Market Price

34.68 

-2.42 -6.5%

as of Dec 05 '19

52 Week Range:

26.00 96.50


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Gravity Co., Ltd. develops, publishes, and distributes online games in South Korea, Japan, the United States, Canada, Taiwan, the Philippines, Thailand, Indonesia, Hong Kong, Macau, China, and internationally. It offers online games; mobile games and applications; and other games and game-related products and services, including character-based merchandise and animation. The company also provides massively multiplayer online role playing games; and game character merchandising. In addition, it offers console games; markets dolls, stationery, food, and other character-based merchandise, as well as game manuals, monthly magazines, and other publications. Further, it provides Website development and operation services; and sells goods related to mobile phones. The company was founded in 2000 and is headquartered in Seoul, South Korea. Gravity Co., Ltd. is a subsidiary of GungHo Online Entertainment, Inc.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 8.74
10.30
11.14
11.76
11.90
11.28
7.90
4.91
3.65
5.29
7.84
growth rate 17.9% 8.2% 5.6% 1.2% -5.2% -30.0% -37.9% -25.7% 44.9% 48.2%
Earnings BIT 5,790.00
12,960.00
8,260.00
5,040.00
-16.50
-14,584.00
-10.00
-11,380.00
3,837.00
14,300.00
33,980.00
growth rate 123.8% -36.3% -39.0% -100.0% 0.0% 0.0% 0.0% 100.0% 272.7% 137.6%
Avg.PE 0.00
7.63
14.39
3.13
-1.02
-1.02
-1.02
-1.02
21.20
22.66
growth rate 88.6% -78.3% -100.0% 0.0% 0.0% 0.0% 100.0% 6.9%
ROA -2.87
6.97
3.27
11.56
-10.04
-18.75
-27.72
-31.18
0.50
15.57
21.76
growth rate 100.0% -53.1% 253.5% -100.0% 0.0% 0.0% 0.0% 100.0% 3,014.0% 39.8%
ROE -3.65
8.65
4.37
15.78
-12.77
-23.40
-35.55
-43.08
0.82
35.42
52.09
growth rate 100.0% -49.5% 261.1% -100.0% 0.0% 0.0% 0.0% 100.0% 4,219.5% 47.1%
ROIC -6.44
6.36
2.62
14.30
-14.30
-24.45
-37.05
-44.64
-0.48
34.29
51.09
growth rate 100.0% -58.8% 445.8% -100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 49.0%
Cur. Ratio 8.64
10.05
5.43
5.96
6.55
5.14
5.25
4.96
2.58
1.68
1.71
growth rate 16.3% -46.0% 9.8% 9.9% -21.5% 2.1% -5.5% -48.0% -34.9% 1.8%
Quick Ratio 7.98
9.48
4.97
5.29
5.89
4.79
4.98
4.74
2.44
1.61
1.67
growth rate 18.8% -47.6% 6.4% 11.3% -18.7% 4.0% -4.8% -48.5% -34.0% 3.7%
Leverage 1.25
1.23
1.44
1.30
1.23
1.27
1.30
1.50
1.80
2.60
2.27
growth rate -1.6% 17.1% -9.7% -5.4% 3.3% 2.4% 15.4% 20.0% 44.4% -12.7%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 5.89
5.91
8.24
9.00
6.60
5,333.00
5.00
5,289.00
12,529.12
42,866.00
60,919.00
growth rate 0.4% 39.5% 9.2% -26.7% 80,703.0% -99.9% 105,680.0% 136.9% 242.1% 42.1%
Acct.Payable 6.00
4.70
4,374.00
3.00
2,971.00
9,723.06
44,410.00
71,928.00
growth rate -21.7% 92,963.8% -99.9% 98,933.3% 227.3% 356.8% 62.0%
Cur.Assets 65.30
82.90
76.34
62.00
62.70
58,651.00
46.00
43,676.00
53,593.23
108,871.00
160,168.00
growth rate 27.0% -7.9% -18.8% 1.1% 93,442.3% -99.9% 94,847.8% 22.7% 103.1% 47.1%
Total Assets 86.34
102.44
125.49
115.00
102.00
87,765.00
57.00
45,729.00
55,743.81
115,883.00
173,174.00
growth rate 18.6% 22.5% -8.4% -11.3% 85,944.1% -99.9% 80,126.3% 21.9% 107.9% 49.4%
Cash 47.85
51.33
44.12
37.00
33.60
31,222.00
26.00
24,909.00
16,719.67
39,095.00
86,051.00
growth rate 7.3% -14.1% -16.1% -9.2% 92,822.6% -99.9% 95,703.9% -32.9% 133.8% 120.1%
Inventory 0.00 0.00 0.00 0.00
growth rate
Cur.Liabilities 7.56
8.25
14.07
10.00
9.60
11,400.00
9.00
8,804.00
20,686.16
64,744.00
93,521.00
growth rate 9.1% 70.5% -28.9% -4.0% 118,650.0% -99.9% 97,722.2% 135.0% 213.0% 44.5%
Liabilities 17.52
19.04
38.07
27.00
19.40
18,430.00
14.00
15,737.00
25,096.38
71,885.00
97,622.00
growth rate 8.7% 100.0% -29.1% -28.2% 94,900.0% -99.9% 112,307.1% 59.5% 186.4% 35.8%
LT Debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
growth rate
Equity 68.82
83.40
87.42
88.00
82.70
69,335.00
44.00
30,483.00
31,204.04
44,560.00
76,158.00
growth rate 21.2% 4.8% 0.7% -6.0% 83,739.2% -99.9% 69,179.6% 2.4% 42.8% 70.9%
Common Shares 7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 1.64
0.62
1.40
1.00
499.00
1.00
342.00
418.00
154.00
899.00
1,141.00
growth rate -62.5% 127.9% -28.8% 49,800.0% -99.8% 34,100.0% 22.2% -63.2% 483.8% 26.9%
Cash Dividends 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
growth rate
Cash From OA 6.26
15.86
8.39
1.00
5,699.00
-6.00
-5,978.00
2,494.00
26,136.00
35,972.00
growth rate 153.5% -47.1% -88.1% 569,800.0% -100.0% 0.0% 100.0% 948.0% 37.6%
FCF per Share 0.12
1.54
0.24
0.23
-0.67
-0.69
-0.63
-0.79
-0.76
0.30
3.10
growth rate 1,183.3% -84.4% -4.2% -100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 933.3%
Sale Purchase of Stock 0.00 0.00 0.00 0.00 0.00
growth rate
FCF 1,090.00
12,488.00
1,847.00
-5,132.00
-5,041.00
-4,810.00
-6,489.00
-6,396.00
2,250.00
24,072.00
33,723.00
growth rate 1,045.7% -85.2% -100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 969.9% 40.1%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 47.85
57.40
52.36
50.00
53.30
47,685.00
36.00
35,660.00
51,396.00
141,623.00
286,770.00
growth rate 20.0% -8.8% -4.5% 6.6% 89,365.3% -99.9% 98,955.6% 44.1% 175.6% 102.5%
Op.Income -0.21
10.85
5.94
11.00
-19.00
-19,751.00
-11.00
-11,380.00
3,837.00
14,300.00
33,980.00
growth rate 100.0% -45.3% 85.2% -100.0% 0.0% 0.0% 0.0% 100.0% 272.7% 137.6%
IBT 5.21
12.96
8.26
4.00
-16.60
-14,625.00
-10.00
-15,678.00
3,827.00
14,458.00
34,439.00
growth rate 148.6% -36.3% -51.6% -100.0% 0.0% 0.0% 0.0% 100.0% 277.8% 138.2%
Net Income -2.50
6.92
3.73
11.00
-11.30
-18,588.00
-19.00
-16,965.00
657.00
13,319.00
31,443.00
growth rate 100.0% -46.1% 194.9% -100.0% 0.0% 0.0% 0.0% 100.0% 1,927.3% 136.1%
EPS -399.00
995.00
537.00
2,148.00
-1,759.00
-2,675.00
-3,009.00
-2,441.00
95.00
1,917.00
4,525.00
growth rate 100.0% -46.0% 300.0% -100.0% 0.0% 0.0% 0.0% 100.0% 1,917.9% 136.1%
Gross Profit 22.86
36.23
31.49
29.00
28.80
12,286.00
5.00
5,378.00
21,809.00
47,389.00
76,726.00
growth rate 58.5% -13.1% -7.9% -0.7% 42,559.7% -100.0% 107,460.0% 305.5% 117.3% 61.9%
R&D 1.93
1.80
4.65
4.00
6.50
6,131.00
4.00
5,277.00
1,973.00
5,239.00
8,018.00
growth rate -6.8% 158.6% -14.0% 62.5% 94,223.1% -99.9% 131,825.0% -62.6% 165.5% 53.0%

Quarterly Statements

Item Name Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Earnings BIT 7,084.00
13,753.00
23,640.00
12,998.00
10,226.00
growth rate 94.1% 71.9% -45.0% -21.3%
Balance Sheet Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Acct.Receivable 20,879.00
60,919.00
50,941.00
35,056.00
39,608.00
growth rate 191.8% -16.4% -31.2% 13.0%
Acct.Payable 18,720.00
71,928.00
75,127.00
38,350.00
44,258.00
growth rate 284.2% 4.5% -49.0% 15.4%
Cur.Assets 90,956.00
160,168.00
181,789.00
150,706.00
165,545.00
growth rate 76.1% 13.5% -17.1% 9.9%
Total Assets 98,756.00
173,174.00
198,031.00
168,236.00
186,201.00
growth rate 75.4% 14.4% -15.1% 10.7%
Cash 42,279.00
86,051.00
111,830.00
88,664.00
88,759.00
growth rate 103.5% 30.0% -20.7% 0.1%
Cur.Liabilities 33,532.00
93,521.00
97,303.00
57,417.00
65,314.00
growth rate 178.9% 4.0% -41.0% 13.8%
Liabilities 38,418.00
97,622.00
102,440.00
61,778.00
70,172.00
growth rate 154.1% 4.9% -39.7% 13.6%
LT Debt
growth rate
Equity 60,934.00
76,158.00
96,023.00
106,917.00
116,394.00
growth rate 25.0% 26.1% 11.4% 8.9%
Common Shares 3,474.00
3,474.00
3,474.00
3,474.00
3,474.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Cash Dividends
growth rate
Sale Purchase of Stock
growth rate
Income Statement Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Sales 44,201.00
113,232.00
133,623.00
78,127.00
77,566.00
growth rate 156.2% 18.0% -41.5% -0.7%
Op.Income 7,084.00
13,753.00
23,640.00
12,998.00
10,226.00
growth rate 94.1% 71.9% -45.0% -21.3%
IBT 7,329.00
13,351.00
24,389.00
14,037.00
11,213.00
growth rate 82.2% 82.7% -42.5% -20.1%
Net Income 6,312.00
14,967.00
19,760.00
10,861.00
8,952.00
growth rate 137.1% 32.0% -45.0% -17.6%
EPS
growth rate
Gross Profit 14,395.00
21,928.00
32,386.00
21,269.00
21,508.00
growth rate 52.3% 47.7% -34.3% 1.1%
R&D 1,760.00
2,642.00
1,877.00
2,432.00
2,349.00
growth rate 50.1% -29.0% 29.6% -3.4%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A (83.71)

YOY Growth Grade:

D (36.82)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 15.14 12.62 404.68
EPS / Growth 0.0% 2.75

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 0.0% 25.0% 50.0%
Future PE 0.00 32.57 57.57
Future EPS 2.75 25.58 158.41
Value Price
MOS %
0.00
-100.0%
205.97
493.9%
2,254.18
6,400.0%
MOS Price 0.00 102.98 1,127.09
IRT 12.62 5.62 4.06

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.