Market Price

0.50 

-0.03 -6.2%

as of Aug 06 '20

52 Week Range:

0.15 2.23


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Forum Energy Technologies, Inc. designs, manufactures, and distributes products to the oil and natural gas industry in the United States and internationally. The company operates through three segments: Drilling & Downhole, Completions, and Production. The Drilling & Downhole segment designs, manufactures, and supplies products and provide related services to the drilling, downhole, and subsea markets, and other markets, such as alternative energy, defense, and communications. This segment offers drilling technologies consisting of capital equipment and a line of products consumed in the drilling; downhole technologies, such as cementing and casing tools, and protection products for artificial lift equipment and cables; and subsea technologies, including robotic vehicles and other capital equipment, specialty components and tools, complementary subsea technical services and rental items, and products used in pipeline infrastructure. The Completions segment provides products and related services to the coiled tubing, stimulation, and intervention markets. This segment offers stimulation and intervention technologies, including hydraulic fracturing pumps, pump consumables, cooling systems, flow iron, wireline cable, and pressure control equipment as well as related recertification and refurbishment services; and coiled tubing products consisting of coiled tubing strings and line pipes. The Production segment designs, manufactures, and supplies products, and provides related equipment and services to the production and infrastructure markets. This segment supplies production equipment, including well site production and process equipment; and a range of industrial and process valves. The company was formerly known as Forum Oilfield Technologies, Inc. and changed its name to Forum Energy Technologies, Inc. in August 2010. Forum Energy Technologies, Inc. was incorporated in 2005 and is headquartered in Houston, Texas.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Equity (BVPS) 4.75
5.47
10.14
13.80
14.39
16.35
15.81
12.33
10.90
13.01
4.39
growth rate 15.2% 85.4% 36.1% 4.3% 13.6% -3.3% -22.0% -11.6% 19.4% -66.3%
Earnings BIT 31.84
44.35
140.70
222.80
186.08
246.63
-2.23
-127.27
-64.93
-30.61
-6.88
growth rate 39.3% 217.3% 58.4% -16.5% 32.5% -100.0% 0.0% 0.0% 0.0% 0.0%
Avg.PE 14.20
20.62
10.36
8.73
8.73
-10.03
10.79
10.79
growth rate 45.2% -49.8% -15.7% 0.0% -100.0% 100.0% 0.0%
ROA 2.30
2.89
7.70
8.65
6.38
7.94
-5.81
-4.41
-2.95
-18.59
-37.93
growth rate 25.7% 166.4% 12.3% -26.2% 24.5% -100.0% 0.0% 0.0% 0.0% 0.0%
ROE 4.81
5.54
16.71
16.68
10.40
12.79
-9.00
-6.58
-4.49
-30.67
-74.80
growth rate 15.2% 201.6% -0.2% -37.7% 23.0% -100.0% 0.0% 0.0% 0.0% 0.0%
ROIC 4.76
5.32
10.68
11.20
8.31
10.68
-5.33
-3.99
-1.95
-19.78
-43.11
growth rate 11.8% 100.8% 4.9% -25.8% 28.5% -100.0% 0.0% 0.0% 0.0% 0.0%
Cur. Ratio 2.28
2.69
2.43
2.76
3.68
3.17
4.74
5.29
3.65
3.23
3.38
growth rate 18.0% -9.7% 13.6% 33.3% -13.9% 49.5% 11.6% -31.0% -11.5% 4.6%
Quick Ratio 0.89
1.09
0.98
0.98
1.43
1.34
1.71
2.69
1.52
1.11
1.10
growth rate 22.5% -10.1% 0.0% 45.9% -6.3% 27.6% 57.3% -43.5% -27.0% -0.9%
Leverage 2.09
1.77
2.46
1.63
1.63
1.59
1.50
1.49
1.56
1.78
2.39
growth rate -15.3% 39.0% -33.7% 0.0% -2.5% -5.7% -0.7% 4.7% 14.1% 34.3%
Balance Sheet Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Acct.Receivable 106.40
117.70
259.03
265.94
299.13
301.69
150.61
147.27
212.50
216.08
159.55
growth rate 10.6% 120.1% 2.7% 12.5% 0.9% -50.1% -2.2% 44.3% 1.7% -26.2%
Acct.Payable 194.80
202.47
203.15
127.76
76.82
73.78
137.68
143.19
98.72
growth rate 3.9% 0.3% -37.1% -39.9% -4.0% 86.6% 4.0% -31.1%
Cur.Assets 340.20
342.10
618.59
774.88
809.47
895.16
717.81
749.72
790.38
766.02
665.92
growth rate 0.6% 80.8% 25.3% 4.5% 10.6% -19.8% 4.4% 5.4% -3.1% -13.1%
Total Assets 840.20
818.30
1,607.32
1,892.98
2,168.87
2,214.10
1,886.04
1,835.19
2,195.23
1,829.65
1,160.00
growth rate -2.6% 96.4% 17.8% 14.6% 2.1% -14.8% -2.7% 19.6% -16.7% -36.6%
Cash 26.90
20.30
20.55
41.06
39.58
76.58
109.25
234.42
115.22
47.24
57.91
growth rate -24.5% 1.2% 99.8% -3.6% 93.5% 42.7% 114.6% -50.9% -59.0% 22.6%
Inventory 168.60
173.80
324.64
455.13
441.05
461.52
424.12
338.58
443.18
479.02
414.64
growth rate 3.1% 86.8% 40.2% -3.1% 4.6% -8.1% -20.2% 30.9% 8.1% -13.4%
Cur.Liabilities 149.30
126.90
254.65
273.07
219.98
282.19
151.55
141.85
216.31
236.93
196.85
growth rate -15.0% 100.7% 7.2% -19.4% 28.3% -46.3% -6.4% 52.5% 9.5% -16.9%
Liabilities 438.30
355.80
952.82
731.51
838.51
818.18
628.63
599.43
786.21
799.53
673.96
growth rate -18.8% 167.8% -23.2% 14.6% -2.4% -23.2% -4.6% 31.2% 1.7% -15.7%
LT Debt 236.90
204.70
661.97
400.20
512.08
420.48
396.02
396.75
506.75
517.54
397.54
growth rate -13.6% 223.4% -39.5% 28.0% -17.9% -5.8% 0.2% 27.7% 2.1% -23.2%
Equity 401.90
462.50
654.49
1,161.47
1,330.36
1,395.36
1,257.02
1,235.20
1,409.02
1,030.13
486.04
growth rate 15.1% 41.5% 77.5% 14.5% 4.9% -9.9% -1.7% 14.1% -26.9% -52.8%
Common Shares 75.00
75.00
75.00
87.00
95.00
95.00
90.00
91.00
99.00
109.00
110.00
growth rate 0.0% 0.0% 16.0% 9.2% 0.0% -5.3% 1.1% 8.8% 10.1% 0.9%
Cash Flow Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Capital Expenditures -6.10
-0.70
41.16
49.69
60.26
53.79
32.29
16.83
26.71
24.04
15.10
growth rate 0.0% 100.0% 20.7% 21.3% -10.7% -40.0% -47.9% 58.7% -10.0% -37.2%
Cash Dividends 0.00 0.00 0.00 0.00
growth rate
Cash From OA 107.80
66.00
39.28
137.94
211.39
269.97
155.91
64.74
-40.03
2.41
104.14
growth rate -38.8% -40.5% 251.2% 53.3% 27.7% -42.3% -58.5% -100.0% 100.0% 4,226.7%
FCF per Share 1.01
1.81
1.80
1.80
0.71
-0.21
-0.68
0.78
growth rate 79.2% -0.6% 0.0% -60.6% -100.0% 0.0% 100.0%
Sale Purchase of Stock 56.99
320.76
1.14
11.10
5.28
87.68
1.50
growth rate 462.8% -99.6% 872.1% -52.5% 1,562.1% -98.3%
FCF 92.00
46.00
-2.00
88.00
151.00
216.00
124.00
48.00
-67.00
-22.00
89.00
growth rate -50.0% -100.0% 100.0% 71.6% 43.1% -42.6% -61.3% -100.0% 0.0% 100.0%
Income Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Sales 677.40
747.30
1,128.13
1,414.93
1,524.81
1,739.72
1,073.65
587.64
818.62
1,064.22
956.53
growth rate 10.3% 51.0% 25.4% 7.8% 14.1% -38.3% -45.3% 39.3% 30.0% -10.1%
Op.Income 50.20
73.30
93.34
151.46
136.85
246.63
-2.23
-127.27
-64.93
-30.61
-6.88
growth rate 46.0% 27.3% 62.3% -9.6% 80.2% -100.0% 0.0% 0.0% 0.0% 0.0%
IBT 31.80
44.30
140.70
222.80
186.08
242.52
-134.32
-138.00
-55.28
-389.75
-568.87
growth rate 39.3% 217.6% 58.3% -16.5% 30.3% -100.0% 0.0% 0.0% 0.0% 0.0%
Net Income 19.30
23.90
93.34
151.46
136.85
174.37
-119.35
-81.98
-59.40
-374.08
-567.06
growth rate 23.8% 290.6% 62.3% -9.6% 27.4% -100.0% 0.0% 0.0% 0.0% 0.0%
EPS 0.26
0.32
1.25
1.74
1.37
1.83
-1.33
-0.90
-0.60
-3.44
-5.15
growth rate 23.1% 290.6% 39.2% -21.3% 33.6% -100.0% 0.0% 0.0% 0.0% 0.0%
Gross Profit 185.90
214.30
362.46
463.06
475.23
559.45
262.68
99.74
188.79
256.37
244.85
growth rate 15.3% 69.1% 27.8% 2.6% 17.7% -53.1% -62.0% 89.3% 35.8% -4.5%

Quarterly Statements

Item Name Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Earnings BIT 1.13
0.31
-0.84
-7.48
-28.57
growth rate -72.8% -100.0% 0.0% 0.0%
Balance Sheet Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Acct.Receivable 212.74
189.92
188.37
159.55
149.36
growth rate -10.7% -0.8% -15.3% -6.4%
Acct.Payable 152.31
137.82
124.06
98.72
98.85
growth rate -9.5% -10.0% -20.4% 0.1%
Cur.Assets 742.82
727.88
692.51
665.92
696.26
growth rate -2.0% -4.9% -3.8% 4.6%
Total Assets 1,850.17
1,821.71
1,199.15
1,160.00
1,145.49
growth rate -1.5% -34.2% -3.3% -1.3%
Cash 29.69
37.37
28.90
57.91
108.95
growth rate 25.8% -22.7% 100.4% 88.1%
Inventory 471.64
469.07
443.43
414.64
392.94
growth rate -0.5% -5.5% -6.5% -5.2%
Cur.Liabilities 233.70
224.30
224.09
196.85
185.21
growth rate -4.0% -0.1% -12.2% -5.9%
Liabilities 819.11
801.50
713.69
673.96
703.43
growth rate -2.2% -11.0% -5.6% 4.4%
LT Debt 487.23
477.40
398.58
397.54
444.94
growth rate -2.0% -16.5% -0.3% 11.9%
Equity 1,031.06
1,020.21
485.46
486.04
442.06
growth rate -1.1% -52.4% 0.1% -9.1%
Common Shares 1.18
1.18
1.19
1.19
1.20
growth rate 0.0% 0.3% 0.3% 0.6%
Cash Flow Statement Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Capital Expenditures 3.69
5.58
3.34
2.50
0.96
growth rate 51.5% -40.3% -25.2% -61.6%
Cash Dividends
growth rate
Cash From OA 17.89
22.90
34.87
28.49
1.57
growth rate 28.0% 52.3% -18.3% -94.5%
Sale Purchase of Stock
growth rate
FCF 14.20
17.31
31.53
26.00
0.61
growth rate 21.9% 82.1% -17.6% -97.7%
Income Statement Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Sales 271.84
245.65
239.27
199.78
182.63
growth rate -9.6% -2.6% -16.5% -8.6%
Op.Income 1.13
0.31
-0.84
-7.48
-28.57
growth rate -72.8% -100.0% 0.0% 0.0%
IBT -6.16
-5.34
-536.36
-21.01
-51.49
growth rate 0.0% 0.0% 0.0% 0.0%
Net Income -7.89
-13.73
-532.99
-12.45
-37.14
growth rate 0.0% 0.0% 0.0% 0.0%
EPS
growth rate
Gross Profit 70.10
63.19
62.63
48.93
30.69
growth rate -9.9% -0.9% -21.9% -37.3%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (14.94)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 10.79 -0.09 -1.16
EPS / Growth -60.9% -5.40 132.1%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 0.01 1.01 1.01
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.