Market Price

76.97 

0.35 0.5%

as of Oct 18 '19

52 Week Range:

64.37 98.90


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Evercore Inc., together with its subsidiaries, operates as an independent investment banking advisory firm in the United States, Europe, Latin America, and internationally. It operates through two segments, Investment Banking and Investment Management. The Investment Banking segment offers advisory services on mergers, acquisitions, divestitures, leveraged buyouts, restructurings, shareholder activism and defense, and related corporate finance matters; and services related to securities underwriting, private placement services, and commissions for agency-based equity trading services and equity research. It also provides restructuring advice to companies in financial transition, as well as to creditors, shareholders, and potential acquirers; and macroeconomic, policy, and fundamental equity research and agency-based equity securities trading for institutional investors. In addition, the company engages in the provision of capital markets advisory services and advisory services focused on secondary transactions for private funds interests; and raising funds for financial sponsors. The Investment Management segment offers investment advisory, wealth management, and fiduciary services for high net-worth individuals and related entities; and institutional asset management services, including financial assets management services for institutional investors. It also holds interests in private equity funds; and provides trust services. The company was formerly known as Evercore Partners Inc. and changed its name to Evercore Inc. in August 2017. Evercore Inc. was founded in 1995 and is headquartered in New York, New York.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 17.07
16.30
15.05
14.36
14.49
13.44
14.16
12.11
11.60
12.16
16.81
growth rate -4.5% -7.7% -4.6% 0.9% -7.3% 5.4% -14.5% -4.2% 4.8% 38.2%
Earnings BIT -9.38
19.78
34.24
36.73
70.39
138.50
191.67
151.70
284.55
457.65
growth rate 100.0% 73.1% 7.3% 91.6% 96.8% 38.4% -20.9% 87.6% 60.8%
Avg.PE -39.80
2,000.00
87.72
99.01
33.90
42.02
24.63
47.76
33.40
33.93
10.94
growth rate 100.0% -95.6% 12.9% -65.8% 24.0% -41.4% 93.9% -30.1% 1.6% -67.8%
ROA -0.66
-0.19
0.99
0.71
2.63
4.57
6.61
2.93
6.85
7.73
20.33
growth rate 0.0% 100.0% -28.3% 270.4% 73.8% 44.6% -55.7% 133.8% 12.9% 163.0%
ROE -2.49
-0.67
3.13
1.94
6.89
11.43
16.49
8.12
20.84
23.42
57.94
growth rate 0.0% 100.0% -38.0% 255.2% 65.9% 44.3% -50.8% 156.7% 12.4% 147.4%
ROIC 8.78
4.28
6.23
4.30
7.49
10.97
15.00
8.00
17.31
19.21
growth rate -51.3% 45.6% -31.0% 74.2% 46.5% 36.7% -46.7% 116.4% 11.0%
Cur. Ratio 1.66
1.67
1.68
1.60
1.64
1.89
1.77
1.84
2.00
2.16
growth rate 0.6% 0.6% -4.8% 2.5% 15.2% -6.4% 4.0% 8.7% 8.0%
Quick Ratio 1.61
1.64
1.62
1.50
1.59
1.79
1.69
1.80
1.95
2.09
growth rate 1.9% -1.2% -7.4% 6.0% 12.6% -5.6% 6.5% 8.3% 7.2%
Leverage 3.59
3.35
2.99
2.56
2.67
2.35
2.62
2.93
3.15
2.91
2.80
growth rate -6.7% -10.8% -14.4% 4.3% -12.0% 11.5% 11.8% 7.5% -7.6% -3.8%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 22.80
24.60
49.60
59.85
94.26
92.58
138.90
179.20
230.77
219.34
373.11
growth rate 7.9% 101.6% 20.7% 57.5% -1.8% 50.0% 29.0% 28.8% -5.0% 70.1%
Acct.Payable 161.52
189.36
200.46
37.10
43.88
30.72
34.11
37.95
growth rate 17.2% 5.9% -81.5% 18.3% -30.0% 11.0% 11.3%
Cur.Assets 605.50
696.70
480.90
485.90
526.70
537.90
655.17
715.88
894.85
996.88
1,392.71
growth rate 15.1% -31.0% 1.0% 8.4% 2.1% 21.8% 9.3% 25.0% 11.4% 39.7%
Total Assets 738.90
891.20
898.10
1,043.59
1,145.20
1,180.80
1,446.56
1,479.17
1,662.35
1,584.89
2,125.67
growth rate 20.6% 0.8% 16.2% 9.7% 3.1% 22.5% 2.3% 12.4% -4.7% 34.1%
Cash 175.90
206.70
141.30
195.25
76.50
39.00
352.16
448.76
558.52
609.59
790.59
growth rate 17.5% -31.6% 38.2% -60.8% -49.0% 803.0% 27.4% 24.5% 9.1% 29.7%
Inventory 0.00 0.00 0.00 0.00 0.00
growth rate
Cur.Liabilities 365.40
416.30
287.00
302.90
320.90
284.20
385.08
408.05
463.42
464.05
749.69
growth rate 13.9% -31.1% 5.5% 5.9% -11.4% 35.5% 6.0% 13.6% 0.1% 61.6%
Liabilities 523.30
624.80
597.40
613.66
716.70
678.20
730.31
771.96
879.02
788.52
1,117.73
growth rate 19.4% -4.4% 2.7% 16.8% -5.4% 7.7% 5.7% 13.9% -10.3% 41.8%
LT Debt 95.30
96.60
98.10
99.66
101.40
103.20
127.78
141.80
184.65
175.15
168.61
growth rate 1.4% 1.6% 1.6% 1.7% 1.8% 23.8% 11.0% 30.2% -5.2% -3.7%
Equity 215.60
266.40
300.70
407.66
428.50
502.60
551.28
504.55
527.30
543.96
758.12
growth rate 23.6% 12.9% 35.6% 5.1% 17.3% 9.7% -8.5% 4.5% 3.2% 39.4%
Common Shares 13.00
16.00
23.00
29.00
33.00
38.00
42.00
44.00
44.00
45.00
45.00
growth rate 23.1% 43.8% 26.1% 13.8% 15.2% 10.5% 4.8% 0.0% 2.3% 0.0%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 1.20
2.30
8.60
8.66
13.94
4.49
13.52
16.19
18.44
31.30
33.32
growth rate 91.7% 273.9% 0.7% 60.9% -67.8% 201.3% 19.7% 13.9% 69.8% 6.5%
Cash Dividends 22.80
28.00
31.90
38.43
40.82
49.04
38.75
46.13
51.56
56.52
77.30
growth rate 22.8% 13.9% 20.5% 6.2% 20.1% -21.0% 19.0% 11.8% 9.6% 36.8%
Cash From OA 18.30
88.10
45.00
147.84
160.16
198.71
215.97
367.67
421.89
507.24
849.57
growth rate 381.4% -48.9% 228.5% 8.3% 24.1% 8.7% 70.2% 14.8% 20.2% 67.5%
FCF per Share 1.30
5.52
1.59
4.30
4.49
6.16
3.78
5.92
10.08
10.19
10.65
growth rate 324.6% -71.2% 170.4% 4.4% 37.2% -38.6% 56.6% 70.3% 1.1% 4.5%
Sale Purchase of Stock 28.91
-66.51
-98.69
6.42
6.42
-173.07
-304.20
growth rate -100.0% 0.0% 100.0% 0.0% -100.0% 0.0%
FCF 17.00
86.00
36.00
139.00
146.00
194.00
202.00
341.00
398.00
485.00
816.00
growth rate 405.9% -58.1% 286.1% 5.0% 32.9% 4.1% 68.8% 16.7% 21.9% 68.3%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 224.90
338.80
398.70
524.26
642.37
765.43
915.86
1,223.27
1,440.05
1,635.27
2,064.71
growth rate 50.6% 17.7% 31.5% 22.5% 19.2% 19.7% 33.6% 17.7% 13.6% 26.3%
Op.Income 20.90
45.50
59.70
14.01
39.48
74.81
189.61
176.24
269.37
386.84
547.11
growth rate 117.7% 31.2% -76.5% 181.9% 89.5% 153.4% -7.1% 52.8% 43.6% 41.4%
IBT -9.40
21.20
36.30
36.73
70.39
138.50
176.13
134.72
267.82
437.65
551.37
growth rate 100.0% 71.2% 1.2% 91.6% 96.8% 27.2% -23.5% 98.8% 63.4% 26.0%
Net Income -4.70
-1.60
9.00
14.01
28.90
53.30
86.87
42.86
107.53
125.45
377.24
growth rate 0.0% 100.0% 55.6% 106.3% 84.4% 63.0% -50.7% 150.9% 16.7% 200.7%
EPS -0.36
-0.10
0.39
0.23
0.89
1.38
2.08
0.98
2.43
2.80
8.33
growth rate 0.0% 100.0% -41.0% 287.0% 55.1% 50.7% -52.9% 148.0% 15.2% 197.5%
Gross Profit 224.90
338.80
398.70
524.26
642.37
765.43
857.03
1,131.51
1,324.77
1,514.92
1,943.16
growth rate 50.6% 17.7% 31.5% 22.5% 19.2% 12.0% 32.0% 17.1% 14.4% 28.3%

Quarterly Statements

Item Name Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Earnings BIT
growth rate
Balance Sheet Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Acct.Receivable 346.71
356.82
373.11
440.00
474.77
growth rate 2.9% 4.6% 17.9% 7.9%
Acct.Payable 39.74
41.67
37.95
38.71
46.14
growth rate 4.9% -8.9% 2.0% 19.2%
Cur.Assets 911.16
993.07
1,392.71
900.47
974.08
growth rate 9.0% 40.2% -35.3% 8.2%
Total Assets 1,612.52
1,705.61
2,125.67
1,844.94
1,939.75
growth rate 5.8% 24.6% -13.2% 5.1%
Cash 403.93
425.15
790.59
338.34
374.32
growth rate 5.3% 86.0% -57.2% 10.6%
Inventory
growth rate
Cur.Liabilities 429.38
462.74
749.69
297.59
411.97
growth rate 7.8% 62.0% -60.3% 38.4%
Liabilities 761.52
806.21
1,117.73
838.98
964.91
growth rate 5.9% 38.6% -24.9% 15.0%
LT Debt 168.48
168.54
168.61
168.68
168.75
growth rate 0.0% 0.0% 0.0% 0.0%
Equity 623.73
668.09
758.12
767.75
738.29
growth rate 7.1% 13.5% 1.3% -3.8%
Common Shares 0.66
0.66
0.66
0.68
0.69
growth rate 0.2% 0.3% 3.8% 0.2%
Cash Flow Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Capital Expenditures 3.03
4.70
21.44
15.64
10.64
growth rate 55.4% 355.9% -27.0% -32.0%
Cash Dividends 20.48
20.43
19.85
27.47
23.33
growth rate -0.3% -2.8% 38.4% -15.1%
Cash From OA 215.19
136.14
538.93
-412.75
277.67
growth rate -36.7% 295.9% -100.0% 100.0%
Sale Purchase of Stock
growth rate
FCF 212.17
131.44
517.49
-428.39
267.03
growth rate -38.1% 293.7% -100.0% 100.0%
Income Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Sales 448.48
381.26
771.41
415.33
531.05
growth rate -15.0% 102.3% -46.2% 27.9%
Op.Income 104.78
76.51
251.35
84.95
127.86
growth rate -27.0% 228.5% -66.2% 50.5%
IBT 107.20
76.84
252.66
86.02
129.29
growth rate -28.3% 228.8% -66.0% 50.3%
Net Income 68.93
49.46
163.31
67.23
81.74
growth rate -28.3% 230.2% -58.8% 21.6%
EPS
growth rate
Gross Profit 418.94
350.72
740.17
383.50
496.97
growth rate -16.3% 111.0% -48.2% 29.6%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A+ (94.33)

YOY Growth Grade:

B (73.42)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 9.46 9.46 8.94
EPS / Growth 24.6% 8.13 4.7%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 14.8%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 4.7% 14.7% 14.7%
Future PE 8.94 9.29 15.93
Future EPS 12.85 32.05 32.05
Value Price
MOS %
28.39
-63.1%
73.58
-4.4%
126.24
64.0%
MOS Price 14.20 36.79 63.12
IRT 7.71 5.78 5.78

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.