Market Price

104.59 

3.89 3.9%

as of May 14 '21

52 Week Range:

43.75 116.58


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Floor & Decor Holdings, Inc. operates as a multi-channel specialty retailer of hard surface flooring and related accessories. The company's stores offer tile, wood, laminate, and natural stone flooring products, as well as decorative and installation accessories. It serves professional installers, commercial businesses, and do it yourself customers. As of December 28, 2017, the company operated 83 warehouse-format stores; and a small-format standalone design center in 21 states. Floor & Decor Holdings, Inc. also sells products through its Website, FloorandDecor.com. The company was formerly known as FDO Holdings, Inc. and changed its name to Floor & Decor Holdings, Inc. in April 2017. Floor & Decor Holdings, Inc. was founded in 2000 and is headquartered in Smyrna, Georgia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Equity (BVPS) 4.06
5.77
7.13
8.93
growth rate 42.1% 23.6% 25.3%
Earnings BIT 36.66
52.69
79.63
117.77
131.30
165.22
214.58
growth rate 43.7% 51.1% 47.9% 11.5% 25.8% 29.9%
Avg.PE 76.08
59.03
20.97
20.97
20.97
growth rate -22.4% -64.5% 0.0% 0.0%
ROA 2.66
2.12
2.52
3.87
5.55
10.82
10.09
8.47
7.49
growth rate -20.3% 18.9% 53.6% 43.4% 95.0% -6.8% -16.1% -11.6%
ROE 4.67
4.11
5.53
9.02
19.65
35.62
22.62
22.34
22.14
growth rate -12.0% 34.6% 63.1% 117.9% 81.3% -36.5% -1.2% -0.9%
ROIC 4.60
4.01
4.79
7.06
10.64
19.20
18.31
12.29
9.98
growth rate -12.8% 19.5% 47.4% 50.7% 80.5% -4.6% -32.9% -18.8%
Cur. Ratio 1.57
2.14
1.54
1.55
1.38
1.40
1.38
1.27
1.49
growth rate 36.3% -28.0% 0.7% -11.0% 1.5% -1.4% -8.0% 17.3%
Quick Ratio 0.08
0.15
0.11
0.14
0.14
0.19
0.18
0.18
0.51
growth rate 87.5% -26.7% 27.3% 0.0% 35.7% -5.3% 0.0% 183.3%
Leverage 1.76
2.13
2.25
2.40
6.19
2.41
2.11
3.04
2.88
growth rate 21.0% 5.6% 6.7% 157.9% -61.1% -12.5% 44.1% -5.3%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Acct.Receivable 15.74
26.22
34.53
66.51
71.85
72.17
50.43
growth rate 66.6% 31.7% 92.6% 8.0% 0.4% -30.1%
Acct.Payable 106.87
147.32
158.47
258.73
313.50
368.46
417.90
growth rate 37.9% 7.6% 63.3% 21.2% 17.5% 13.4%
Cur.Assets 221.31
305.19
336.22
503.21
559.46
701.49
1,040.46
growth rate 37.9% 10.2% 49.7% 11.2% 25.4% 48.3%
Total Assets 635.50
748.89
831.17
1,067.99
1,234.09
2,324.31
2,880.43
growth rate 17.8% 11.0% 28.5% 15.6% 88.3% 23.9%
Cash 0.28
0.32
0.45
0.56
0.64
27.04
307.77
growth rate 14.0% 41.8% 23.3% 15.8% 4,098.3% 1,038.3%
Inventory 201.58
272.57
293.70
427.95
471.01
581.87
654.00
growth rate 35.2% 7.8% 45.7% 10.1% 23.5% 12.4%
Cur.Liabilities 144.12
196.57
243.71
359.30
404.29
552.54
698.84
growth rate 36.4% 24.0% 47.4% 12.5% 36.7% 26.5%
Liabilities 353.26
436.52
696.88
625.13
649.78
1,559.97
1,883.04
growth rate 23.6% 59.6% -10.3% 3.9% 140.1% 20.7%
LT Debt 150.75
176.32
387.24
185.56
141.83
142.61
207.16
growth rate 17.0% 119.6% -52.1% -23.6% 0.5% 45.3%
Equity 282.24
312.37
134.28
442.86
584.31
764.34
997.39
growth rate 10.7% -57.0% 229.8% 31.9% 30.8% 30.5%
Common Shares 97.00
97.00
97.00
97.00
97.00
97.00
100.00
105.00
105.00
106.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 3.1% 5.0% 0.0% 1.0%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Capital Expenditures 39.07
45.04
74.65
102.25
151.40
196.01
212.45
growth rate 15.3% 65.8% 37.0% 48.1% 29.5% 8.4%
Cash Dividends 225.00
225.00
growth rate 0.0%
Cash From OA 43.59
20.38
89.46
109.21
185.62
204.66
406.16
growth rate -53.3% 338.9% 22.1% 70.0% 10.3% 98.5%
FCF per Share 0.10
0.27
0.65
0.94
growth rate 170.0% 140.7% 44.6%
Sale Purchase of Stock 0.66
0.04
0.28
201.21
growth rate -93.9% 610.0% 70,748.6%
FCF -2.00
13.00
-40.00
5.00
-25.00
15.00
7.00
34.00
9.00
194.00
growth rate 100.0% -100.0% 100.0% -100.0% 100.0% -53.3% 385.7% -73.5% 2,055.6%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Sales 584.59
784.01
1,050.76
1,384.77
1,709.85
2,045.46
2,425.79
growth rate 34.1% 34.0% 31.8% 23.5% 19.6% 18.6%
Op.Income 36.66
52.69
79.63
117.77
131.30
165.22
214.58
growth rate 43.7% 51.1% 47.9% 11.5% 25.8% 29.9%
IBT 24.73
43.01
54.51
98.55
122.38
150.38
207.21
growth rate 73.9% 26.8% 80.8% 24.2% 22.9% 37.8%
Net Income 15.10
26.81
43.04
102.79
116.19
150.63
194.98
growth rate 77.6% 60.6% 138.8% 13.0% 29.7% 29.4%
EPS 0.08
0.13
0.11
0.16
0.28
0.44
1.03
1.11
1.44
1.84
growth rate 62.5% -15.4% 45.5% 75.0% 57.1% 134.1% 7.8% 29.7% 27.8%
Gross Profit 229.54
312.62
429.26
572.56
702.27
883.72
1,062.42
growth rate 36.2% 37.3% 33.4% 22.7% 25.8% 20.2%

Quarterly Statements

Item Name Mar '20 Jun '20 Sep '20 Dec '20 Apr '21
Earnings BIT 46.67
21.09
78.80
68.01
95.95
growth rate -54.8% 273.7% -13.7% 41.1%
Balance Sheet Mar '20 Jun '20 Sep '20 Dec '20 Apr '21
Acct.Receivable 50.56
82.09
81.02
50.43
growth rate 62.4% -1.3% -37.8%
Acct.Payable 319.82
326.03
362.46
417.90
growth rate 1.9% 11.2% 15.3%
Cur.Assets 951.00
829.98
973.97
1,040.46
growth rate -12.7% 17.4% 6.8%
Total Assets 2,633.88
2,528.73
2,714.40
2,880.43
growth rate -4.0% 7.3% 6.1%
Cash 289.93
134.42
271.13
307.77
354.05
growth rate -53.6% 101.7% 13.5% 15.0%
Inventory 588.94
594.27
598.46
654.00
growth rate 0.9% 0.7% 9.3%
Cur.Liabilities 506.50
533.69
618.92
698.84
672.98
growth rate 5.4% 16.0% 12.9% -3.7%
Liabilities 1,824.59
1,678.23
1,782.89
1,883.04
1,884.00
growth rate -8.0% 6.2% 5.6% 0.1%
LT Debt 413.33
206.98
206.79
207.16
195.55
growth rate -49.9% -0.1% 0.2% -5.6%
Equity 809.29
850.50
931.51
997.39
1,080.72
growth rate 5.1% 9.5% 7.1% 8.4%
Common Shares 0.10
0.10
0.10
0.10
growth rate 1.0% 1.0% 0.0%
Cash Flow Statement Mar '20 Jun '20 Sep '20 Dec '20 Apr '21
Capital Expenditures 38.38
27.61
43.66
102.80
45.88
growth rate -28.1% 58.1% 135.5% -55.4%
Cash Dividends
growth rate
Cash From OA 24.67
72.04
172.98
136.48
101.00
growth rate 192.0% 140.1% -21.1% -26.0%
Sale Purchase of Stock
growth rate
FCF -13.72
44.43
129.32
33.68
55.12
growth rate 100.0% 191.1% -74.0% 63.6%
Income Statement Mar '20 Jun '20 Sep '20 Dec '20 Apr '21
Sales 554.94
462.35
684.85
723.65
782.54
growth rate -16.7% 48.1% 5.7% 8.1%
Op.Income 46.67
21.09
78.80
68.01
95.95
growth rate -54.8% 273.7% -13.7% 41.1%
IBT 44.87
19.80
76.78
65.76
94.56
growth rate -55.9% 287.8% -14.4% 43.8%
Net Income 37.06
32.00
68.77
57.14
75.80
growth rate -13.7% 114.9% -16.9% 32.7%
Gross Profit 236.03
196.69
294.63
335.07
336.93
growth rate -16.7% 49.8% 13.7% 0.6%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A+ (96.19)

YOY Growth Grade:

B (70.57)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 20.97 76.74 23.62
EPS / Growth 1.36 30.4%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 34.5%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 30.4% 32.5% 32.5%
Future PE 20.97 22.74 36.50
Future EPS 19.42 22.66 22.66
Value Price
MOS %
100.67
-3.7%
127.38
21.8%
204.50
95.5%
MOS Price 50.33 63.69 102.25
IRT 11.06 10.59 10.59

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.