Market Price

14.08 

0.11 0.8%

as of Nov 25 '20

52 Week Range:

9.08 18.61


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Golub Capital BDC, Inc. is a business development company and operates as an externally managed closed-end non-diversified management investment company. It invests in debt and minority equity investments in middle-market companies that are, in most cases, sponsored by private equity investors. The company seeks to invest in the United States. It primarily invests in senior secured, one stop, unitranche, second lien, subordinated and mezzanine loans of middle-market companies, and warrants.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Sep '09 Sep '10 Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19
Equity (BVPS) 5.24
13.94
13.81
13.81
13.17
14.62
14.91
14.12
15.09
15.27
6.92
growth rate 166.0% -0.9% 0.0% -4.6% 11.0% 2.0% -5.3% 6.9% 1.2% -54.7%
Earnings BIT 20.02
26.25
21.34
31.76
46.52
76.76
83.51
93.04
101.10
109.20
129.60
growth rate 31.1% -18.7% 48.8% 46.5% 65.0% 8.8% 11.4% 8.7% 8.0% 18.7%
Avg.PE 10.32
13.66
12.15
12.84
9.48
11.42
12.89
13.77
12.86
15.00
growth rate 32.4% -11.1% 5.7% -26.2% 20.5% 12.9% 6.8% -6.6% 16.6%
ROA 4.89
6.16
4.26
4.91
5.10
5.16
4.59
4.07
4.69
4.57
-0.60
growth rate 26.0% -30.8% 15.3% 3.9% 1.2% -11.1% -11.3% 15.2% -2.6% -100.0%
ROE 21.58
14.86
7.40
9.18
9.00
9.40
9.17
8.19
8.96
8.51
-1.16
growth rate -31.1% -50.2% 24.1% -2.0% 4.4% -2.5% -10.7% 9.4% -5.0% -100.0%
ROIC -2.15
-0.80
5.64
6.64
6.53
6.82
6.24
5.76
6.56
6.38
growth rate 0.0% 100.0% 17.7% -1.7% 4.4% -8.5% -7.7% 13.9% -2.7%
Cur. Ratio 1.29
2.43
2.28
2.03
2.50
2.01
1.97
2.00
2.20
2.19
growth rate 88.4% -6.2% -11.0% 23.2% -19.6% -2.0% 1.5% 10.0% -0.5%
Quick Ratio 1.20
2.24
2.09
1.92
2.41
1.91
1.86
1.91
2.13
0.53
growth rate 86.7% -6.7% -8.1% 25.5% -20.8% -2.6% 2.7% 11.5% -75.1%
Leverage 4.41
1.70
1.77
1.96
1.66
1.97
2.02
2.00
1.83
1.89
1.98
growth rate -61.5% 4.1% 10.7% -15.3% 18.7% 2.5% -1.0% -8.5% 3.3% 4.8%
Balance Sheet Sep '09 Sep '10 Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19
Acct.Receivable 2.20
1.96
3.06
3.91
4.32
5.79
5.70
5.94
6.27
6.66
16.79
growth rate -10.9% 56.3% 27.5% 10.5% 34.2% -1.6% 4.1% 5.7% 6.3% 152.0%
Acct.Payable 3.43
6.67
8.83
0.69
0.88
0.92
0.09
1.09
4.34
growth rate 94.6% 32.5% -92.2% 27.3% 4.8% -89.9% 1,071.0% 298.5%
Cur.Assets 409.10
440.00
532.70
727.70
1,083.70
85.73
103.18
95.48
68.83
52.37
101.60
growth rate 7.6% 21.1% 36.6% 48.9% -92.1% 20.4% -7.5% -27.9% -23.9% 94.0%
Total Assets 409.10
442.80
559.64
734.10
1,091.66
1,443.39
1,633.43
1,756.51
1,754.18
1,835.55
4,394.86
growth rate 8.2% 26.4% 31.2% 48.7% 32.2% 13.2% 7.5% -0.1% 4.6% 139.4%
Cash 0.00
61.20
69.77
50.93
54.72
5.14
5.47
10.95
3.99
6.04
6.52
growth rate 14.0% -27.0% 7.4% -90.6% 6.5% 100.2% -63.6% 51.4% 8.0%
Inventory 0.00 0.00 0.00 0.00
growth rate
Cur.Liabilities 316.40
182.20
243.10
359.00
433.40
13.11
16.58
18.14
19.40
23.95
52.44
growth rate -42.4% 33.4% 47.7% 20.7% -97.0% 26.4% 9.4% 7.0% 23.4% 119.0%
Liabilities 316.40
182.20
243.10
358.97
433.42
710.65
822.56
877.68
796.23
866.70
2,172.01
growth rate -42.4% 33.4% 47.7% 20.7% 64.0% 15.8% 6.7% -9.3% 8.9% 150.6%
LT Debt 315.31
174.00
237.68
352.30
420.91
697.54
805.98
859.55
776.83
842.75
2,119.45
growth rate -44.8% 36.6% 48.2% 19.5% 65.7% 15.6% 6.7% -9.6% 8.5% 151.5%
Equity 92.80
260.50
316.55
375.13
658.24
732.74
810.87
878.83
957.95
968.85
2,222.85
growth rate 180.7% 21.5% 18.5% 75.5% 11.3% 10.7% 8.4% 9.0% 1.1% 129.4%
Common Shares 17.00
19.00
21.00
26.00
36.00
48.00
52.00
55.00
60.00
63.00
67.00
growth rate 11.8% 10.5% 23.8% 38.5% 33.3% 8.3% 5.8% 9.1% 5.0% 6.4%
Cash Flow Statement Sep '09 Sep '10 Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19
Capital Expenditures 0.00 0.00 0.00 0.00
growth rate
Cash Dividends 0.00
9.70
23.94
29.65
43.32
54.99
60.03
59.51
64.40
66.87
69.21
growth rate 146.8% 23.8% 46.1% 26.9% 9.2% -0.9% 8.2% 3.8% 3.5%
Cash From OA -221.40
65.90
-118.13
-158.27
-255.57
-103.25
-56.08
62.20
-8.55
-118.66
growth rate 100.0% -100.0% 0.0% 0.0% 0.0% 0.0% 100.0% -100.0% 0.0%
FCF per Share 3.53
-5.70
-5.77
-8.73
-6.41
-3.39
0.53
-1.51
1.49
-0.79
growth rate -100.0% 0.0% 0.0% 0.0% 0.0% 100.0% -100.0% 100.0% -100.0%
Sale Purchase of Stock 58.61
56.47
279.91
64.11
67.37
58.26
73.61
growth rate -3.7% 395.7% -77.1% 5.1% -13.5% 26.4%
FCF -221.00
66.00
-118.00
-158.00
-298.00
-256.00
-103.00
-56.00
62.00
-9.00
-119.00
growth rate 100.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -100.0% 0.0%
Income Statement Sep '09 Sep '10 Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19
Sales 33.30
33.20
32.60
47.08
71.35
109.53
119.97
127.87
137.76
152.17
172.30
growth rate -0.3% -1.8% 44.4% 51.6% 53.5% 9.5% 6.6% 7.7% 10.5% 13.2%
Op.Income 25.50
23.40
21.34
31.76
46.52
76.76
83.51
93.04
101.10
109.20
129.60
growth rate -8.2% -8.8% 48.8% 46.5% 65.0% 8.8% 11.4% 8.7% 8.0% 18.7%
IBT 0.00
0.00
21.34
31.76
46.52
65.39
70.79
69.54
82.31
81.97
-18.58
growth rate 48.8% 46.5% 40.6% 8.3% -1.8% 18.4% -0.4% -100.0%
Net Income 20.00
26.20
21.34
31.76
46.52
65.39
70.79
69.20
82.29
81.97
-18.58
growth rate 31.0% -18.6% 48.8% 46.5% 40.6% 8.3% -2.2% 18.9% -0.4% -100.0%
EPS 1.15
1.40
1.03
1.24
1.28
1.37
1.37
1.26
1.37
1.30
-0.27
growth rate 21.7% -26.4% 20.4% 3.2% 7.0% 0.0% -8.0% 8.7% -5.1% -100.0%
Gross Profit 30.50
29.80
32.60
47.08
71.35
109.53
119.97
127.87
137.76
152.17
172.30
growth rate -2.3% 9.4% 44.4% 51.6% 53.5% 9.5% 6.6% 7.7% 10.5% 13.2%

Quarterly Statements

Item Name Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Earnings BIT 30.26
39.06
55.01
53.50
52.58
growth rate 29.1% 40.9% -2.8% -1.7%
Balance Sheet Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Acct.Receivable 6.65
16.79
14.51
14.89
18.59
growth rate 152.6% -13.6% 2.6% 24.9%
Acct.Payable 3.42
4.34
0.55
0.69
4.39
growth rate 27.1% -87.2% 25.1% 533.9%
Cur.Assets 117.30
101.60
148.93
136.66
141.10
growth rate -13.4% 46.6% -8.2% 3.3%
Total Assets 2,041.65
4,394.86
4,597.47
4,347.15
4,391.72
growth rate 115.3% 4.6% -5.4% 1.0%
Cash 8.28
6.52
19.43
24.36
30.44
growth rate -21.3% 198.1% 25.4% 25.0%
Inventory
growth rate
Cur.Liabilities 31.07
52.44
107.63
34.62
37.69
growth rate 68.8% 105.2% -67.8% 8.9%
Liabilities 1,073.43
2,172.01
2,368.39
2,391.16
2,041.67
growth rate 102.3% 9.0% 1.0% -14.6%
LT Debt 1,042.36
2,119.45
2,259.39
2,356.54
2,003.98
growth rate 103.3% 6.6% 4.3% -15.0%
Equity 968.22
2,222.85
2,229.08
1,955.99
2,350.05
growth rate 129.6% 0.3% -12.3% 20.2%
Common Shares 0.06
0.13
0.13
0.13
0.17
growth rate 118.0% 0.8% 0.0% 24.6%
Cash Flow Statement Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Capital Expenditures
growth rate
Cash Dividends 17.22
19.24
29.28
44.14
17.82
growth rate 11.8% 52.2% 50.7% -59.6%
Cash From OA 52.72
-38.18
-112.19
92.48
105.26
growth rate -100.0% 0.0% 100.0% 13.8%
Sale Purchase of Stock
growth rate
FCF
growth rate
Income Statement Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Sales 42.11
48.98
78.61
75.12
73.21
growth rate 16.3% 60.5% -4.4% -2.6%
Op.Income 30.26
39.06
55.01
53.50
52.58
growth rate 29.1% 40.9% -2.8% -1.7%
IBT 19.20
-74.01
47.05
-228.96
142.14
growth rate -100.0% 100.0% -100.0% 100.0%
Net Income 19.20
-74.01
47.05
-228.96
142.14
growth rate -100.0% 100.0% -100.0% 100.0%
EPS
growth rate
Gross Profit 42.11
48.98
78.61
75.12
73.21
growth rate 16.3% 60.5% -4.4% -2.6%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (19.99)

YOY Growth Grade:

D (34.61)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 15.00 -15.30 11.58
EPS / Growth 0.4% -0.92 10.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 41.5%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 0.4% 17.3% 17.3%
Future PE 0.88 20.40 20.40
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.