Market Price

131.66 

-3.40 -2.5%

as of Apr 09 '21

52 Week Range:

44.41 144.13


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Evercore Inc., together with its subsidiaries, operates as an independent investment banking advisory firm in the United States, Europe, Latin America, and internationally. It operates through two segments, Investment Banking and Investment Management. The Investment Banking segment offers strategic advisory services, such as mergers and acquisitions, strategic shareholder advisory, special committee assignments, and transaction structuring; Capital Markets Advisory, including equity capital markets, restructuring, debt advisory, private placement advisory, market risk management and hedging, private capital advisory, and private funds; and research, sales, and trading professionals services on a content-led platform to its institutional investor clients. The Investment Management segment provides wealth management services to high-net-worth individuals, foundations, and endowments; and manages financial assets for institutional investors. The company was formerly known as Evercore Partners Inc. and changed its name to Evercore Inc. in August 2017. Evercore Inc. was founded in 1995 and is headquartered in New York, New York.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Equity (BVPS) 15.05
14.36
14.49
13.44
14.16
12.11
11.60
12.16
16.81
19.52
23.83
growth rate -4.6% 0.9% -7.3% 5.4% -14.5% -4.2% 4.8% 38.2% 16.1% 22.1%
Earnings BIT 34.24
36.73
70.39
138.50
191.67
151.70
284.55
457.65
559.85
457.85
547.85
growth rate 7.3% 91.6% 96.8% 38.4% -20.9% 87.6% 60.8% 22.3% -18.2% 19.7%
Avg.PE 87.72
99.01
33.90
42.02
24.63
47.76
33.40
33.93
10.94
9.32
13.97
growth rate 12.9% -65.8% 24.0% -41.4% 93.9% -30.1% 1.6% -67.8% -14.8% 49.9%
ROA 0.99
0.71
2.63
4.57
6.61
2.93
6.85
7.73
20.33
12.59
11.75
growth rate -28.3% 270.4% 73.8% 44.6% -55.7% 133.8% 12.9% 163.0% -38.1% -6.7%
ROE 3.13
1.94
6.89
11.43
16.49
8.12
20.84
23.42
57.94
36.54
33.38
growth rate -38.0% 255.2% 65.9% 44.3% -50.8% 156.7% 12.4% 147.4% -36.9% -8.7%
ROIC 6.23
4.30
7.49
10.97
15.00
8.00
17.31
19.21
growth rate -31.0% 74.2% 46.5% 36.7% -46.7% 116.4% 11.0%
Cur. Ratio 1.68
1.60
1.64
1.89
1.77
1.84
2.00
2.16
growth rate -4.8% 2.5% 15.2% -6.4% 4.0% 8.7% 8.0%
Quick Ratio 1.62
1.50
1.59
1.79
1.69
1.80
1.95
2.09
growth rate -7.4% 6.0% 12.6% -5.6% 6.5% 8.3% 7.2%
Leverage 2.99
2.56
2.67
2.35
2.62
2.93
3.15
2.91
2.80
2.99
2.74
growth rate -14.4% 4.3% -12.0% 11.5% 11.8% 7.5% -7.6% -3.8% 6.8% -8.4%
Balance Sheet Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Acct.Receivable 49.60
59.85
94.26
92.58
138.90
179.20
230.77
219.34
373.11
391.81
469.09
growth rate 20.7% 57.5% -1.8% 50.0% 29.0% 28.8% -5.0% 70.1% 5.0% 19.7%
Acct.Payable 161.52
189.36
200.46
37.10
43.88
30.72
34.11
37.95
39.73
37.96
growth rate 17.2% 5.9% -81.5% 18.3% -30.0% 11.0% 11.3% 4.7% -4.4%
Cur.Assets 480.90
485.90
526.70
537.90
655.17
715.88
894.85
996.88
1,392.71
1,411.34
1,492.10
growth rate 1.0% 8.4% 2.1% 21.8% 9.3% 25.0% 11.4% 39.7% 1.3% 5.7%
Total Assets 898.10
1,043.59
1,145.20
1,180.80
1,446.56
1,479.17
1,662.35
1,584.89
2,125.67
2,598.61
3,370.89
growth rate 16.2% 9.7% 3.1% 22.5% 2.3% 12.4% -4.7% 34.1% 22.3% 29.7%
Cash 141.30
195.25
76.50
39.00
352.16
448.76
558.52
609.59
790.59
633.81
829.60
growth rate 38.2% -60.8% -49.0% 803.0% 27.4% 24.5% 9.1% 29.7% -19.8% 30.9%
Inventory 0.00 0.00 0.00
growth rate
Cur.Liabilities 287.00
302.90
320.90
284.20
385.08
408.05
463.42
464.05
749.69
668.65
1,063.93
growth rate 5.5% 5.9% -11.4% 35.5% 6.0% 13.6% 0.1% 61.6% -10.8% 59.1%
Liabilities 597.40
613.66
716.70
678.20
730.31
771.96
879.02
788.52
1,117.73
1,472.36
1,881.51
growth rate 2.7% 16.8% -5.4% 7.7% 5.7% 13.9% -10.3% 41.8% 31.7% 27.8%
LT Debt 98.10
99.66
101.40
103.20
127.78
141.80
184.65
175.15
168.61
375.06
338.52
growth rate 1.6% 1.7% 1.8% 23.8% 11.0% 30.2% -5.2% -3.7% 122.4% -9.7%
Equity 300.70
407.66
428.50
502.60
551.28
504.55
527.30
543.96
758.12
869.72
1,230.95
growth rate 35.6% 5.1% 17.3% 9.7% -8.5% 4.5% 3.2% 39.4% 14.7% 41.5%
Common Shares 23.00
29.00
33.00
38.00
42.00
44.00
44.00
45.00
45.00
43.00
43.00
growth rate 26.1% 13.8% 15.2% 10.5% 4.8% 0.0% 2.3% 0.0% -4.4% 0.0%
Cash Flow Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Capital Expenditures 8.60
8.66
13.94
4.49
13.52
16.19
18.44
31.30
33.32
70.82
53.33
growth rate 0.7% 60.9% -67.8% 201.3% 19.7% 13.9% 69.8% 6.5% 112.5% -24.7%
Cash Dividends 31.90
38.43
40.82
49.04
38.75
46.13
51.56
56.52
77.30
96.80
106.58
growth rate 20.5% 6.2% 20.1% -21.0% 19.0% 11.8% 9.6% 36.8% 25.2% 10.1%
Cash From OA 45.00
147.84
160.16
198.71
215.97
367.67
421.89
507.24
849.57
504.70
978.37
growth rate 228.5% 8.3% 24.1% 8.7% 70.2% 14.8% 20.2% 67.5% -40.6% 93.9%
FCF per Share 1.59
4.30
4.49
6.16
3.78
5.92
10.08
10.19
10.65
12.87
14.93
growth rate 170.4% 4.4% 37.2% -38.6% 56.6% 70.3% 1.1% 4.5% 20.9% 16.0%
Sale Purchase of Stock 28.91
-66.51
-98.69
6.42
6.42
-173.07
-304.20
growth rate -100.0% 0.0% 100.0% 0.0% -100.0% 0.0%
FCF 36.00
139.00
146.00
194.00
202.00
341.00
398.00
485.00
816.00
434.00
925.00
growth rate 286.1% 5.0% 32.9% 4.1% 68.8% 16.7% 21.9% 68.3% -46.8% 113.1%
Income Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Sales 398.70
524.26
642.37
765.43
915.86
1,223.27
1,440.05
1,635.27
2,064.71
2,008.70
2,294.71
growth rate 31.5% 22.5% 19.2% 19.7% 33.6% 17.7% 13.6% 26.3% -2.7% 14.2%
Op.Income 59.70
14.01
39.48
74.81
189.61
176.24
270.48
386.84
547.11
448.87
604.45
growth rate -76.5% 181.9% 89.5% 153.4% -7.1% 53.5% 43.0% 41.4% -18.0% 34.7%
IBT 36.30
36.73
70.39
138.50
176.13
134.72
267.82
437.65
551.37
448.71
540.83
growth rate 1.2% 91.6% 96.8% 27.2% -23.5% 98.8% 63.4% 26.0% -18.6% 20.5%
Net Income 9.00
14.01
28.90
53.30
86.87
42.86
107.53
125.45
377.24
297.44
350.57
growth rate 55.6% 106.3% 84.4% 63.0% -50.7% 150.9% 16.7% 200.7% -21.2% 17.9%
EPS 0.39
0.23
0.89
1.38
2.08
0.98
2.43
2.80
8.33
6.89
8.22
growth rate -41.0% 287.0% 55.1% 50.7% -52.9% 148.0% 15.2% 197.5% -17.3% 19.3%
Gross Profit 398.70
524.26
642.37
765.43
857.03
1,131.51
1,324.77
1,514.92
1,943.16
1,873.02
2,200.96
growth rate 31.5% 22.5% 19.2% 12.0% 32.0% 17.1% 14.4% 28.3% -3.6% 17.5%

Quarterly Statements

Item Name Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Earnings BIT 162.94
55.34
92.06
68.69
331.76
growth rate -66.0% 66.3% -25.4% 383.0%
Balance Sheet Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Acct.Receivable 391.81
363.42
401.90
390.51
469.09
growth rate -7.3% 10.6% -2.8% 20.1%
Acct.Payable 39.73
32.71
35.95
41.08
37.96
growth rate -17.7% 9.9% 14.3% -7.6%
Cur.Assets 1,690.42
1,072.70
1,572.23
1,700.07
1,492.10
growth rate -36.5% 46.6% 8.1% -12.2%
Total Assets 2,598.61
2,221.55
2,499.59
2,645.46
3,370.89
growth rate -14.5% 12.5% 5.8% 27.4%
Cash 633.81
584.60
1,015.72
1,149.29
829.60
growth rate -7.8% 73.8% 13.2% -27.8%
Inventory
growth rate
Cur.Liabilities 668.65
389.97
564.72
617.84
1,063.93
growth rate -41.7% 44.8% 9.4% 72.2%
Liabilities 1,472.36
1,183.69
1,367.44
1,438.44
1,881.51
growth rate -19.6% 15.5% 5.2% 30.8%
LT Debt 375.06
335.17
335.21
336.56
338.52
growth rate -10.6% 0.0% 0.4% 0.6%
Equity 869.72
816.57
900.53
970.93
1,230.95
growth rate -6.1% 10.3% 7.8% 26.8%
Common Shares 42.47
0.72
0.72
0.72
0.72
growth rate -98.3% 0.1% 0.0% 0.3%
Cash Flow Statement Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Capital Expenditures 24.66
12.66
17.00
11.92
11.75
growth rate -48.7% 34.3% -29.9% -1.4%
Cash Dividends -32.69
33.78
23.75
23.77
25.29
growth rate 100.0% -29.7% 0.1% 6.4%
Cash From OA 413.74
-174.31
293.08
164.43
695.18
growth rate -100.0% 100.0% -43.9% 322.8%
Sale Purchase of Stock
growth rate
FCF 389.08
-186.97
276.07
152.51
683.43
growth rate -100.0% 100.0% -44.8% 348.1%
Income Statement Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Sales 666.35
427.01
507.08
401.16
959.47
growth rate -35.9% 18.8% -20.9% 139.2%
Op.Income 162.94
72.99
95.39
70.17
365.91
growth rate -55.2% 30.7% -26.4% 421.5%
IBT 139.98
52.43
89.04
66.80
332.56
growth rate -62.5% 69.8% -25.0% 397.9%
Net Income 105.18
31.18
56.41
42.61
220.38
growth rate -70.4% 81.0% -24.5% 417.2%
EPS
growth rate
Gross Profit 666.35
394.10
485.85
381.27
939.74
growth rate -40.9% 23.3% -21.5% 146.5%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A (91.09)

YOY Growth Grade:

B (67.30)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 16.52 16.02 12.60
EPS / Growth 26.0% 8.22 -4.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 21.4%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 16.1% 16.1%
Future PE 2.00 20.46 20.46
Future EPS 9.08 36.67 36.67
Value Price
MOS %
4.49
-96.6%
185.45
40.9%
185.45
40.9%
MOS Price 2.24 92.73 92.73
IRT 14.79 7.82 7.82

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.