Market Price

3.03 

0.53 21.4%

as of Apr 09 '20

52 Week Range:

2.45 7.45


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Gamehost Inc., together with its subsidiaries, operates hospitality and gaming properties in Alberta. The company operates through Gaming, Hotel, and Food and Beverage segments. Its gaming activities include the operation of company owned table games and government owned slot machines, video lottery terminals, and lottery ticket kiosks, as well as the provision of food, beverage, and entertainment services; and hotel activities comprise the operation of full and limited service hotels, and the provision of banquet and convention services. The company owns and operates the Great Northern Casino, a 33,314 square foot casino and entertainment facility located in Grande Prairie; the Boomtown Casino, a 27,976 square foot casino and entertainment facility located in Fort McMurray; and the Service Plus Inns & Suites and Encore Suites, limited service hotels in Grande Prairie. It also owns a 10,530 square-foot commercial multi-tenant lease facility in Grande Prairie; and a 91% interest in the Deerfoot Inn & Casino joint venture, which owns and operates the Deerfoot Inn & Casino, a full-service convention, entertainment, and casino facility in south-east Calgary, Alberta. The company was founded in 2003 and is headquartered in Red Deer County, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Equity (BVPS) 2.62
4.21
3.99
4.38
4.02
3.49
3.49
3.73
3.41
3.49
growth rate 60.7% -5.2% 4.8% -8.2% -13.2% 0.0% 6.9% -8.6% 2.4%
Earnings BIT 12.87
41.95
19.11
23.91
31.40
34.40
29.40
22.70
25.10
25.60
22.40
growth rate 225.8% -54.4% 25.1% 31.3% 9.6% -14.5% -22.8% 10.6% 2.0% -12.5%
Avg.PE 12.90
13.10
15.60
18.35
13.10
10.06
17.49
15.71
13.68
11.74
growth rate 1.6% 19.1% 8.5% -28.6% -23.2% 73.9% -10.2% -12.9% -14.2%
ROA 5.97
34.64
8.11
11.00
11.24
12.82
11.52
9.62
10.10
10.05
8.84
growth rate 480.2% -76.6% 35.6% 2.2% 14.1% -10.1% -16.5% 5.0% -0.5% -12.0%
ROE 17.88
77.43
17.01
21.36
18.97
20.54
17.38
13.76
14.38
14.94
14.00
growth rate 333.1% -78.0% 25.6% -11.2% 8.3% -15.4% -20.8% 4.5% 3.9% -6.3%
ROIC 10.87
37.34
11.86
15.15
15.10
16.41
14.14
11.49
12.17
12.10
11.18
growth rate 243.5% -68.2% 27.7% -0.3% 8.7% -13.8% -18.7% 5.9% -0.6% -7.6%
Cur. Ratio 0.42
0.54
0.62
0.73
0.64
0.60
1.32
1.11
1.22
0.63
0.69
growth rate 28.6% 14.8% 17.7% -12.3% -6.3% 120.0% -15.9% 9.9% -48.4% 9.5%
Quick Ratio 0.40
0.51
0.59
0.70
0.59
0.55
1.20
1.01
1.10
0.58
0.63
growth rate 27.5% 15.7% 18.6% -15.7% -6.8% 118.2% -15.8% 8.9% -47.3% 8.6%
Leverage 2.79
2.05
2.15
1.77
1.61
1.60
1.43
1.43
1.41
1.56
1.60
growth rate -26.5% 4.9% -17.7% -9.0% -0.6% -10.6% 0.0% -1.4% 10.6% 2.6%
Balance Sheet Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Acct.Receivable 0.72
1.26
1.52
1.79
2.30
1.90
1.60
2.40
2.60
1.80
2.20
growth rate 75.0% 21.4% 17.7% 28.3% -17.4% -15.8% 50.0% 8.3% -30.8% 22.2%
Acct.Payable 4.40
3.30
2.80
3.10
3.60
3.30
3.40
growth rate -25.0% -15.2% 10.7% 16.1% -8.3% 3.0%
Cur.Assets 10.13
15.06
18.20
20.44
18.70
19.80
19.20
18.90
19.10
19.20
19.40
growth rate 48.7% 20.8% 12.3% -8.5% 5.9% -3.0% -1.6% 1.1% 0.5% 1.0%
Total Assets 76.11
166.30
165.23
162.89
175.90
173.60
170.10
166.70
164.10
174.30
176.20
growth rate 118.5% -0.7% -1.4% 8.0% -1.3% -2.0% -2.0% -1.6% 6.2% 1.1%
Cash 8.97
13.09
15.87
17.66
15.00
16.30
15.80
14.70
14.60
15.80
15.40
growth rate 46.0% 21.2% 11.3% -15.1% 8.7% -3.1% -7.0% -0.7% 8.2% -2.5%
Inventory 0.27
0.45
0.45
0.54
0.60
0.60
0.70
0.60
0.60
0.70
0.60
growth rate 66.7% 0.0% 20.0% 11.5% 0.0% 16.7% -14.3% 0.0% 16.7% -14.3%
Cur.Liabilities 24.21
28.06
29.41
27.79
29.40
32.80
14.50
17.00
15.70
30.60
28.00
growth rate 15.9% 4.8% -5.5% 5.8% 11.6% -55.8% 17.2% -7.7% 94.9% -8.5%
Liabilities 48.86
85.17
88.39
72.44
58.50
56.70
42.90
42.40
40.10
54.60
58.30
growth rate 74.3% 3.8% -18.1% -19.2% -3.1% -24.3% -1.2% -5.4% 36.2% 6.8%
LT Debt 0.00
43.30
40.34
26.45
18.00
13.00
20.00
18.00
16.00
15.70
19.20
growth rate -6.8% -34.4% -31.9% -27.8% 53.9% -10.0% -11.1% -1.9% 22.3%
Equity 27.25
81.13
76.92
90.46
109.30
108.80
119.10
116.30
116.00
111.70
109.90
growth rate 197.7% -5.2% 17.6% 20.8% -0.5% 9.5% -2.4% -0.3% -3.7% -1.6%
Common Shares 12.00
21.00
21.00
24.00
24.00
25.00
24.00
24.00
24.00
25.00
24.00
growth rate 75.0% 0.0% 14.3% 0.0% 4.2% -4.0% 0.0% 0.0% 4.2% -4.0%
Cash Flow Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Capital Expenditures 0.36
0.18
0.27
0.45
2.10
0.40
0.80
0.40
0.20
0.60
0.20
growth rate -50.0% 50.0% 66.7% 368.4% -81.0% 100.0% -50.0% -50.0% 200.0% -66.7%
Cash Dividends 19.81
9.32
16.05
18.29
20.30
20.70
21.30
19.40
17.00
16.90
16.80
growth rate -52.9% 72.1% 14.0% 11.0% 2.0% 2.9% -8.9% -12.4% -0.6% -0.6%
Cash From OA 14.79
15.24
23.58
28.06
23.60
28.10
18.40
19.20
22.30
21.60
19.40
growth rate 3.0% 54.7% 19.0% -15.9% 19.1% -34.5% 4.4% 16.2% -3.1% -10.2%
FCF per Share 0.97
0.89
0.61
0.55
0.68
0.66
0.58
growth rate -8.3% -31.5% -9.8% 23.6% -2.9% -12.1%
FCF 16.00
25.00
26.00
31.00
22.00
27.00
18.00
19.00
21.00
21.00
19.00
growth rate 56.3% 4.0% 19.2% -29.0% 22.7% -33.3% 5.6% 10.5% 0.0% -9.5%
Income Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Sales 43.12
55.94
64.55
68.67
77.60
83.70
77.40
67.30
68.20
70.40
68.10
growth rate 29.7% 15.4% 6.4% 13.0% 7.9% -7.5% -13.1% 1.3% 3.2% -3.3%
Op.Income 17.66
21.34
24.03
27.61
31.40
34.40
29.40
22.70
25.10
25.60
22.40
growth rate 20.8% 12.6% 14.9% 13.7% 9.6% -14.5% -22.8% 10.6% 2.0% -12.5%
IBT 12.91
13.72
19.10
23.94
28.20
32.10
28.10
24.30
24.00
24.50
20.30
growth rate 6.3% 39.2% 25.4% 17.8% 13.8% -12.5% -13.5% -1.2% 2.1% -17.1%
Net Income 5.02
12.46
13.36
18.02
20.10
22.40
19.80
16.20
16.70
17.00
15.50
growth rate 148.2% 7.2% 34.9% 11.5% 11.4% -11.6% -18.2% 3.1% 1.8% -8.8%
EPS 0.47
0.66
0.70
0.92
0.87
0.95
0.82
0.66
0.68
0.69
0.64
growth rate 40.4% 6.1% 31.4% -5.4% 9.2% -13.7% -19.5% 3.0% 1.5% -7.3%
Gross Profit 40.07
25.73
28.87
32.01
41.30
44.70
39.50
33.20
34.20
34.90
32.80
growth rate -35.8% 12.2% 10.9% 29.0% 8.2% -11.6% -16.0% 3.0% 2.1% -6.0%

Quarterly Statements

Item Name Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Earnings BIT 5.80
5.40
5.30
5.90
5.70
growth rate -6.9% -1.9% 11.3% -3.4%
Balance Sheet Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Acct.Receivable 1.80
2.10
2.30
2.40
2.20
growth rate 16.7% 9.5% 4.4% -8.3%
Acct.Payable 3.30
3.80
3.90
3.50
3.40
growth rate 15.2% 2.6% -10.3% -2.9%
Cur.Assets 19.20
18.10
18.30
18.70
19.40
growth rate -5.7% 1.1% 2.2% 3.7%
Total Assets 174.30
179.30
177.10
176.50
176.20
growth rate 2.9% -1.2% -0.3% -0.2%
Cash 15.80
14.50
14.20
14.60
15.40
growth rate -8.2% -2.1% 2.8% 5.5%
Inventory 0.70
0.70
0.70
0.60
0.60
growth rate 0.0% 0.0% -14.3% 0.0%
Cur.Liabilities 30.60
30.70
31.30
31.40
28.00
growth rate 0.3% 2.0% 0.3% -10.8%
Liabilities 54.70
60.60
58.00
57.80
58.30
growth rate 10.8% -4.3% -0.3% 0.9%
LT Debt 15.70
15.40
15.20
15.10
19.20
growth rate -1.9% -1.3% -0.7% 27.2%
Equity 111.60
110.70
111.10
110.70
109.90
growth rate -0.8% 0.4% -0.4% -0.7%
Common Shares 164.80
164.80
164.80
164.70
164.30
growth rate 0.0% 0.0% -0.1% -0.2%
Cash Flow Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Capital Expenditures 0.10
0.10
0.20
0.20
0.10
growth rate 0.0% 100.0% 0.0% -50.0%
Cash Dividends 4.20
4.20
4.20
4.20
4.20
growth rate 0.0% 0.0% 0.0% 0.0%
Cash From OA 5.30
4.30
4.10
5.00
6.00
growth rate -18.9% -4.7% 22.0% 20.0%
FCF 5.20
4.20
3.90
4.80
5.90
growth rate -19.2% -7.1% 23.1% 22.9%
Income Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Sales 17.60
17.00
16.80
16.90
17.40
growth rate -3.4% -1.2% 0.6% 3.0%
Op.Income 5.80
5.40
5.30
5.90
5.70
growth rate -6.9% -1.9% 11.3% -3.4%
IBT 5.40
4.90
4.80
5.40
5.20
growth rate -9.3% -2.0% 12.5% -3.7%
Net Income 3.70
3.30
4.50
3.80
3.70
growth rate -10.8% 36.4% -15.6% -2.6%
EPS
growth rate
Gross Profit 8.20
8.10
8.00
8.50
8.20
growth rate -1.2% -1.2% 6.3% -3.5%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (1.03)

YOY Growth Grade:

E (27.43)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 12.95 5.60 12.73
EPS / Growth 0.54

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.8%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.8% 1.8% 1.8%
Future PE 3.58 9.75 9.75
Future EPS 0.65 0.65 0.65
Value Price
MOS %
0.57
-81.1%
1.56
-48.6%
1.56
-48.6%
MOS Price 0.29 0.78 0.78
IRT 5.29 5.29 5.29

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.