Market Price

22.47 

-0.17 -0.8%

as of May 17 '21

52 Week Range:

6.25 24.07


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

iHeartMedia, Inc. operates as a media and entertainment company worldwide. It operates through two segments, Audio, and Audio & Media Services. The Audio segment offers broadcast radio, digital, mobile, podcasts, social, program syndication, traffic, weather, news and sports data distribution, and on-demand entertainment, as well as live events, including mobile platforms and products; and operates Premiere Networks, a national radio network that produces, distributes, or represents approximately 120 syndicated radio programs and services to approximately 6,500 radio station affiliates. It also delivers real-time traffic and incident information, and weather updates, sports, and news through approximately 2,100 radio stations and 170 television affiliates, and Internet and mobile partnerships. As of December 31, 2020, this segment owned 858 radio stations, which included 244 AM and 614 FM radio stations. The Audio and Media Services segment engages in the media representation business. This segment also provides broadcast and webcast software, such as radio station automation, music scheduling, HD2 solutions, newsroom software, audio logging and archiving, single station automation, and contest tracking software; and real-time audio recognition technology to approximately 9,000 radio stations, television music channels, cable companies, satellite music networks, and Internet stations. The company was formerly known as CC Media Holdings, Inc. and changed its name to iHeartMedia, Inc. in September 2014. iHeartMedia, Inc. is headquartered in San Antonio, Texas.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '18 Dec '19 Dec '20
Equity (BVPS) -92.55
-95.88
-96.88
-98.57
-109.76
-119.14
-122.68
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Earnings BIT 1,037.93
1,154.96
1,559.51
-156.29
9,652.48
-2,098.85
growth rate 11.3% 35.0% -100.0% 100.0% -100.0%
Avg.PE -0.31
-0.25
growth rate 0.0%
ROA -20.60
-2.70
-1.78
-2.59
-3.87
-5.45
-5.42
-2.22
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Cur. Ratio 2.37
1.71
2.09
1.68
1.43
1.60
1.69
1.48
growth rate -27.9% 22.2% -19.6% -14.9% 11.9% 5.6% -12.4%
Quick Ratio 2.15
1.56
1.84
1.49
1.23
1.36
1.33
1.30
growth rate -27.4% 18.0% -19.0% -17.5% 10.6% -2.2% -2.3%
Balance Sheet Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '18 Dec '19 Dec '20
Acct.Receivable 1,399.14
1,440.17
1,440.50
1,395.25
1,442.04
1,364.40
growth rate 2.9% 0.0% -3.1% 3.4% -5.4%
Acct.Payable 1,017.09
1,089.85
1,133.42
1,184.63
1,266.79
1,153.56
growth rate 7.2% 4.0% 4.5% 6.9% -8.9%
Cur.Assets 2,985.29
2,987.75
2,513.29
2,142.35
2,778.12
2,504.69
2,235.02
1,416.35
1,618.98
growth rate 0.1% -15.9% -14.8% 29.7% -9.8% -10.8% -36.6% 14.3%
Total Assets 16,542.04
16,292.71
15,097.30
14,002.45
13,673.12
12,862.25
7,902.25
11,021.10
9,202.96
growth rate -1.5% -7.3% -7.3% -2.4% -5.9% -38.6% 39.5% -16.5%
Cash 1,228.68
1,225.01
708.15
457.02
772.68
845.03
growth rate -0.3% -42.2% -35.5% 69.1% 9.4%
Inventory 0.36
0.51
1.15
growth rate 42.8% 127.4%
Cur.Liabilities 1,428.96
1,782.14
1,763.62
1,364.29
1,659.23
1,696.57
1,247.65
667.40
717.80
growth rate 24.7% -1.0% -22.6% 21.6% 2.3% -26.5% -46.5% 7.6%
Liabilities 24,535.77
24,591.90
24,039.47
23,891.80
24,457.41
23,882.91
53.16
6,605.28
7,659.12
growth rate 0.2% -2.3% -0.6% 2.4% -2.4% -99.8% 12,326.2% 16.0%
LT Debt 19,938.53
20,365.37
20,030.48
20,322.41
20,539.10
20,022.08
growth rate 2.1% -1.6% 1.5% 1.1% -2.5%
Equity -9,889.35
-10,784.30
-11,020.66
-11,591.21
2,936.32
1,042.47
growth rate 0.0% 0.0% 0.0% 100.0% -64.5%
Common Shares 81.00
82.00
82.00
83.00
83.00
84.00
84.00
85.00
91.01
64.68
146.45
growth rate 1.2% 0.0% 1.2% 0.0% 1.2% 0.0% 1.2% 7.1% -28.9% 126.4%
Cash Flow Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '18 Dec '19 Dec '20
Capital Expenditures 362.28
390.28
324.53
318.16
296.38
314.72
85.25
75.99
85.21
growth rate 7.7% -16.9% -2.0% -6.9% 6.2% -72.9% -10.9% 12.1%
Cash Dividends 3.57
251.67
91.89
40.03
30.87
89.63
-1.08
0.57
growth rate 6,947.5% -63.5% -56.4% -22.9% 190.3% -100.0% 100.0%
Cash From OA 374.86
485.13
212.87
245.12
-77.30
-13.98
966.67
-39.10
215.95
growth rate 29.4% -56.1% 15.2% -100.0% 0.0% 100.0% -100.0% 100.0%
FCF per Share 3.98
0.98
1.01
-0.11
-1.63
-4.81
-3.45
growth rate -75.4% 3.1% -100.0% 0.0% 0.0% 0.0%
Sale Purchase of Stock -4.68
-7.04
-61.14
-48.75
-42.80
growth rate 0.0% 0.0% 0.0% 0.0%
FCF -43.00
325.00
12.00
84.00
-112.00
-73.00
-374.00
-329.00
881.43
-115.09
130.74
growth rate 100.0% -96.3% 600.0% -100.0% 0.0% 0.0% 0.0% 100.0% -100.0% 100.0%
Income Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '18 Dec '19 Dec '20
Sales 6,161.35
6,246.88
6,243.04
6,318.53
6,241.52
6,273.57
6,325.78
3,683.53
2,948.22
growth rate 1.4% -0.1% 1.2% -1.2% 0.5% 0.8% -41.8% -20.0%
Op.Income -276.58
-660.65
-772.45
1,081.59
1,149.43
1,504.69
1,021.44
9,968.50
-5.15
growth rate 0.0% 0.0% 100.0% 6.3% 30.9% -32.1% 875.9% -100.0%
IBT -394.01
-719.47
-705.33
-703.67
-650.53
-290.48
-156.29
9,652.48
-2,098.85
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -100.0%
Net Income -276.58
-660.65
-772.45
-793.76
-754.62
-296.32
-201.91
-39.10
-1,914.70
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
EPS -49.71
-5.94
-3.70
-5.23
-7.31
-9.46
-8.95
-3.50
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Gross Profit 3,656.89
3,748.48
3,675.83
3,778.50
3,770.40
3,861.29
3,792.83
2,516.42
1,785.07
growth rate 2.5% -1.9% 2.8% -0.2% 2.4% -1.8% -33.7% -29.1%

Quarterly Statements

Item Name Mar '20 Jun '20 Sep '20 Dec '20 Mar '21
Earnings BIT -1,839.25
-241.06
-2,127.65
28.80
growth rate 0.0% 0.0% 100.0%
Balance Sheet Mar '20 Jun '20 Sep '20 Dec '20 Mar '21
Acct.Receivable
growth rate
Acct.Payable
growth rate
Cur.Assets 1,524.96
1,209.55
1,496.52
1,618.98
1,366.08
growth rate -20.7% 23.7% 8.2% -15.6%
Total Assets 9,312.06
8,905.86
9,122.11
9,202.96
9,051.00
growth rate -4.4% 2.4% 0.9% -1.7%
Cash
growth rate
Inventory 1.15
growth rate
Cur.Liabilities 645.84
593.08
660.37
717.80
733.46
growth rate -8.2% 11.4% 8.7% 2.2%
Liabilities 8,052.76
7,922.65
8,164.25
7,659.12
growth rate -1.6% 3.1% -6.2%
LT Debt
growth rate
Equity 1,250.18
1,056.52
1,030.53
1,042.47
growth rate -15.5% -2.5% 1.2%
Common Shares 66.83
68.10
70.10
71.61
growth rate 1.9% 2.9% 2.2%
Cash Flow Statement Mar '20 Jun '20 Sep '20 Dec '20 Mar '21
Capital Expenditures 21.66
17.88
18.98
26.68
growth rate -17.5% 6.1% 40.6%
Cash Dividends
growth rate
Cash From OA 91.54
11.37
33.25
79.78
71.73
growth rate -87.6% 192.5% 139.9% -10.1%
Sale Purchase of Stock
growth rate
FCF 69.88
-6.51
14.28
53.10
growth rate -100.0% 100.0% 272.0%
Income Statement Mar '20 Jun '20 Sep '20 Dec '20 Mar '21
Sales 780.63
487.65
2,012.69
935.53
706.67
growth rate -37.5% 312.7% -53.5% -24.5%
Op.Income -2.92
-153.71
-1,850.47
112.09
growth rate 0.0% 0.0% 100.0%
IBT -1,839.25
-241.06
-47.34
28.80
growth rate 0.0% 0.0% 100.0%
Net Income -1,688.74
-197.32
-1,918.17
3.47
-241.72
growth rate 0.0% 0.0% 100.0% -100.0%
Gross Profit 479.00
237.78
2.01
600.60
growth rate -50.4% -99.2% 29,742.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (7.83)

YOY Growth Grade:

F (1.87)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE -0.25 0.33 -0.10
EPS / Growth 0.0% 68.93

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 0.0% 25.0% 33.6%
Future PE 0.00 0.01 22.37
Future EPS 68.93 641.96 1,244.08
Value Price
MOS %
0.00
-100.0%
1.59
-92.9%
6,880.16
30,519.3%
MOS Price 0.00 0.79 3,440.08
IRT 0.00 0.00 0.00

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.