Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

77.41 

0.00 0.0%

as of Mar 13 '20

52 Week Range:

71.82 102.66


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

InterXion Holding N.V. provides carrier and cloud-neutral colocation data center services in France, Germany, the Netherlands, the United Kingdom, Austria, Belgium, Denmark, Ireland, Spain, Sweden, and Switzerland. The company enables its customers to connect to a range of telecommunications carriers, cloud platforms, Internet service providers, and other customers. Its data centers acts as content, cloud, and connectivity hubs that facilitate the processing, storage, sharing, and distribution of data between its customers. The company offers colocation services, including space and power to deploy IT infrastructure in its data centers; a range of output voltages and currents; connectivity services that enable its customers to connect their IT infrastructure to exchange traffic and access cloud platforms; and systems monitoring, systems management, engineering support, and data backup and storage services, as well as installs and manages physical connections running from its customers' equipment to the equipment of its telecommunications carriers, Internet service providers, Internet exchange customers, and other customers. It provides its services to telecom operators, Internet service providers, and content delivery networks; content and cloud providers; and enterprises through direct sales forces, as well as through tradeshows, networking events, and industry seminars. As of December 31, 2018, it operated 51 carrier and cloud neutral colocation data centers in 13 metropolitan areas in 11 countries. The company is also involved in real estate management/holding businesses. InterXion Holding N.V. was incorporated in 1998 and is headquartered in Hoofddorp, the Netherlands.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 3.17
3.76
4.34
6.19
7.29
7.57
7.48
7.64
8.02
9.80
10.05
growth rate 18.6% 15.4% 42.6% 17.8% 3.8% -1.2% 2.1% 5.0% 22.2% 2.6%
Earnings BIT 36.12
32.65
21.87
44.79
60.13
16.38
78.71
84.55
93.25
102.88
114.47
growth rate -9.6% -33.0% 104.8% 34.3% -72.8% 380.7% 7.4% 10.3% 10.3% 11.3%
Avg.PE 26.74
38.76
172.41
57.15
47.99
64.83
85.59
124.01
growth rate 45.0% 344.8% -66.9% -16.0% 35.1% 32.0% 44.9%
ROA 10.33
6.87
3.08
3.96
4.05
0.79
3.36
4.01
2.92
2.45
1.57
growth rate -33.5% -55.2% 28.6% 2.3% -80.5% 325.3% 19.4% -27.2% -16.1% -35.9%
ROE 35.62
22.11
10.14
10.53
8.96
1.79
8.51
10.29
7.55
6.82
5.06
growth rate -37.9% -54.1% 3.9% -14.9% -80.0% 375.4% 20.9% -26.6% -9.7% -25.8%
ROIC 16.93
11.61
8.58
8.38
6.78
3.18
6.06
6.86
5.45
5.01
3.73
growth rate -31.4% -26.1% -2.3% -19.1% -53.1% 90.6% 13.2% -20.6% -8.1% -25.6%
Cur. Ratio 0.91
0.72
1.38
1.57
1.07
1.02
1.27
1.16
1.40
0.63
1.26
growth rate -20.9% 91.7% 13.8% -31.9% -4.7% 24.5% -8.7% 20.7% -55.0% 100.0%
Quick Ratio 0.77
0.72
1.23
1.57
0.92
0.94
1.19
1.06
1.31
0.58
1.13
growth rate -6.5% 70.8% 27.6% -41.4% 2.2% 26.6% -10.9% 23.6% -55.7% 94.8%
Leverage 3.45
3.04
3.52
2.25
2.18
2.34
2.69
2.47
2.70
2.85
3.57
growth rate -11.9% 15.8% -36.1% -3.1% 7.3% 15.0% -8.2% 9.3% 5.6% 25.3%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 39.46
47.31
48.71
88.11
65.00
133.25
107.21
124.29
131.43
162.51
165.69
growth rate 19.9% 3.0% 80.9% -26.2% 105.0% -19.5% 15.9% 5.8% 23.7% 2.0%
Acct.Payable 168.62
11.00
185.09
9.93
10.05
12.48
18.69
21.56
growth rate -93.5% 1,582.6% -94.6% 1.2% 24.2% 49.8% 15.4%
Cur.Assets 153.44
111.11
196.35
273.32
144.00
196.21
217.45
195.62
263.71
218.27
391.70
growth rate -27.6% 76.7% 39.2% -47.3% 36.3% 10.8% -10.0% 34.8% -17.2% 79.5%
Total Assets 497.71
517.51
693.56
966.20
819.00
1,255.01
1,173.10
1,252.06
1,482.67
1,702.07
2,262.55
growth rate 4.0% 34.0% 39.3% -15.2% 53.2% -6.5% 6.7% 18.4% 14.8% 32.9%
Cash 84.97
40.59
125.70
185.21
69.00
62.96
94.64
53.69
115.89
38.48
186.09
growth rate -52.2% 209.7% 47.3% -62.7% -8.8% 50.3% -43.3% 115.9% -66.8% 383.6%
Inventory 0.00 0.00 0.00 0.00 0.00
growth rate
Cur.Liabilities 168.15
153.35
142.57
173.69
134.00
193.09
175.70
171.84
188.61
344.91
311.39
growth rate -8.8% -7.0% 21.8% -22.9% 44.1% -9.0% -2.2% 9.8% 82.9% -9.7%
Liabilities 353.35
347.03
496.58
537.08
444.00
720.50
736.96
744.65
941.18
1,112.41
1,629.13
growth rate -1.8% 43.1% 8.2% -17.3% 62.3% 2.3% 1.0% 26.4% 18.2% 46.5%
LT Debt 147.66
163.24
326.49
347.34
268.00
515.01
506.39
516.23
672.84
673.53
1,235.51
growth rate 10.6% 100.0% 6.4% -22.8% 92.2% -1.7% 1.9% 30.3% 0.1% 83.4%
Equity 144.23
170.47
196.98
429.12
495.16
534.51
436.15
507.42
541.49
589.66
633.42
growth rate 18.2% 15.6% 117.9% 15.4% 8.0% -18.4% 16.3% 6.7% 8.9% 7.4%
Common Shares 46.00
47.00
65.00
66.00
68.00
69.00
70.00
70.00
71.00
72.00
72.00
growth rate 2.2% 38.3% 1.5% 3.0% 1.5% 1.5% 0.0% 1.4% 1.4% 0.0%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 125.25
126.71
124.18
200.64
172.00
193.26
212.94
186.12
241.96
247.23
439.73
growth rate 1.2% -2.0% 61.6% -14.3% 12.4% 10.2% -12.6% 30.0% 2.2% 77.9%
Cash Dividends 0.00 0.00 0.00 0.00 0.00
growth rate
Cash From OA 49.50
65.20
94.37
83.14
89.00
99.99
104.42
127.07
139.40
155.25
164.85
growth rate 31.7% 44.8% -11.9% 7.1% 12.4% 4.4% 21.7% 9.7% 11.4% 6.2%
FCF per Share -0.94
-1.74
-0.59
-2.41
-1.07
-1.38
-1.76
-3.55
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sale Purchase of Stock 186.12
10.49
6.20
3.32
5.69
6.33
6.97
growth rate -94.4% -40.9% -46.4% 71.1% 11.4% 10.1%
FCF -56.00
-50.00
-26.00
-98.00
-90.00
-71.00
-112.00
-66.00
-111.00
-101.00
-286.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 190.01
217.78
264.33
317.15
277.00
423.19
340.62
386.56
421.79
489.30
561.75
growth rate 14.6% 21.4% 20.0% -12.7% 52.8% -19.5% 13.5% 9.1% 16.0% 14.8%
Op.Income 44.27
40.59
59.23
33.20
32.00
9.40
78.71
84.55
93.25
102.88
114.47
growth rate -8.3% 45.9% -44.0% -3.6% -70.6% 737.1% 7.4% 10.3% 10.3% 11.3%
IBT 39.18
32.60
21.82
45.84
62.51
17.78
50.51
64.61
54.79
53.91
49.45
growth rate -16.8% -33.1% 110.1% 36.4% -71.6% 184.0% 27.9% -15.2% -1.6% -8.3%
Net Income 51.42
33.61
18.65
33.20
32.00
9.40
35.06
46.68
38.34
39.07
31.12
growth rate -34.6% -44.5% 78.0% -3.6% -70.6% 272.9% 33.1% -17.9% 1.9% -20.4%
EPS 0.81
0.57
0.23
0.39
0.46
0.10
0.50
0.66
0.54
0.55
0.43
growth rate -29.6% -59.7% 69.6% 18.0% -78.3% 400.0% 32.0% -18.2% 1.9% -21.8%
Gross Profit 103.26
118.09
148.66
185.05
164.00
252.13
201.55
234.95
259.22
298.83
342.29
growth rate 14.4% 25.9% 24.5% -11.4% 53.7% -20.1% 16.6% 10.3% 15.3% 14.5%

Quarterly Statements

Item Name Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Earnings BIT 27.77
31.31
29.92
30.11
32.08
growth rate 12.8% -4.5% 0.7% 6.5%
Balance Sheet Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Acct.Receivable 197.88
165.69
192.41
208.61
231.28
growth rate -16.3% 16.1% 8.4% 10.9%
Acct.Payable 246.00
21.56
294.92
311.88
272.84
growth rate -91.2% 1,267.7% 5.8% -12.5%
Cur.Assets 487.74
391.70
310.59
264.17
437.11
growth rate -19.7% -20.7% -14.9% 65.5%
Total Assets 2,223.96
2,262.55
2,699.09
2,743.38
2,999.22
growth rate 1.7% 19.3% 1.6% 9.3%
Cash 289.86
186.09
118.18
55.56
205.83
growth rate -35.8% -36.5% -53.0% 270.5%
Inventory
growth rate
Cur.Liabilities 258.16
311.39
354.19
389.00
314.40
growth rate 20.6% 13.7% 9.8% -19.2%
Liabilities 1,593.99
1,629.13
2,048.86
2,082.60
2,024.36
growth rate 2.2% 25.8% 1.7% -2.8%
LT Debt 1,287.19
1,235.51
1,235.35
1,235.21
1,249.84
growth rate -4.0% 0.0% 0.0% 1.2%
Equity 629.97
633.42
650.23
660.78
974.86
growth rate 0.6% 2.7% 1.6% 47.5%
Common Shares 7.17
7.17
7.19
7.19
7.72
growth rate 0.0% 0.2% 0.0% 7.4%
Cash Flow Statement Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Capital Expenditures 102.14
125.84
140.70
119.97
144.52
growth rate 23.2% 11.8% -14.7% 20.5%
Cash Dividends
growth rate
Cash From OA 53.86
44.80
71.34
35.79
65.40
growth rate -16.8% 59.2% -49.8% 82.8%
Sale Purchase of Stock
growth rate
FCF -48.28
-81.04
-69.35
-84.18
-79.12
growth rate 0.0% 0.0% 0.0% 0.0%
Income Statement Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Sales 142.19
146.90
151.53
158.48
159.39
growth rate 3.3% 3.2% 4.6% 0.6%
Op.Income 27.77
31.31
29.92
30.11
32.08
growth rate 12.8% -4.5% 0.7% 6.5%
IBT 15.35
15.26
13.18
12.24
27.95
growth rate -0.5% -13.7% -7.1% 128.3%
Net Income 10.90
7.98
8.40
8.61
21.45
growth rate -26.8% 5.3% 2.6% 149.0%
EPS
growth rate
Gross Profit 86.34
89.69
101.14
103.75
105.26
growth rate 3.9% 12.8% 2.6% 1.5%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (42.68)

YOY Growth Grade:

D (40.43)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 144.96 144.96 131.20
EPS / Growth 5.0% 0.53 11.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 9.4%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 5.0% 8.5% 8.5%
Future PE 10.02 97.70 97.70
Future EPS 0.87 1.20 1.20
Value Price
MOS %
2.16
-97.2%
29.08
-62.4%
29.08
-62.4%
MOS Price 1.08 14.54 14.54
IRT 42.32 30.88 30.88

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.