Market Price

21.50 

0.34 1.6%

as of Sep 30 '20

52 Week Range:

15.20 26.49


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Juniper Networks, Inc. designs, develops, and sells network products and services worldwide. The company offers routing products, such as ACX series universal access routers to deploy high-bandwidth services; MX series Ethernet routers that function as a universal edge platform; PTX series packet transport routers; cloud customer premises equipment; and NorthStar controllers. It also provides switching products, including EX series Ethernet switches to address the access, aggregation, and core layer switching requirements of micro branch, branch office, and campus environments; QFX series of core, spine, and top-of-rack data center switches; and mist access points, which provide wireless access and performance. In addition, the company offers security products comprising SRX series services gateways for the data center; Branch SRX family provides an integrated firewall and next-generation firewall; virtual firewall that delivers various features of physical firewalls; and advanced malware protection, a cloud-based service and Juniper ATP. Further, it offers Junos OS, a network operating system; Contrail networking and cloud platform, which provides an open-source and standards-based platform for SDN and NFV; Contrail Insights, an optimization and management software platform for public, private, and hybrid clouds; and Marvis Actions and AI-driven Virtual Network Assistant, which identifies the root cause of issues across the information technology, domains and automatically resolves issues. Additionally, the company provides technical support, maintenance, and professional services, as well as education and training programs. It sells its products through direct sales, distributors, value-added resellers, and original equipment manufacturer partners to end-users in the cloud, service provider, and enterprise markets. The company was founded in 1996 and is headquartered in Sunnyvale, California.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Equity (BVPS) 11.21
12.57
13.18
13.77
14.77
14.87
11.53
12.52
14.11
13.43
13.82
growth rate 12.1% 4.9% 4.5% 7.3% 0.7% -22.5% 8.6% 12.7% -4.8% 2.9%
Earnings BIT 312.06
778.15
571.72
291.50
525.50
639.30
913.50
904.80
915.80
583.90
494.10
growth rate 149.4% -26.5% -49.0% 80.3% 21.7% 42.9% -1.0% 1.2% -36.2% -15.4%
Avg.PE 121.95
32.15
25.97
55.56
26.18
18.19
15.47
18.49
32.08
16.13
24.23
growth rate -73.6% -19.2% 113.9% -52.9% -30.5% -15.0% 19.5% 73.5% -49.7% 50.2%
ROA 1.58
7.70
4.61
1.88
4.36
-3.57
7.45
6.49
3.14
5.91
3.79
growth rate 387.3% -40.1% -59.2% 131.9% -100.0% 100.0% -12.9% -51.6% 88.2% -35.9%
ROE 2.00
9.95
6.21
2.65
6.15
-5.47
13.35
12.43
6.35
11.93
7.31
growth rate 397.5% -37.6% -57.3% 132.1% -100.0% 100.0% -6.9% -48.9% 87.9% -38.7%
ROIC 1.87
9.93
5.79
2.65
5.91
-4.08
10.38
9.57
4.82
8.34
5.40
growth rate 431.0% -41.7% -54.2% 123.0% -100.0% 100.0% -7.8% -49.6% 73.0% -35.3%
Cur. Ratio 2.09
2.18
3.03
2.53
2.57
1.95
1.62
2.29
2.41
2.49
2.08
growth rate 4.3% 39.0% -16.5% 1.6% -24.1% -16.9% 41.4% 5.2% 3.3% -16.5%
Quick Ratio 1.91
1.96
2.82
2.31
2.38
1.68
1.51
2.10
2.23
2.34
1.84
growth rate 2.6% 43.9% -18.1% 3.0% -29.4% -10.1% 39.1% 6.2% 4.9% -21.4%
Leverage 1.30
1.28
1.41
1.40
1.41
1.71
1.88
1.95
2.10
1.94
1.92
growth rate -1.5% 10.2% -0.7% 0.7% 21.3% 9.9% 3.7% 7.7% -7.6% -1.0%
Balance Sheet Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Acct.Receivable 458.70
596.60
731.70
611.00
658.10
598.90
780.70
1,054.10
852.00
754.60
879.70
growth rate 30.1% 22.6% -16.5% 7.7% -9.0% 30.4% 35.0% -19.2% -11.4% 16.6%
Acct.Payable 754.10
728.50
735.60
234.60
159.30
221.00
217.60
208.80
219.50
growth rate -3.4% 1.0% -68.1% -32.1% 38.7% -1.5% -4.0% 5.1%
Cur.Assets 2,879.00
3,214.40
4,439.70
3,600.70
3,703.90
2,810.60
2,912.40
3,971.90
4,184.50
4,581.80
3,209.80
growth rate 11.7% 38.1% -18.9% 2.9% -24.1% 3.6% 36.4% 5.4% 9.5% -29.9%
Total Assets 7,590.30
8,467.90
9,983.80
9,832.10
10,326.00
8,281.40
8,607.90
9,656.50
9,833.80
9,363.30
8,837.70
growth rate 11.6% 17.9% -1.5% 5.0% -19.8% 3.9% 12.2% 1.8% -4.8% -5.6%
Cash 1,604.70
1,811.90
2,910.40
2,407.80
2,284.00
1,639.60
1,420.90
1,833.20
2,006.50
2,489.00
1,215.80
growth rate 12.9% 60.6% -17.3% -5.1% -28.2% -13.3% 29.0% 9.5% 24.1% -51.2%
Inventory 0.00
0.00
0.00
62.50
54.50
66.60
91.40
93.80
80.60
90.60
growth rate -6.6% 22.2% 37.2% 2.6% -14.1% 12.4%
Cur.Liabilities 1,375.80
1,472.00
1,466.70
1,422.00
1,441.40
1,513.40
1,801.90
1,735.90
1,738.20
1,842.50
1,543.90
growth rate 7.0% -0.4% -3.1% 1.4% 5.0% 19.1% -3.7% 0.1% 6.0% -16.2%
Liabilities 1,768.10
1,859.70
2,894.60
2,833.10
3,023.80
3,362.30
4,033.50
4,694.00
5,152.90
4,540.10
4,227.10
growth rate 5.2% 55.7% -2.1% 6.7% 11.2% 20.0% 16.4% 9.8% -11.9% -6.9%
LT Debt 0.00
0.00
999.00
999.20
999.30
1,349.00
1,637.50
2,133.70
2,136.30
1,789.10
1,687.00
growth rate 0.0% 0.0% 35.0% 21.4% 30.3% 0.1% -16.3% -5.7%
Equity 5,822.10
6,608.20
7,089.20
6,999.00
7,302.20
4,919.10
4,574.40
4,962.50
4,680.90
4,823.20
4,610.60
growth rate 13.5% 7.3% -1.3% 4.3% -32.6% -7.0% 8.5% -5.7% 3.0% -4.4%
Common Shares 534.00
538.00
541.00
526.00
510.00
457.00
399.00
388.00
384.00
354.00
348.00
growth rate 0.8% 0.6% -2.8% -3.0% -10.4% -12.7% -2.8% -1.0% -7.8% -1.7%
Cash Flow Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Capital Expenditures 153.10
185.30
266.30
347.70
230.00
192.90
210.30
214.70
151.20
147.40
109.60
growth rate 21.0% 43.7% 30.6% -33.9% -16.1% 9.0% 2.1% -29.6% -2.5% -25.6%
Cash Dividends 0.00
3.00
0.00
0.00
0.00
86.00
156.30
152.50
150.40
249.30
260.10
growth rate -100.0% 81.7% -2.4% -1.4% 65.8% 4.3%
Cash From OA 796.10
812.30
986.70
637.70
845.90
763.40
899.50
1,126.60
1,259.30
861.10
528.90
growth rate 2.0% 21.5% -35.4% 32.7% -9.8% 17.8% 25.3% 11.8% -31.6% -38.6%
FCF per Share 1.20
1.16
1.61
0.43
0.63
1.39
2.13
1.72
3.17
1.93
1.50
growth rate -3.3% 38.8% -73.3% 46.5% 120.6% 53.2% -19.3% 84.3% -39.1% -22.3%
Sale Purchase of Stock -201.70
-551.50
-436.10
159.80
121.20
62.30
64.50
growth rate 0.0% 0.0% 100.0% -24.2% -48.6% 3.5%
FCF 643.00
627.00
720.00
228.00
599.00
571.00
682.00
891.00
1,109.00
714.00
419.00
growth rate -2.5% 14.8% -68.3% 162.7% -4.7% 19.4% 30.7% 24.5% -35.6% -41.3%
Income Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Sales 3,315.90
4,093.30
4,448.70
4,365.40
4,669.10
4,627.10
4,857.80
4,990.10
5,027.20
4,647.50
4,445.40
growth rate 23.4% 8.7% -1.9% 7.0% -0.9% 5.0% 2.7% 0.7% -7.6% -4.4%
Op.Income 310.70
767.60
425.10
186.50
439.80
639.30
913.50
904.80
915.80
583.90
494.10
growth rate 147.1% -44.6% -56.1% 135.8% 45.4% 42.9% -1.0% 1.2% -36.2% -15.4%
IBT 312.10
778.20
571.70
291.50
525.50
-86.30
852.20
827.40
811.80
532.70
414.40
growth rate 149.3% -26.5% -49.0% 80.3% -100.0% 100.0% -2.9% -1.9% -34.4% -22.2%
Net Income 117.00
618.40
425.10
186.50
439.80
-334.30
633.70
592.70
306.20
566.90
345.00
growth rate 428.6% -31.3% -56.1% 135.8% -100.0% 100.0% -6.5% -48.3% 85.1% -39.1%
EPS 0.22
1.15
0.79
0.35
0.86
-0.73
1.59
1.53
0.80
1.60
0.99
growth rate 422.7% -31.3% -55.7% 145.7% -100.0% 100.0% -3.8% -47.7% 100.0% -38.1%
Gross Profit 2,183.20
2,741.80
2,868.60
2,708.80
2,941.40
2,899.70
3,080.70
3,104.50
3,072.10
2,741.20
2,616.80
growth rate 25.6% 4.6% -5.6% 8.6% -1.4% 6.2% 0.8% -1.0% -10.8% -4.5%
R&D 741.70
917.90
1,026.80
1,101.60
1,043.20
1,006.20
994.50
1,013.70
980.70
1,003.20
955.70
growth rate 23.8% 11.9% 7.3% -5.3% -3.6% -1.2% 1.9% -3.3% 2.3% -4.7%

Quarterly Statements

Item Name Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Earnings BIT 103.80
137.40
194.90
48.30
95.30
growth rate 32.4% 41.9% -75.2% 97.3%
Balance Sheet Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Acct.Receivable 659.40
635.80
879.70
675.10
754.70
growth rate -3.6% 38.4% -23.3% 11.8%
Acct.Payable 183.30
229.00
219.50
236.40
238.00
growth rate 24.9% -4.2% 7.7% 0.7%
Cur.Assets 3,758.60
3,187.50
3,209.80
2,972.70
3,001.20
growth rate -15.2% 0.7% -7.4% 1.0%
Total Assets 8,903.30
8,753.60
8,837.70
8,609.50
8,741.50
growth rate -1.7% 1.0% -2.6% 1.5%
Cash 1,381.30
1,204.80
1,215.80
1,398.60
1,460.30
growth rate -12.8% 0.9% 15.0% 4.4%
Inventory 92.10
90.10
90.60
97.30
118.00
growth rate -2.2% 0.6% 7.4% 21.3%
Cur.Liabilities 1,766.20
1,422.90
1,543.90
1,536.50
1,596.30
growth rate -19.4% 8.5% -0.5% 3.9%
Liabilities 4,312.10
4,111.20
4,227.10
4,218.80
4,277.20
growth rate -4.7% 2.8% -0.2% 1.4%
LT Debt 1,490.50
1,687.80
1,687.00
1,712.90
1,722.70
growth rate 13.2% -0.1% 1.5% 0.6%
Equity 4,591.20
4,642.40
4,610.60
4,390.70
4,464.30
growth rate 1.1% -0.7% -4.8% 1.7%
Common Shares 4,591.20
4,642.40
4,610.60
4,390.70
4,464.30
growth rate 1.1% -0.7% -4.8% 1.7%
Cash Flow Statement Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Capital Expenditures 27.30
28.30
26.10
21.80
22.00
growth rate 3.7% -7.8% -16.5% 0.9%
Cash Dividends 65.50
64.70
63.70
65.50
66.30
growth rate -1.2% -1.6% 2.8% 1.2%
Cash From OA 88.80
185.00
95.70
272.20
97.60
growth rate 108.3% -48.3% 184.4% -64.1%
Sale Purchase of Stock
growth rate
FCF 61.50
156.70
69.60
250.40
75.60
growth rate 154.8% -55.6% 259.8% -69.8%
Income Statement Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Sales 1,102.50
1,133.10
1,208.10
998.00
1,086.30
growth rate 2.8% 6.6% -17.4% 8.9%
Op.Income 103.80
137.40
194.90
48.30
95.30
growth rate 32.4% 41.9% -75.2% 97.3%
IBT 77.80
118.10
174.00
28.30
86.10
growth rate 51.8% 47.3% -83.7% 204.2%
Net Income 46.20
99.30
168.40
20.40
61.20
growth rate 114.9% 69.6% -87.9% 200.0%
EPS
growth rate
Gross Profit 636.80
678.40
719.30
579.30
619.60
growth rate 6.5% 6.0% -19.5% 7.0%
R&D 244.00
244.50
239.60
232.50
241.00
growth rate 0.2% -2.0% -3.0% 3.7%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (11.80)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 21.90 21.02 12.38
EPS / Growth -0.6% 1.02 1.8%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.3% 1.3%
Future PE 2.00 12.27 12.27
Future EPS 1.13 1.16 1.16
Value Price
MOS %
0.56
-97.4%
3.52
-83.6%
3.52
-83.6%
MOS Price 0.28 1.76 1.76
IRT 19.00 18.54 18.54

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.