Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

54.09 

0.04 0.1%

as of Jul 22 '19

52 Week Range:

40.52 63.88


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

FLIR Systems, Inc. designs, develops, markets, and distributes thermal imaging systems, visible-light imaging systems, locater systems, measurement and diagnostic systems, and threat-detection solutions worldwide. The company operates in three segments: Industrial Business Unit, Government and Defense Business Unit, and Commercial Business Unit. The Industrial Business Unit segment offers thermal and visible-spectrum imaging cores and components for parties that create thermal, industrial, and other types of imaging systems; and products, such as thermal imaging cameras, gas detection cameras, firefighting cameras, process automation cameras, and environmental test and measurement devices. The Government and Defense Business Unit segment offers airborne, land, maritime, man-portable multi-spectrum imaging systems, radars, lasers, imaging components, integrated multi-sensor system platforms, CBRNE detectors, and nano-class UAS solutions, as well as services related to these systems. The Commercial Business Unit segment provides thermal and visible-spectrum security cameras, digital and networked video recorders, and related software and accessories; networked marine electronic systems that include multi-function helm displays, navigational instruments, autopilots, radars, sonar systems, thermal and visible imaging systems; communications equipment for boats, traffic cameras, sensors and associated traffic management software; and thermal scopes and handheld thermal cameras. FLIR Systems, Inc. was founded in 1978 and is headquartered in Wilsonville, Oregon.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 6.05
7.88
9.56
9.99
10.97
11.41
11.62
11.83
12.13
13.61
14.32
growth rate 30.3% 21.3% 4.5% 9.8% 4.0% 1.8% 1.8% 2.5% 12.2% 5.2%
Earnings BIT 294.89
340.39
362.94
311.08
291.91
228.99
276.22
307.13
297.15
314.17
340.52
growth rate 15.4% 6.6% -14.3% -6.2% -21.6% 20.6% 11.2% -3.3% 5.7% 8.4%
Avg.PE 24.51
22.99
19.31
18.18
15.17
24.69
22.78
18.81
30.37
31.27
26.17
growth rate -6.2% -16.0% -5.9% -16.6% 62.8% -7.7% -17.4% 61.5% 3.0% -16.3%
ROA 17.96
16.87
14.85
11.06
10.29
7.83
8.53
10.15
6.63
3.95
10.10
growth rate -6.1% -12.0% -25.5% -7.0% -23.9% 8.9% 19.0% -34.7% -40.4% 155.7%
ROE 27.85
22.53
18.20
14.28
13.99
11.02
12.43
14.83
10.01
6.10
15.22
growth rate -19.1% -19.2% -21.5% -2.0% -21.2% 12.8% 19.3% -32.5% -39.1% 149.5%
ROIC 21.67
20.39
18.28
12.48
12.53
9.68
10.59
12.62
8.41
5.10
12.90
growth rate -5.9% -10.4% -31.7% 0.4% -22.8% 9.4% 19.2% -33.4% -39.4% 152.9%
Cur. Ratio 4.72
5.47
3.82
5.33
4.87
4.74
4.33
2.20
3.22
3.51
4.09
growth rate 15.9% -30.2% 39.5% -8.6% -2.7% -8.7% -49.2% 46.4% 9.0% 16.5%
Quick Ratio 3.07
3.70
2.13
3.31
2.74
3.00
2.86
1.36
1.97
2.19
2.65
growth rate 20.5% -42.4% 55.4% -17.2% 9.5% -4.7% -52.5% 44.9% 11.2% 21.0%
Leverage 1.48
1.23
1.22
1.36
1.36
1.45
1.46
1.46
1.56
1.53
1.48
growth rate -16.9% -0.8% 11.5% 0.0% 6.6% 0.7% 0.0% 6.9% -1.9% -3.3%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 239.20
235.00
339.70
357.02
366.12
324.96
354.66
326.10
352.02
346.69
323.75
growth rate -1.8% 44.6% 5.1% 2.6% -11.2% 9.1% -8.1% 8.0% -1.5% -6.6%
Acct.Payable 203.60
205.70
227.86
98.17
139.54
114.23
106.39
95.50
growth rate 1.0% 10.8% -56.9% 42.1% -18.1% -6.9% -10.2%
Cur.Assets 812.50
980.00
954.80
1,236.08
1,165.25
1,309.73
1,300.33
1,287.51
1,164.66
1,387.22
1,292.65
growth rate 20.6% -2.6% 29.5% -5.7% 12.4% -0.7% -1.0% -9.5% 19.1% -6.8%
Total Assets 1,241.10
1,494.50
1,857.40
2,149.11
2,190.66
2,343.36
2,349.31
2,406.40
2,619.71
2,810.03
2,781.24
growth rate 20.4% 24.3% 15.7% 1.9% 7.0% 0.3% 2.4% 8.9% 7.3% -1.0%
Cash 289.40
422.00
193.10
440.85
321.74
542.48
531.37
472.79
361.35
519.09
512.14
growth rate 45.8% -54.2% 128.3% -27.0% 68.6% -2.1% -11.0% -23.6% 43.7% -1.3%
Inventory 207.50
216.50
303.20
336.05
379.08
344.72
360.21
429.89
408.27
409.78
387.31
growth rate 4.3% 40.1% 10.8% 12.8% -9.1% 4.5% 19.4% -5.0% 0.4% -5.5%
Cur.Liabilities 172.30
186.90
250.00
235.74
241.57
276.52
309.56
585.35
361.71
394.93
316.01
growth rate 8.5% 33.8% -5.7% 2.5% 14.5% 12.0% 89.1% -38.2% 9.2% -20.0%
Liabilities 396.40
290.80
334.80
570.09
590.75
729.98
739.54
756.89
941.38
975.47
904.46
growth rate -26.6% 15.1% 70.3% 3.6% 23.6% 1.3% 2.4% 24.4% 3.6% -7.3%
LT Debt 182.80
58.00
0.00
247.86
248.32
372.53
357.99
93.75
501.92
420.68
421.95
growth rate -68.3% -100.0% 0.2% 50.0% -3.9% -73.8% 435.4% -16.2% 0.3%
Equity 844.70
1,203.70
1,522.50
1,579.03
1,599.90
1,613.38
1,609.77
1,649.52
1,678.33
1,834.56
1,876.79
growth rate 42.5% 26.5% 3.7% 1.3% 0.8% -0.2% 2.5% 1.8% 9.3% 2.3%
Common Shares 163.00
162.00
162.00
161.00
154.00
145.00
144.00
1.37
12.14
91.16
1.36
growth rate -0.6% 0.0% -0.6% -4.4% -5.8% -0.7% -99.1% 783.5% 651.0% -98.5%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 27.60
39.00
65.70
41.95
58.09
52.06
61.26
68.23
35.94
42.11
30.77
growth rate 41.3% 68.5% -36.2% 38.5% -10.4% 17.7% 11.4% -47.3% 17.2% -26.9%
Cash Dividends 0.00
0.00
0.00
38.04
42.45
51.40
56.51
61.40
65.92
82.61
88.12
growth rate 11.6% 21.1% 9.9% 8.7% 7.4% 25.3% 6.7%
Cash From OA 218.30
271.80
255.30
243.89
285.55
354.97
226.24
293.43
319.75
308.25
374.16
growth rate 24.5% -6.1% -4.5% 17.1% 24.3% -36.3% 29.7% 9.0% -3.6% 21.4%
FCF per Share 1.17
1.42
1.17
0.79
1.48
2.10
1.48
1.34
1.79
1.87
2.44
growth rate 21.4% -17.6% -32.5% 87.3% 41.9% -29.5% -9.5% 33.6% 4.5% 30.5%
Sale Purchase of Stock -138.96
-203.00
-153.43
47.58
22.50
11.97
58.24
growth rate 0.0% 0.0% 100.0% -52.7% -46.8% 386.7%
FCF 191.00
230.00
189.00
202.00
227.00
303.00
165.00
208.00
276.00
266.00
343.00
growth rate 20.4% -17.8% 6.9% 12.4% 33.5% -45.5% 26.1% 32.7% -3.6% 29.0%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 1,077.00
1,147.10
1,388.40
1,544.06
1,405.36
1,496.37
1,530.65
1,557.07
1,662.17
1,800.43
1,775.69
growth rate 6.5% 21.0% 11.2% -9.0% 6.5% 2.3% 1.7% 6.8% 8.3% -1.4%
Op.Income 284.50
347.30
360.30
222.65
225.36
177.02
276.22
307.13
297.15
314.17
340.52
growth rate 22.1% 3.7% -38.2% 1.2% -21.5% 56.0% 11.2% -3.3% 5.7% 8.4%
IBT 290.30
340.40
362.70
311.08
291.91
228.99
249.53
305.45
275.96
279.07
307.10
growth rate 17.3% 6.6% -14.2% -6.2% -21.6% 9.0% 22.4% -9.7% 1.1% 10.1%
Net Income 200.90
230.20
248.10
222.65
225.36
177.02
200.26
241.69
166.63
107.22
282.43
growth rate 14.6% 7.8% -10.3% 1.2% -21.5% 13.1% 20.7% -31.1% -35.7% 163.4%
EPS 1.28
1.45
1.54
1.38
1.45
1.22
1.39
1.72
1.20
0.77
2.01
growth rate 13.3% 6.2% -10.4% 5.1% -15.9% 13.9% 23.7% -30.2% -35.8% 161.0%
Gross Profit 606.10
658.50
763.60
829.32
735.18
737.01
750.96
753.56
767.12
858.78
903.67
growth rate 8.7% 16.0% 8.6% -11.4% 0.3% 1.9% 0.4% 1.8% 12.0% 5.2%
R&D 90.00
91.30
116.60
147.18
137.35
147.70
142.75
132.89
147.54
170.74
176.28
growth rate 1.4% 27.7% 26.2% -6.7% 7.5% -3.4% -6.9% 11.0% 15.7% 3.3%

Quarterly Statements

Item Name Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Earnings BIT 65.67
88.67
88.55
97.63
81.08
growth rate 35.0% -0.1% 10.3% -17.0%
Balance Sheet Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Acct.Receivable 329.79
304.27
291.09
323.75
356.69
growth rate -7.7% -4.3% 11.2% 10.2%
Acct.Payable 110.65
106.72
95.98
95.50
131.42
growth rate -3.6% -10.1% -0.5% 37.6%
Cur.Assets 1,269.21
1,285.83
1,354.73
1,292.65
1,127.45
growth rate 1.3% 5.4% -4.6% -12.8%
Total Assets 2,704.00
2,705.08
2,856.89
2,781.24
3,206.31
growth rate 0.0% 5.6% -2.7% 15.3%
Cash 414.54
472.64
557.64
512.14
284.36
growth rate 14.0% 18.0% -8.2% -44.5%
Inventory 385.91
384.24
376.54
387.31
385.32
growth rate -0.4% -2.0% 2.9% -0.5%
Cur.Liabilities 324.71
316.09
321.94
316.01
459.65
growth rate -2.7% 1.9% -1.8% 45.5%
Liabilities 917.78
909.91
915.66
904.46
1,303.61
growth rate -0.9% 0.6% -1.2% 44.1%
LT Debt 421.00
421.32
421.63
421.95
683.64
growth rate 0.1% 0.1% 0.1% 62.0%
Equity 1,786.22
1,795.17
1,941.22
1,876.79
1,902.70
growth rate 0.5% 8.1% -3.3% 1.4%
Common Shares 5.36
10.39
25.74
1.36
1.35
growth rate 93.7% 147.8% -94.7% -0.1%
Cash Flow Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Capital Expenditures 7.10
6.34
7.23
10.11
9.14
growth rate -10.8% 14.1% 39.8% -9.6%
Cash Dividends 22.23
22.10
22.12
21.67
23.03
growth rate -0.6% 0.1% -2.0% 6.3%
Cash From OA 43.18
110.17
122.50
98.31
55.51
growth rate 155.2% 11.2% -19.7% -43.5%
Sale Purchase of Stock 3.50
13.39
growth rate 283.0%
FCF 36.08
103.83
115.27
88.21
46.37
growth rate 187.8% 11.0% -23.5% -47.4%
Income Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Sales 439.62
452.71
434.90
448.46
444.74
growth rate 3.0% -3.9% 3.1% -0.8%
Op.Income 65.67
88.67
88.55
97.63
81.08
growth rate 35.0% -0.1% 10.3% -17.0%
IBT 54.62
82.95
85.42
84.12
74.76
growth rate 51.9% 3.0% -1.5% -11.1%
Net Income 39.20
71.56
73.15
98.52
61.75
growth rate 82.6% 2.2% 34.7% -37.3%
EPS
growth rate
Gross Profit 217.91
232.55
222.07
231.13
233.66
growth rate 6.7% -4.5% 4.1% 1.1%
R&D 44.56
46.43
42.00
43.29
48.00
growth rate 4.2% -9.6% 3.1% 10.9%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (56.17)

YOY Growth Grade:

D (41.78)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 24.18 24.77 20.16
EPS / Growth 7.8% 2.18 21.9%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 4.1%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 4.1% 5.9% 5.9%
Future PE 8.12 18.74 18.74
Future EPS 3.25 3.89 3.89
Value Price
MOS %
6.53
-87.9%
18.01
-66.7%
18.01
-66.7%
MOS Price 3.26 9.01 9.01
IRT 16.99 15.09 15.09

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.