt 316.00
290.70
204.60
469.80
654.90
657.80
963.20
846.00
growth rate -8.0% -29.6% 129.6% 39.4% 0.4% 46.4% -12.2%
Equity 851.70
1,001.10
1,282.40
1,454.90
1,528.10
1,750.30
2,070.30
growth rate 17.5% 28.1% 13.5% 5.0% 14.5% 18.3%
Common Shares 168.00
170.00
170.00
171.00
173.00
175.00
179.00
180.00
181.00
182.00
182.00
growth rate 1.2% 0.0% 0.6% 1.2% 1.2% 2.3% 0.6% 0.6% 0.6% 0.0%
Cash Flow Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Capital Expenditures 34.00
41.80
45.40
79.30
113.30
85.00
144.20
161.00
growth rate 22.9% 8.6% 74.7% 42.9% -25.0% 69.7% 11.7%
Cash Dividends 21.60
25.30
31.80
48.00
61.70
68.30
77.60
growth rate 17.1% 25.7% 50.9% 28.5% 10.7% 13.6%
Cash From OA 144.00
114.30
139.60
336.20
309.60
283.60
438.30
520.40
growth rate -20.6% 22.1% 140.8% -7.9% -8.4% 54.6% 18.7%
FCF per Share 0.92
1.22
2.16
growth rate 32.6% 77.1%
Sale Purchase of Stock 2.80
5.50
9.30
3.20
0.20
growth rate 96.4% 69.1% -65.6% -93.8%
FCF 136.00
35.00
74.00
109.00
86.00
94.00
256.00
196.00
194.00
294.00
359.00
growth rate -74.3% 111.4% 47.3% -21.1% 9.3% 172.3% -23.4% -1.0% 51.6% 22.1%
Income Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Sales 1,629.00
1,776.80
1,891.20
2,774.30
3,108.50
3,668.10
4,372.50
4,659.10
growth rate 9.1% 6.4% 46.7% 12.1% 18.0% 19.2% 6.6%
Op.Income 75.00
118.70
144.60
250.50
331.30
365.30
426.30
477.60
growth rate 58.3% 21.8% 73.2% 32.3% 10.3% 16.7% 12.0%
IBT 101.90
127.50
232.00
314.00
346.50
404.90
454.40
growth rate 25.1% 82.0% 35.3% 10.4% 16.9% 12.2%
Net Income 75.00
87.60
107.20
188.10
255.40
284.30
330.90
369.40
growth rate 16.8% 22.4% 75.5% 35.8% 11.3% 16.4% 11.6%
EPS 0.28
0.28
0.36
0.42
0.51
0.61
1.05
1.41
1.57
1.82
2.02
growth rate 0.0% 28.6% 16.7% 21.4% 19.6% 72.1% 34.3% 11.4% 15.9% 11.0%
Gross Profit 108.00
460.00
516.10
807.40
940.20
1,052.70
1,214.50
1,354.80
growth rate 325.9% 12.2% 56.4% 16.5% 12.0% 15.4% 11.6%

Quarterly Statements

Item Name Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Earnings BIT 120.05
109.65
109.65
129.15
129.15
growth rate -8.7% 0.0% 17.8% 0.0%
Balance Sheet Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Acct.Receivable 767.20
928.80
928.80
761.40
761.40
growth rate 21.1% 0.0% -18.0% 0.0%
Acct.Payable 397.50
459.60
459.60
404.90
404.90
growth rate 15.6% 0.0% -11.9% 0.0%
Cur.Assets 1,618.20
1,664.60
1,664.60
1,542.70
1,542.70
growth rate 2.9% 0.0% -7.3% 0.0%
Total Assets 4,029.40
4,244.40
4,244.40
4,288.40
4,288.40
growth rate 5.3% 0.0% 1.0% 0.0%
Cash 294.50
157.60
157.60
190.90
190.90
growth rate -46.5% 0.0% 21.1% 0.0%
Inventory 524.90
578.20
578.20
557.60
557.60
growth rate 10.2% 0.0% -3.6% 0.0%
Cur.Liabilities 1,018.80
1,084.90
1,084.90
928.60
928.60
growth rate 6.5% 0.0% -14.4% 0.0%
Liabilities 2,240.50
2,318.90
2,318.90
2,168.00
2,168.00
growth rate 3.5% 0.0% -6.5% 0.0%
LT Debt 963.20
869.50
869.50
846.00
846.00
growth rate -9.7% 0.0% -2.7% 0.0%
Equity 1,750.30
1,882.80
1,882.80
2,070.30
2,070.30
growth rate 7.6% 0.0% 10.0% 0.0%
Common Shares 23.70
23.80
23.80
23.80
23.80
growth rate 0.4% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Capital Expenditures 37.05
35.75
35.75
44.75
44.75
growth rate -3.5% 0.0% 25.2% 0.0%
Cash Dividends 10.80
27.10
27.10
11.70
11.70
growth rate 150.9% 0.0% -56.8% 0.0%
Cash From OA 166.20
81.85
81.85
178.35
178.35
growth rate -50.8% 0.0% 117.9% 0.0%
Sale Purchase of Stock
growth rate
FCF 129.15
46.10
46.10
133.60
133.60
growth rate -64.3% 0.0% 189.8% 0.0%
Income Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Sales 1,181.30
1,121.55
1,121.55
1,208.00
1,208.00
growth rate -5.1% 0.0% 7.7% 0.0%
Op.Income 120.05
109.65
109.65
129.15
129.15
growth rate -8.7% 0.0% 17.8% 0.0%
IBT 113.65
104.45
104.45
122.75
122.75
growth rate -8.1% 0.0% 17.5% 0.0%
Net Income 93.05
84.65
84.65
100.05
100.05
growth rate -9.0% 0.0% 18.2% 0.0%
Gross Profit 326.40
322.15
322.15
355.25
355.25
growth rate -1.3% 0.0% 10.3% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A+ (95.06)

YOY Growth Grade:

B (71.29)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 34.48 26.72
EPS / Growth 1.91

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 15.3%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 15.3% 15.3% 15.3%
Future PE 0.01 21.66 21.66
Future EPS 7.88 7.88 7.88
Value Price
MOS %
0.02
-100.0%
42.22
-17.2%
42.22
-17.2%
MOS Price 0.01 21.11 21.11
IRT 10.64 10.64 10.64

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.