Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

94.97 

1.48 1.6%

as of Oct 21 '19

52 Week Range:

66.28 106.79


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

FirstCash, Inc., together with its subsidiaries, operates retail pawn stores in the United States and Latin America. Its pawn stores lend money on the collateral of pledged personal property, including consumer electronics, jewelry, tools, household appliances, sporting goods, and musical instruments; and retails merchandise acquired through collateral forfeitures on forfeited pawn loans and over-the-counter purchases of merchandise directly from customers. The company is also involved in melting scrap jewelry, as well as sells the gold, silver, and diamonds in commodity markets. In addition, it offers credit services, small unsecured consumer loans, and check cashing services. As of June 30, 2019, the company operated 2,646 stores with 1,592 stores in Latin America and 1,054 stores in the United States. The company was formerly known as First Cash Financial Services, Inc. and changed its name to FirstCash, Inc. in September 2016. FirstCash, Inc. was founded in 1988 and is headquartered in Fort Worth, Texas.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 5.28
7.12
9.56
9.83
12.11
13.39
15.06
15.57
29.54
31.28
30.08
growth rate 34.9% 34.3% 2.8% 23.2% 10.6% 12.5% 3.4% 89.7% 5.9% -3.8%
Earnings BIT 60.62
66.85
84.63
108.20
122.61
120.19
130.82
114.29
149.34
217.61
241.96
growth rate 10.3% 26.6% 27.9% 13.3% -2.0% 8.9% -12.6% 30.7% 45.7% 11.2%
Avg.PE 15.13
15.97
17.70
15.60
18.18
21.65
16.69
18.69
25.73
24.05
24.12
growth rate 5.6% 10.8% -11.9% 16.5% 19.1% -22.9% 12.0% 37.7% -6.5% 0.3%
ROA -7.73
19.08
19.26
22.24
18.58
14.37
12.40
8.25
4.14
6.84
7.35
growth rate 100.0% 0.9% 15.5% -16.5% -22.7% -13.7% -33.5% -49.8% 65.2% 7.5%
ROE -12.11
27.13
22.59
25.36
24.07
21.87
19.74
13.80
6.39
9.84
10.97
growth rate 100.0% -16.7% 12.3% -5.1% -9.1% -9.7% -30.1% -53.7% 54.0% 11.5%
ROIC -8.58
21.77
22.18
25.33
18.13
16.07
14.86
10.48
5.60
8.60
9.15
growth rate 100.0% 1.9% 14.2% -28.4% -11.4% -7.5% -29.5% -46.6% 53.6% 6.4%
Cur. Ratio 3.99
3.87
5.92
5.94
7.75
5.95
7.23
7.05
6.21
6.99
5.94
growth rate -3.0% 53.0% 0.3% 30.5% -23.2% 21.5% -2.5% -11.9% 12.6% -15.0%
Quick Ratio 2.62
2.60
4.37
4.39
5.48
4.18
4.81
4.81
3.73
4.52
3.74
growth rate -0.8% 68.1% 0.5% 24.8% -23.7% 15.1% 0.0% -22.5% 21.2% -17.3%
Leverage 1.71
1.21
1.15
1.13
1.44
1.59
1.59
1.75
1.48
1.40
1.60
growth rate -29.2% -5.0% -1.7% 27.4% 10.4% 0.0% 10.1% -15.4% -5.4% 14.3%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 50.88
61.90
80.93
11.92
16.31
21.73
136.70
138.69
446.23
430.77
425.65
growth rate 21.7% 30.7% -85.3% 36.8% 33.3% 529.0% 1.5% 221.7% -3.5% -1.2%
Acct.Payable 35.41
27.94
45.44
2.15
1.82
11.66
4.79
6.89
growth rate -21.1% 62.6% -95.3% -15.1% 539.8% -58.9% 43.7%
Cur.Assets 128.40
136.60
205.00
210.48
241.43
290.22
300.75
325.43
892.14
842.20
789.89
growth rate 6.4% 50.1% 2.7% 14.7% 20.2% 3.6% 8.2% 174.1% -5.6% -6.2%
Total Assets 265.30
256.30
342.40
357.10
507.69
658.97
716.62
752.90
2,145.20
2,062.78
2,107.97
growth rate -3.4% 33.6% 4.3% 42.2% 29.8% 8.8% 5.1% 184.9% -3.8% 2.2%
Cash 29.00
26.80
67.20
70.30
50.29
70.64
67.99
86.95
89.96
114.42
71.79
growth rate -7.6% 150.8% 4.6% -28.5% 40.5% -3.8% 27.9% 3.5% 27.2% -37.3%
Inventory 28.70
34.40
47.40
44.41
65.35
77.79
91.09
93.46
330.68
276.77
275.13
growth rate 19.9% 37.8% -6.3% 47.1% 19.1% 17.1% 2.6% 253.8% -16.3% -0.6%
Cur.Liabilities 32.80
35.30
34.60
35.41
31.15
48.76
42.56
46.18
143.63
120.57
133.05
growth rate 7.6% -2.0% 2.3% -12.0% 56.5% -12.7% 8.5% 211.1% -16.1% 10.4%
Liabilities 110.90
43.80
44.40
41.72
155.28
244.61
282.18
321.51
695.22
587.45
789.87
growth rate -60.5% 1.4% -6.0% 272.2% 57.5% 15.4% 13.9% 116.2% -15.5% 34.5%
LT Debt 77.90
5.30
1.40
0.00
110.85
187.03
222.40
253.87
456.55
402.24
590.89
growth rate -93.2% -73.6% -100.0% 68.7% 18.9% 14.2% 79.8% -11.9% 46.9%
Equity 154.50
212.40
298.00
315.37
352.42
414.36
434.44
431.38
1,449.99
1,475.33
1,318.10
growth rate 37.5% 40.3% 5.8% 11.8% 17.6% 4.9% -0.7% 236.1% 1.8% -10.7%
Common Shares 30.00
30.00
31.00
31.00
30.00
30.00
29.00
0.40
0.49
0.49
0.49
growth rate 0.0% 3.3% 0.0% -3.2% 0.0% -3.3% -98.6% 22.3% 0.0% 0.0%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 20.20
15.40
18.40
28.97
21.84
26.67
23.95
21.07
20.46
25.97
35.68
growth rate -23.8% 19.5% 57.5% -24.6% 22.1% -10.2% -12.0% -2.9% 27.0% 37.4%
Cash Dividends 0.00
0.00
0.00
0.00
0.00
19.81
19.81
19.81
36.84
40.85
growth rate 0.0% 0.0% 86.0% 10.9%
Cash From OA 57.50
85.20
73.60
80.38
88.79
106.72
97.68
92.75
96.85
220.36
243.43
growth rate 48.2% -13.6% 9.2% 10.5% 20.2% -8.5% -5.1% 4.4% 127.5% 10.5%
FCF per Share 1.24
2.14
1.78
1.64
2.25
2.86
2.58
2.52
1.31
3.48
4.25
growth rate 72.6% -16.8% -7.9% 37.2% 27.1% -9.8% -2.3% -48.0% 165.7% 22.1%
Sale Purchase of Stock -52.83
-56.98
-29.45
5.27
9.90
0.31
0.31
growth rate 0.0% 0.0% 100.0% 87.8% -96.9% 0.0%
FCF 37.00
65.00
55.00
51.00
67.00
80.00
74.00
72.00
63.00
183.00
188.00
growth rate 75.7% -15.4% -7.3% 31.4% 19.4% -7.5% -2.7% -12.5% 190.5% 2.7%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 320.60
363.10
421.50
514.00
592.09
660.85
712.88
704.60
1,088.38
1,779.82
1,780.86
growth rate 13.3% 16.1% 21.9% 15.2% 11.6% 7.9% -1.2% 54.5% 63.5% 0.1%
Op.Income 58.60
65.70
79.90
70.14
80.86
84.48
130.82
114.29
149.34
217.61
241.96
growth rate 12.1% 21.6% -12.2% 15.3% 4.5% 54.9% -12.6% 30.7% 45.7% 11.2%
IBT 58.60
65.70
79.90
107.09
122.24
120.19
116.98
87.68
93.45
172.31
205.31
growth rate 12.1% 21.6% 34.0% 14.2% -1.7% -2.7% -25.1% 6.6% 84.4% 19.2%
Net Income -21.50
49.80
57.70
70.14
80.86
84.48
85.17
60.71
60.13
143.89
153.21
growth rate 100.0% 15.9% 21.6% 15.3% 4.5% 0.8% -28.7% -1.0% 139.3% 6.5%
EPS -0.73
1.65
1.86
2.47
2.70
2.84
2.93
2.14
1.72
3.00
3.41
growth rate 100.0% 12.7% 32.8% 9.3% 5.2% 3.2% -27.0% -19.6% 74.4% 13.7%
Gross Profit 192.70
211.40
246.20
289.26
335.54
369.57
400.87
391.18
604.80
947.51
966.77
growth rate 9.7% 16.5% 17.5% 16.0% 10.1% 8.5% -2.4% 54.6% 56.7% 2.0%

Quarterly Statements

Item Name Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Earnings BIT 50.17
54.68
75.87
66.92
53.75
growth rate 9.0% 38.8% -11.8% -19.7%
Balance Sheet Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Acct.Receivable 408.96
455.74
425.65
401.31
427.05
growth rate 11.4% -6.6% -5.7% 6.4%
Acct.Payable 79.96
103.22
6.89
77.36
71.41
growth rate 29.1% -93.3% 1,023.5% -7.7%
Cur.Assets 761.69
808.60
789.89
718.10
770.09
growth rate 6.2% -2.3% -9.1% 7.2%
Total Assets 2,009.64
2,116.48
2,107.97
2,335.78
2,404.49
growth rate 5.3% -0.4% 10.8% 2.9%
Cash 83.13
57.03
71.79
49.66
67.01
growth rate -31.4% 25.9% -30.8% 34.9%
Inventory 249.69
277.44
275.13
257.80
266.44
growth rate 11.1% -0.8% -6.3% 3.4%
Cur.Liabilities 117.47
139.38
133.05
209.85
196.91
growth rate 18.7% -4.5% 57.7% -6.2%
Liabilities 699.60
804.75
789.87
1,007.37
1,077.54
growth rate 15.0% -1.9% 27.5% 7.0%
LT Debt 517.06
600.72
590.89
551.05
636.22
growth rate 16.2% -1.6% -6.7% 15.5%
Equity 1,310.04
1,311.73
1,318.10
1,328.42
1,326.94
growth rate 0.1% 0.5% 0.8% -0.1%
Common Shares 0.49
0.49
0.49
0.49
0.49
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Capital Expenditures 14.35
17.57
-5.08
9.66
13.25
growth rate 22.4% -100.0% 100.0% 37.2%
Cash Dividends 9.92
9.73
10.96
10.89
10.78
growth rate -1.9% 12.6% -0.6% -1.1%
Cash From OA 28.65
54.25
69.21
71.70
34.28
growth rate 89.4% 27.6% 3.6% -52.2%
Sale Purchase of Stock 0.40
growth rate
FCF 14.30
36.69
64.13
62.04
21.03
growth rate 156.6% 74.8% -3.3% -66.1%
Income Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Sales 419.97
429.88
481.21
467.60
446.01
growth rate 2.4% 11.9% -2.8% -4.6%
Op.Income 50.17
54.68
75.87
66.92
53.75
growth rate 9.0% 38.8% -11.8% -19.7%
IBT 42.27
44.08
63.18
58.84
45.29
growth rate 4.3% 43.3% -6.9% -23.0%
Net Income 30.17
33.33
48.08
42.66
33.05
growth rate 10.5% 44.3% -11.3% -22.5%
EPS
growth rate
Gross Profit 228.43
237.26
262.00
255.80
244.31
growth rate 3.9% 10.4% -2.4% -4.5%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (77.80)

YOY Growth Grade:

D (48.31)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 26.07 26.48 20.19
EPS / Growth -2.2% 3.59 39.4%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 20.2%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 20.2% 20.2%
Future PE 2.00 28.87 28.87
Future EPS 3.96 22.54 22.54
Value Price
MOS %
1.96
-97.9%
160.87
69.4%
160.87
69.4%
MOS Price 0.98 80.43 80.43
IRT 23.40 9.21 9.21

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.