Market Price

86.66 

0.11 0.1%

as of Oct 20 '20

52 Week Range:

41.33 109.50


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Hasbro, Inc., together with its subsidiaries, operates as a play and entertainment company. The company's U.S. and Canada segment markets and sells action figures, arts and crafts, and creative play products; electronic toys and related electronic interactive products; fashion and other dolls, infant products, play sets, preschool toys, plush products, and sports action blasters and accessories; and vehicles and toy-related specialty products, as well as traditional board games, and trading card and role-playing games primarily in the United States and Canada. Its International segment markets and sells toy and game products primarily in the Europe, the Asia Pacific, and Latin and South American regions. The company's Entertainment and Licensing segment engages in consumer products licensing, digital gaming, and television and movie entertainment operations. It also acquires, finances, develops, produces, distributes, and sells entertainment content. The company offers its products under the MAGIC: THE GATHERING, MY LITTLE PONY, NERF, TRANSFORMERS, PLAY-DOH, MONOPOLY, BABY ALIVE, POWER RANGERS, FURREAL FRIENDS, PEPPA PIG, and PJ MASKS brands, as well as through premier partner brands. The company sells its products to wholesalers, distributors, chain stores, discount stores, drug stores, mail order houses, catalog stores, department stores, and other traditional retailers, as well as Internet-based e-retailers. Hasbro, Inc. was founded in 1923 and is headquartered in Pawtucket, Rhode Island.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Oct '17 Dec '18 Dec '19
Equity (BVPS) 11.63
11.76
10.74
11.69
11.62
12.03
12.36
13.99
15.72
14.96
13.45
growth rate 1.1% -8.7% 8.9% -0.6% 3.5% 2.7% 13.2% 12.4% -4.8% -10.1%
Earnings BIT 529.70
507.72
486.39
453.40
351.82
641.48
691.93
820.91
828.36
585.56
550.33
growth rate -4.2% -4.2% -6.8% -22.4% 82.3% 7.9% 18.6% 0.9% -29.3% -6.0%
Avg.PE 13.07
17.27
11.31
14.10
25.00
19.47
21.41
22.53
31.32
51.37
46.32
growth rate 32.1% -34.5% 24.7% 77.3% -22.1% 10.0% 5.2% 39.0% 64.0% -9.8%
ROA 10.61
9.96
9.37
7.95
6.56
9.31
9.77
11.24
7.64
4.18
7.37
growth rate -6.1% -5.9% -15.2% -17.5% 41.9% 4.9% 15.1% -32.0% -45.3% 76.3%
ROE 25.12
24.78
25.41
22.98
17.95
26.43
28.88
31.27
21.48
12.30
21.91
growth rate -1.4% 2.5% -9.6% -21.9% 47.2% 9.3% 8.3% -31.3% -42.7% 78.1%
ROIC 17.18
15.87
14.95
13.02
11.84
15.24
15.67
17.79
12.18
7.74
11.11
growth rate -7.6% -5.8% -12.9% -9.1% 28.7% 2.8% 13.5% -31.5% -36.5% 43.5%
Cur. Ratio 2.51
3.09
2.39
2.61
1.82
2.53
2.69
2.00
2.90
2.42
5.37
growth rate 23.1% -22.7% 9.2% -30.3% 39.0% 6.3% -25.7% 45.0% -16.6% 121.9%
Quick Ratio 2.05
2.35
1.78
1.96
1.30
1.85
2.06
1.61
2.39
1.86
4.77
growth rate 14.6% -24.3% 10.1% -33.7% 42.3% 11.4% -21.8% 48.5% -22.2% 156.5%
Leverage 2.44
2.53
2.91
2.87
2.62
3.09
2.84
2.73
2.89
3.00
2.96
growth rate 3.7% 15.0% -1.4% -8.7% 17.9% -8.1% -3.9% 5.9% 3.8% -1.3%
Balance Sheet Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Oct '17 Dec '18 Dec '19
Acct.Receivable 1,038.80
961.30
1,034.58
1,029.96
1,093.62
1,094.67
1,217.85
1,319.96
1,405.40
1,200.95
1,442.78
growth rate -7.5% 7.6% -0.5% 6.2% 0.1% 11.3% 8.4% 6.5% -14.6% 20.1%
Acct.Payable 761.91
736.07
926.56
212.55
241.21
319.53
348.48
333.52
343.93
growth rate -3.4% 25.9% -77.1% 13.5% 32.5% 9.1% -4.3% 3.1%
Cur.Assets 2,045.00
2,221.00
2,253.69
2,508.20
2,480.46
2,643.51
2,865.60
3,227.61
3,633.93
3,082.50
6,747.52
growth rate 8.6% 1.5% 11.3% -1.1% 6.6% 8.4% 12.6% 12.6% -15.2% 118.9%
Total Assets 3,896.90
4,093.20
4,130.77
4,325.39
4,402.27
4,518.10
4,720.72
5,091.37
5,289.98
5,262.99
8,855.63
growth rate 5.0% 0.9% 4.7% 1.8% 2.6% 4.5% 7.9% 3.9% -0.5% 68.3%
Cash 636.00
727.80
641.69
849.70
682.45
893.17
976.75
1,282.29
1,581.23
1,182.37
4,580.37
growth rate 14.4% -11.8% 32.4% -19.7% 30.9% 9.4% 31.3% 23.3% -25.2% 287.4%
Inventory 207.90
364.20
333.99
316.05
348.79
339.57
384.49
387.68
433.29
443.38
446.11
growth rate 75.2% -8.3% -5.4% 10.4% -2.6% 13.2% 0.8% 11.8% 2.3% 0.6%
Cur.Liabilities 815.90
718.80
942.34
960.44
1,363.28
1,071.68
1,064.65
1,617.86
1,251.70
1,274.32
1,257.08
growth rate -11.9% 31.1% 1.9% 41.9% -21.4% -0.7% 52.0% -22.6% 1.8% -1.4%
Liabilities 2,302.10
2,477.80
2,713.26
2,818.01
2,674.48
3,009.71
3,016.65
3,205.93
3,460.03
3,508.50
5,860.10
growth rate 7.6% 9.5% 3.9% -5.1% 12.5% 0.2% 6.3% 7.9% 1.4% 67.0%
LT Debt 1,132.00
1,397.70
1,400.87
1,396.42
959.90
1,545.85
1,547.12
1,198.68
1,693.61
1,695.09
4,046.46
growth rate 23.5% 0.2% -0.3% -31.3% 61.0% 0.1% -22.5% 41.3% 0.1% 138.7%
Equity 1,594.80
1,615.40
1,417.52
1,507.38
1,682.34
1,465.66
1,663.90
1,862.74
1,829.96
1,754.49
2,995.53
growth rate 1.3% -12.3% 6.3% 11.6% -12.9% 13.5% 12.0% -1.8% -4.1% 70.7%
Common Shares 153.00
146.00
130.00
132.00
132.00
130.00
127.00
127.00
127.00
127.00
128.00
growth rate -4.6% -11.0% 1.5% 0.0% -1.5% -2.3% 0.0% 0.0% 0.0% 0.8%
Cash Flow Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Oct '17 Dec '18 Dec '19
Capital Expenditures 104.10
112.60
99.40
112.09
112.03
113.39
142.02
154.90
134.88
295.88
133.64
growth rate 8.2% -11.7% 12.8% -0.1% 1.2% 25.3% 9.1% -12.9% 119.4% -54.8%
Cash Dividends 111.50
133.00
154.03
225.46
156.13
216.86
225.80
248.88
276.97
309.26
336.60
growth rate 19.3% 15.8% 46.4% -30.8% 38.9% 4.1% 10.2% 11.3% 11.7% 8.8%
Cash From OA 265.60
368.00
396.07
534.80
401.13
454.41
571.37
817.31
724.38
646.00
653.06
growth rate 38.6% 7.6% 35.0% -25.0% 13.3% 25.7% 43.1% -11.4% -10.8% 1.1%
FCF per Share 1.05
1.75
1.83
3.20
2.46
2.07
2.87
3.85
4.94
4.40
5.78
growth rate 66.7% 4.6% 74.9% -23.1% -15.9% 38.7% 34.2% 28.3% -10.9% 31.4%
Sale Purchase of Stock -393.21
-43.04
14.63
60.52
43.32
42.21
29.43
growth rate 0.0% 100.0% 313.6% -28.4% -2.6% -30.3%
FCF 161.00
255.00
297.00
423.00
289.00
341.00
410.00
620.00
590.00
506.00
519.00
growth rate 58.4% 16.5% 42.4% -31.7% 18.0% 20.2% 51.2% -4.8% -14.2% 2.6%
Income Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Oct '17 Dec '18 Dec '19
Sales 4,067.90
4,002.20
4,285.59
4,088.98
4,082.16
4,277.21
4,447.51
5,019.82
5,209.78
4,579.65
4,720.23
growth rate -1.6% 7.1% -4.6% -0.2% 4.8% 4.0% 12.9% 3.8% -12.1% 3.1%
Op.Income 588.60
587.90
385.37
336.00
286.20
641.48
691.93
820.91
828.36
585.56
550.33
growth rate -0.1% -34.5% -12.8% -14.8% 124.1% 7.9% 18.6% 0.9% -29.3% -6.0%
IBT 529.70
507.70
486.39
453.40
351.82
539.99
603.92
692.49
786.15
270.40
594.21
growth rate -4.2% -4.2% -6.8% -22.4% 53.5% 11.8% 14.7% 13.5% -65.6% 119.8%
Net Income 374.90
397.80
385.37
336.00
286.20
415.93
451.84
551.38
396.61
220.43
520.45
growth rate 6.1% -3.1% -12.8% -14.8% 45.3% 8.6% 22.0% -28.1% -44.4% 136.1%
EPS 2.48
2.74
2.82
2.55
2.17
3.20
3.57
4.34
3.12
1.74
4.05
growth rate 10.5% 2.9% -9.6% -14.9% 47.5% 11.6% 21.6% -28.1% -44.2% 132.8%
Gross Profit 2,061.00
2,063.50
2,449.33
2,417.00
2,409.26
2,226.43
2,348.78
2,668.90
2,734.80
2,336.60
2,412.24
growth rate 0.1% 18.7% -1.3% -0.3% -7.6% 5.5% 13.6% 2.5% -14.6% 3.2%
R&D 181.20
201.40
197.64
201.20
207.59
222.56
242.94
266.38
269.02
246.17
262.16
growth rate 11.2% -1.9% 1.8% 3.2% 7.2% 9.2% 9.6% 1.0% -8.5% 6.5%

Quarterly Statements

Item Name Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Earnings BIT 17.56
297.21
199.44
126.50
23.99
growth rate 1,592.9% -32.9% -36.6% -81.0%
Balance Sheet Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Acct.Receivable 837.49
1,450.91
1,442.78
1,234.94
1,164.19
growth rate 73.3% -0.6% -14.4% -5.7%
Acct.Payable 330.05
501.14
343.93
308.50
335.24
growth rate 51.8% -31.4% -10.3% 8.7%
Cur.Assets 2,830.10
3,413.13
6,747.52
3,318.50
3,185.67
growth rate 20.6% 97.7% -50.8% -4.0%
Total Assets 5,038.61
5,554.62
8,855.63
10,424.36
10,222.05
growth rate 10.2% 59.4% 17.7% -1.9%
Cash 1,151.04
1,060.43
4,580.37
1,151.71
966.12
growth rate -7.9% 331.9% -74.9% -16.1%
Inventory 564.77
589.13
446.11
444.41
564.17
growth rate 4.3% -24.3% -0.4% 27.0%
Cur.Liabilities 1,072.70
1,466.74
1,257.08
1,738.56
1,981.57
growth rate 36.7% -14.3% 38.3% 14.0%
Liabilities 3,322.74
3,713.72
5,860.10
7,633.81
7,555.77
growth rate 11.8% 57.8% 30.3% -1.0%
LT Debt 1,695.83
1,696.20
4,046.46
5,156.29
4,802.51
growth rate 0.0% 138.6% 27.4% -6.9%
Equity 1,715.87
1,840.91
2,995.53
2,729.22
2,604.01
growth rate 7.3% 62.7% -8.9% -4.6%
Common Shares 104.85
104.85
110.14
110.14
110.14
growth rate 0.0% 5.1% 0.0% 0.0%
Cash Flow Statement Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Capital Expenditures 32.99
32.61
42.84
30.83
33.18
growth rate -1.2% 31.4% -28.0% 7.6%
Cash Dividends 85.63
85.85
85.84
93.16
93.08
growth rate 0.3% 0.0% 8.5% -0.1%
Cash From OA 71.78
53.29
263.49
291.63
-33.29
growth rate -25.8% 394.4% 10.7% -100.0%
Sale Purchase of Stock
growth rate
FCF 38.79
20.69
220.66
260.79
-66.46
growth rate -46.7% 966.7% 18.2% -100.0%
Income Statement Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Sales 984.54
1,575.17
1,428.01
1,105.57
860.28
growth rate 60.0% -9.3% -22.6% -22.2%
Op.Income 17.56
297.21
199.44
126.50
23.99
growth rate 1,592.9% -32.9% -36.6% -81.0%
IBT 6.11
259.75
298.76
-71.88
-43.73
growth rate 4,152.6% 15.0% -100.0% 0.0%
Net Income 13.43
212.95
267.35
-69.64
-33.92
growth rate 1,485.3% 25.5% -100.0% 0.0%
EPS
growth rate
Gross Profit 546.28
792.02
667.89
597.91
459.02
growth rate 45.0% -15.7% -10.5% -23.2%
R&D 65.63
67.35
72.91
53.83
58.33
growth rate 2.6% 8.3% -26.2% 8.4%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (50.63)

YOY Growth Grade:

D (33.39)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 27.24 30.73 17.82
EPS / Growth 1.4% 2.82 8.4%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 19.1%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.4% 9.6% 9.6%
Future PE 2.82 21.44 21.44
Future EPS 3.24 7.07 7.07
Value Price
MOS %
2.26
-97.4%
37.48
-56.7%
37.48
-56.7%
MOS Price 1.13 18.74 18.74
IRT 25.41 14.22 14.22

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.