Market Price

100.02 

-20.14 -16.8%

as of Oct 22 '19

52 Week Range:

76.84 126.87


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Hasbro, Inc., together with its subsidiaries, operates as a play and entertainment company. The company's U.S. and Canada segment markets and sells action figures, arts and crafts, and creative play products; electronic toys and related electronic interactive products; fashion and other dolls, infant products, play sets, preschool toys, plush products, and sports action blasters and accessories; and vehicles and toy-related specialty products, as well as traditional board games, and trading card and role-playing games primarily in the United States and Canada. Its International segment markets and sells toy and game products primarily in the Europe, the Asia Pacific, and Latin and South American regions. The company's Entertainment and Licensing segment engages in consumer products licensing, digital gaming, and television and movie entertainment operations. The company sells its products to wholesalers, distributors, chain stores, discount stores, drug stores, mail order houses, catalog stores, department stores, and other traditional retailers, as well as Internet-based e-tailers. Hasbro, Inc. was founded in 1923 and is headquartered in Pawtucket, Rhode Island.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Oct '17 Dec '18
Equity (BVPS) 9.99
11.63
11.76
10.74
11.69
11.62
12.03
12.36
13.99
15.72
14.96
growth rate 16.4% 1.1% -8.7% 8.9% -0.6% 3.5% 2.7% 13.2% 12.4% -4.8%
Earnings BIT 441.06
529.70
507.72
486.39
453.40
351.82
641.48
691.93
820.91
828.36
591.36
growth rate 20.1% -4.2% -4.2% -6.8% -22.4% 82.3% 7.9% 18.6% 0.9% -28.6%
Avg.PE 14.77
13.07
17.27
11.31
14.10
25.00
19.47
21.41
22.53
31.32
51.37
growth rate -11.5% 32.1% -34.5% 24.7% 77.3% -22.1% 10.0% 5.2% 39.0% 64.0%
ROA 9.58
10.61
9.96
9.37
7.95
6.56
9.31
9.77
11.24
7.64
4.18
growth rate 10.8% -6.1% -5.9% -15.2% -17.5% 41.9% 4.9% 15.1% -32.0% -45.3%
ROE 22.10
25.12
24.78
25.41
22.98
17.95
26.43
28.88
31.27
21.48
12.30
growth rate 13.7% -1.4% 2.5% -9.6% -21.9% 47.2% 9.3% 8.3% -31.3% -42.7%
ROIC 15.05
17.18
15.87
14.95
13.02
11.84
15.24
15.67
17.79
11.98
7.74
growth rate 14.2% -7.6% -5.8% -12.9% -9.1% 28.7% 2.8% 13.5% -32.7% -35.4%
Cur. Ratio 2.14
2.51
3.09
2.39
2.61
1.82
2.53
2.69
2.00
2.90
2.42
growth rate 17.3% 23.1% -22.7% 9.2% -30.3% 39.0% 6.3% -25.7% 45.0% -16.6%
Quick Ratio 1.55
2.05
2.35
1.78
1.96
1.30
1.85
2.06
1.61
2.39
1.86
growth rate 32.3% 14.6% -24.3% 10.1% -33.7% 42.3% 11.4% -21.8% 48.5% -22.2%
Leverage 2.28
2.44
2.53
2.91
2.87
2.62
3.09
2.84
2.73
2.89
3.00
growth rate 7.0% 3.7% 15.0% -1.4% -8.7% 17.9% -8.1% -3.9% 5.9% 3.8%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Oct '17 Dec '18
Acct.Receivable 611.80
1,038.80
961.30
1,034.58
1,029.96
1,093.62
1,094.67
1,217.85
1,319.96
1,405.40
1,188.05
growth rate 69.8% -7.5% 7.6% -0.5% 6.2% 0.1% 11.3% 8.4% 6.5% -15.5%
Acct.Payable 761.91
736.07
926.56
212.55
241.21
319.53
348.48
333.52
growth rate -3.4% 25.9% -77.1% 13.5% 32.5% 9.1% -4.3%
Cur.Assets 1,714.00
2,045.00
2,221.00
2,253.69
2,508.20
2,480.46
2,643.51
2,865.60
3,227.61
3,633.93
3,082.50
growth rate 19.3% 8.6% 1.5% 11.3% -1.1% 6.6% 8.4% 12.6% 12.6% -15.2%
Total Assets 3,168.80
3,896.90
4,093.20
4,130.77
4,325.39
4,402.27
4,518.10
4,720.72
5,091.37
5,289.98
5,262.99
growth rate 23.0% 5.0% 0.9% 4.7% 1.8% 2.6% 4.5% 7.9% 3.9% -0.5%
Cash 630.40
636.00
727.80
641.69
849.70
682.45
893.17
976.75
1,282.29
1,581.23
1,182.37
growth rate 0.9% 14.4% -11.8% 32.4% -19.7% 30.9% 9.4% 31.3% 23.3% -25.2%
Inventory 300.50
207.90
364.20
333.99
316.05
348.79
339.57
384.49
387.68
433.29
443.38
growth rate -30.8% 75.2% -8.3% -5.4% 10.4% -2.6% 13.2% 0.8% 11.8% 2.3%
Cur.Liabilities 799.90
815.90
718.80
942.34
960.44
1,363.28
1,071.68
1,064.65
1,617.86
1,251.70
1,274.32
growth rate 2.0% -11.9% 31.1% 1.9% 41.9% -21.4% -0.7% 52.0% -22.6% 1.8%
Liabilities 1,778.00
2,302.10
2,477.80
2,713.26
2,818.01
2,674.48
3,009.71
3,016.65
3,205.93
3,460.03
3,508.50
growth rate 29.5% 7.6% 9.5% 3.9% -5.1% 12.5% 0.2% 6.3% 7.9% 1.4%
LT Debt 709.70
1,132.00
1,397.70
1,400.87
1,396.42
959.90
1,545.85
1,547.12
1,198.68
1,693.61
1,695.09
growth rate 59.5% 23.5% 0.2% -0.3% -31.3% 61.0% 0.1% -22.5% 41.3% 0.1%
Equity 1,390.80
1,594.80
1,615.40
1,417.52
1,507.38
1,682.34
1,465.66
1,663.90
1,862.74
1,829.96
1,754.49
growth rate 14.7% 1.3% -12.3% 6.3% 11.6% -12.9% 13.5% 12.0% -1.8% -4.1%
Common Shares 155.00
153.00
146.00
130.00
132.00
132.00
130.00
127.00
127.00
127.00
127.00
growth rate -1.3% -4.6% -11.0% 1.5% 0.0% -1.5% -2.3% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Oct '17 Dec '18
Capital Expenditures 117.10
104.10
112.60
99.40
112.09
112.03
113.39
142.02
154.90
134.88
295.88
growth rate -11.1% 8.2% -11.7% 12.8% -0.1% 1.2% 25.3% 9.1% -12.9% 119.4%
Cash Dividends 107.10
111.50
133.00
154.03
225.46
156.13
216.86
225.80
248.88
276.97
309.26
growth rate 4.1% 19.3% 15.8% 46.4% -30.8% 38.9% 4.1% 10.2% 11.3% 11.7%
Cash From OA 593.20
265.60
368.00
396.07
534.80
401.13
454.41
571.37
817.31
724.38
646.00
growth rate -55.2% 38.6% 7.6% 35.0% -25.0% 13.3% 25.7% 43.1% -11.4% -10.8%
FCF per Share 3.07
1.05
1.75
1.83
3.20
2.46
2.07
2.87
3.85
4.94
4.40
growth rate -65.8% 66.7% 4.6% 74.9% -23.1% -15.9% 38.7% 34.2% 28.3% -10.9%
Sale Purchase of Stock -393.21
-43.04
14.63
60.52
43.32
42.21
29.43
growth rate 0.0% 100.0% 313.6% -28.4% -2.6% -30.3%
FCF 476.00
161.00
255.00
297.00
423.00
289.00
341.00
410.00
620.00
590.00
506.00
growth rate -66.2% 58.4% 16.5% 42.4% -31.7% 18.0% 20.2% 51.2% -4.8% -14.2%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Oct '17 Dec '18
Sales 4,021.50
4,067.90
4,002.20
4,285.59
4,088.98
4,082.16
4,277.21
4,447.51
5,019.82
5,209.78
4,579.65
growth rate 1.2% -1.6% 7.1% -4.6% -0.2% 4.8% 4.0% 12.9% 3.8% -12.1%
Op.Income 494.30
588.60
587.90
385.37
336.00
286.20
641.48
691.93
820.91
828.36
591.36
growth rate 19.1% -0.1% -34.5% -12.8% -14.8% 124.1% 7.9% 18.6% 0.9% -28.6%
IBT 441.10
529.70
507.70
486.39
453.40
351.82
539.99
603.92
692.49
786.15
270.40
growth rate 20.1% -4.2% -4.2% -6.8% -22.4% 53.5% 11.8% 14.7% 13.5% -65.6%
Net Income 306.80
374.90
397.80
385.37
336.00
286.20
415.93
451.84
551.38
396.61
220.43
growth rate 22.2% 6.1% -3.1% -12.8% -14.8% 45.3% 8.6% 22.0% -28.1% -44.4%
EPS 2.00
2.48
2.74
2.82
2.55
2.17
3.20
3.57
4.34
3.12
1.74
growth rate 24.0% 10.5% 2.9% -9.6% -14.9% 47.5% 11.6% 21.6% -28.1% -44.2%
Gross Profit 2,328.80
2,061.00
2,063.50
2,449.33
2,417.00
2,409.26
2,226.43
2,348.78
2,668.90
2,734.80
2,336.60
growth rate -11.5% 0.1% 18.7% -1.3% -0.3% -7.6% 5.5% 13.6% 2.5% -14.6%
R&D 191.40
181.20
201.40
197.64
201.20
207.59
222.56
242.94
266.38
269.02
246.17
growth rate -5.3% 11.2% -1.9% 1.8% 3.2% 7.2% 9.2% 9.6% 1.0% -8.5%

Quarterly Statements

Item Name Apr '18 Jul '18 Dec '18 Mar '19 Jun '19
Earnings BIT -63.12
313.34
253.50
36.13
17.56
growth rate 100.0% -19.1% -85.8% -51.4%
Balance Sheet Apr '18 Jul '18 Dec '18 Mar '19 Jun '19
Acct.Receivable 612.70
1,391.24
1,188.05
638.42
837.49
growth rate 127.1% -14.6% -46.3% 31.2%
Acct.Payable 256.43
458.81
333.52
234.26
330.05
growth rate 78.9% -27.3% -29.8% 40.9%
Cur.Assets 3,021.84
3,192.45
3,082.50
2,631.86
2,830.10
growth rate 5.7% -3.4% -14.6% 7.5%
Total Assets 4,729.07
5,495.33
5,262.99
4,934.77
5,038.61
growth rate 16.2% -4.2% -6.2% 2.1%
Cash 1,598.94
907.11
1,182.37
1,196.63
1,151.04
growth rate -43.3% 30.4% 1.2% -3.8%
Inventory 517.44
610.92
443.38
491.75
564.77
growth rate 18.1% -27.4% 10.9% 14.9%
Cur.Liabilities 852.53
1,321.92
1,274.32
948.73
1,072.70
growth rate 55.1% -3.6% -25.6% 13.1%
Liabilities 3,157.71
3,608.05
3,508.50
3,280.24
3,322.74
growth rate 14.3% -2.8% -6.5% 1.3%
LT Debt 1,693.98
1,694.72
1,695.09
1,695.46
1,695.83
growth rate 0.0% 0.0% 0.0% 0.0%
Equity 1,571.36
1,887.28
1,754.49
1,654.53
1,715.87
growth rate 20.1% -7.0% -5.7% 3.7%
Common Shares 104.85
104.85
104.85
104.85
104.85
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Apr '18 Jul '18 Dec '18 Mar '19 Jun '19
Capital Expenditures 28.24
32.26
191.86
25.20
32.99
growth rate 14.3% 494.7% -86.9% 30.9%
Cash Dividends 70.78
80.03
79.70
79.27
85.63
growth rate 13.1% -0.4% -0.5% 8.0%
Cash From OA 317.74
-66.06
471.25
264.49
71.78
growth rate -100.0% 100.0% -43.9% -72.9%
Sale Purchase of Stock 19.52
0.59
growth rate -97.0%
FCF 289.50
-98.32
279.39
239.29
38.79
growth rate -100.0% 100.0% -14.4% -83.8%
Income Statement Apr '18 Jul '18 Dec '18 Mar '19 Jun '19
Sales 716.34
1,569.69
1,389.16
732.51
984.54
growth rate 119.1% -11.5% -47.3% 34.4%
Op.Income -63.12
313.34
253.50
36.13
17.56
growth rate 100.0% -19.1% -85.8% -51.4%
IBT -88.39
295.79
-5.13
29.60
6.11
growth rate 100.0% -100.0% 100.0% -79.4%
Net Income -112.49
263.86
8.77
26.73
13.43
growth rate 100.0% -96.7% 204.9% -49.7%
EPS
growth rate
Gross Profit 379.47
794.74
669.59
406.06
546.28
growth rate 109.4% -15.8% -39.4% 34.5%
R&D 57.38
65.81
63.12
56.26
65.63
growth rate 14.7% -4.1% -10.9% 16.7%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (9.27)

YOY Growth Grade:

E (29.38)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 49.56 40.64 23.19
EPS / Growth 30.7% 2.46 6.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 3.5% 3.5%
Future PE 2.06 26.60 26.60
Future EPS 2.73 3.48 3.48
Value Price
MOS %
1.39
-98.6%
22.87
-77.1%
22.87
-77.1%
MOS Price 0.69 11.43 11.43
IRT 33.83 25.09 25.09

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.