Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

37.77 

-1.71 -4.3%

as of Feb 25 '21

52 Week Range:

5.51 43.15


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Delek Logistics Partners, LP owns and operates logistics and marketing assets for crude oil, and intermediate and refined products in the United States. It operates in two segments, Pipelines and Transportation, and Wholesale Marketing and Terminalling. The Pipelines and Transportation segment consists of assets, including pipelines and trucks, and ancillary assets that provide crude oil gathering and crude oil, intermediate and finished products transportation, and storage services primarily in support of the Tyler and El Dorado refineries, as well as offers crude oil and other products transportation services to third parties. This segment operates approximately 400 miles of crude oil transportation pipelines; 406 miles of refined product pipelines; and approximately 600 miles of crude oil gathering and trunk lines with an aggregate of approximately 7.3 million barrels of active shell capacity. The Wholesale Marketing and Terminalling segment provides wholesale marketing, transporting, storing, and terminalling services related to refined products to independent third parties. Delek Logistics GP, LLC serves as the general partner of the company. Delek Logistics Partners, LP was founded in 2012 and is headquartered in Brentwood, Tennessee. Delek Logistics Partners, LP operates as a subsidiary of Delek US Holdings, Inc.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Equity (BVPS) 0.00
4.35
2.49
0.47
-0.48
-0.58
-1.06
-5.34
-5.83
growth rate -42.8% -81.1% -100.0% 0.0% 0.0% 0.0% 0.0%
Earnings BIT 15.19
18.01
31.20
58.70
78.93
77.37
77.63
88.18
125.76
125.81
growth rate 18.6% 73.2% 88.1% 34.5% -2.0% 0.4% 13.6% 42.6% 0.0%
Avg.PE 0.00
8.10
8.20
14.58
10.17
14.99
14.38
13.83
13.83
growth rate 1.2% 77.8% -30.3% 47.4% -4.1% -3.8% 0.0%
ROA 6.33
3.70
18.01
23.74
17.95
12.80
11.87
12.10
9.30
growth rate -41.6% 386.8% 31.8% -24.4% -28.7% -7.3% 1.9% -23.1%
ROE 11.74
7.77
56.32
169.63
growth rate -33.8% 624.8% 201.2%
ROIC 10.19
5.09
24.38
31.39
22.23
growth rate -50.1% 379.0% 28.8% -29.2%
Cur. Ratio 0.76
1.63
1.22
1.34
2.27
1.55
1.59
0.89
0.96
growth rate 114.5% -25.2% 9.8% 69.4% -31.7% 2.6% -44.0% 7.9%
Quick Ratio 0.44
1.27
0.77
0.97
1.69
1.07
0.91
0.72
0.53
growth rate 188.6% -39.4% 26.0% 74.2% -36.7% -15.0% -20.9% -26.4%
Leverage 1.85
2.35
4.43
15.55
growth rate 27.0% 88.5% 251.0%
Balance Sheet Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Acct.Receivable 28.93
27.70
29.00
27.99
35.05
22.04
24.14
21.59
13.20
growth rate -4.3% 4.7% -3.5% 25.2% -37.1% 9.5% -10.6% -38.8%
Acct.Payable 33.70
32.00
26.00
18.56
10.84
10.85
19.15
22.06
21.37
growth rate -5.1% -18.8% -28.6% -41.6% 0.1% 76.4% 15.2% -3.1%
Cur.Assets 48.45
65.70
47.80
40.96
47.04
32.04
50.45
32.57
33.57
growth rate 35.6% -27.3% -14.3% 14.9% -31.9% 57.5% -35.4% 3.1%
Total Assets 199.83
245.80
274.80
331.29
375.29
415.55
443.53
624.59
744.45
growth rate 23.0% 11.8% 20.6% 13.3% 10.7% 6.7% 40.8% 19.2%
Cash 0.04
23.50
0.90
1.86
0.06
0.06
4.68
4.52
5.55
growth rate 67,042.9% -96.2% 106.8% -96.8% 0.0% 7,823.7% -3.3% 22.6%
Inventory 18.86
14.35
17.51
10.32
10.45
8.88
20.86
5.49
12.62
growth rate -23.9% 22.0% -41.1% 1.3% -15.1% 135.0% -73.7% 129.8%
Cur.Liabilities 64.00
40.30
39.00
30.32
20.69
20.73
31.78
36.51
35.08
growth rate -37.0% -3.2% -22.3% -31.8% 0.2% 53.3% 14.9% -3.9%
Liabilities 92.11
141.30
212.80
291.51
386.31
428.83
472.76
759.42
895.57
growth rate 53.4% 50.6% 37.0% 32.5% 11.0% 10.2% 60.6% 17.9%
LT Debt 0.00
90.00
164.80
251.75
351.60
392.60
422.65
700.43
833.11
growth rate 83.1% 52.8% 39.7% 11.7% 7.7% 65.7% 18.9%
Equity 107.70
104.40
62.00
46.87
-3.83
-7.06
-22.83
-128.34
-146.08
growth rate -3.1% -40.6% -24.4% -100.0% 0.0% 0.0% 0.0% 0.0%
Common Shares 24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Capital Expenditures 0.00
7.13
30.82
25.60
9.01
19.96
11.29
24.63
85.31
9.07
growth rate 332.2% -16.9% -64.8% 121.4% -43.4% 118.2% 246.4% -89.4%
Cash Dividends 0.00
0.00
166.50
129.60
43.81
52.72
60.62
68.47
74.14
82.01
growth rate -22.2% -66.2% 20.3% 15.0% 12.9% 8.3% 10.6%
Cash From OA 13.40
-2.86
34.40
44.40
85.08
68.02
100.71
91.21
152.96
130.40
growth rate -100.0% 100.0% 29.1% 91.6% -20.1% 48.1% -9.4% 67.7% -14.8%
FCF per Share 0.97
3.00
3.19
2.81
3.28
3.05
-3.74
6.79
growth rate 209.3% 6.3% -11.9% 16.7% -7.0% -100.0% 100.0%
Sale Purchase of Stock 15.90
-4.20
0.00
3.72
0.12
-9.59
4.28
growth rate -100.0% 0.0% -96.9% -100.0% 100.0%
FCF 13.00
-4.00
23.00
35.00
79.00
48.00
89.00
70.00
-9.00
121.00
growth rate -100.0% 100.0% 52.2% 125.7% -39.2% 85.4% -21.4% -100.0% 100.0%
Income Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Sales 504.40
744.08
1,022.60
907.40
841.25
589.67
448.06
538.08
657.61
583.99
growth rate 47.5% 37.4% -11.3% -7.3% -29.9% -24.0% 20.1% 22.2% -11.2%
Op.Income 17.80
4.19
34.10
88.80
78.93
77.37
77.63
88.18
125.76
125.81
growth rate -76.5% 713.7% 160.4% -11.1% -2.0% 0.4% 13.6% 42.6% 0.0%
IBT 15.20
9.55
20.00
46.30
72.13
66.65
62.89
69.19
90.72
97.72
growth rate -37.1% 109.3% 131.5% 55.8% -7.6% -5.7% 10.0% 31.1% 7.7%
Net Income 10.10
4.19
34.10
88.80
69.63
61.69
50.61
50.98
64.64
63.67
growth rate -58.5% 713.7% 160.4% -21.6% -11.4% -18.0% 0.7% 26.8% -1.5%
EPS 0.42
0.00
0.34
1.93
2.85
2.52
2.07
2.09
2.65
2.61
growth rate -100.0% 467.7% 47.7% -11.6% -17.9% 1.0% 26.8% -1.5%
Gross Profit 24.80
43.57
39.60
65.80
144.03
153.37
111.01
125.03
172.62
176.18
growth rate 75.7% -9.1% 66.2% 118.9% 6.5% -27.6% 12.6% 38.1% 2.1%

Quarterly Statements

Item Name Sep '19 Dec '19 Mar '20 Jun '20 Sep '20
Earnings BIT 34.66
29.81
35.04
47.88
51.77
growth rate -14.0% 17.6% 36.6% 8.1%
Balance Sheet Sep '19 Dec '19 Mar '20 Jun '20 Sep '20
Acct.Receivable 20.00
13.20
12.39
24.66
27.47
growth rate -34.0% -6.2% 99.0% 11.4%
Acct.Payable 15.29
21.37
6.46
1.80
4.74
growth rate 39.7% -69.8% -72.2% 164.1%
Cur.Assets 36.76
33.57
22.63
43.50
35.60
growth rate -8.7% -32.6% 92.2% -18.2%
Total Assets 767.81
744.45
946.24
973.74
957.59
growth rate -3.0% 27.1% 2.9% -1.7%
Cash 6.35
5.55
4.18
16.20
6.02
growth rate -12.7% -24.7% 287.8% -62.8%
Inventory 7.70
12.62
5.13
2.14
1.70
growth rate 64.0% -59.3% -58.3% -20.8%
Cur.Liabilities 32.34
35.08
22.64
17.98
23.95
growth rate 8.5% -35.5% -20.6% 33.2%
Liabilities 910.30
895.57
990.63
1,052.05
1,069.04
growth rate -1.6% 10.6% 6.2% 1.6%
LT Debt 840.77
833.11
939.96
995.20
1,006.15
growth rate -0.9% 12.8% 5.9% 1.1%
Equity -137.50
-146.08
-41.61
-75.09
-111.45
growth rate 0.0% 0.0% 0.0% 0.0%
Common Shares -137.50
-146.08
-41.61
-75.09
-111.45
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Sep '19 Dec '19 Mar '20 Jun '20 Sep '20
Capital Expenditures 2.53
4.11
104.16
1.36
1.92
growth rate 62.5% 2,436.9% -98.7% 41.3%
Cash Dividends 20.76
21.51
21.62
68.38
26.49
growth rate 3.6% 0.5% 216.3% -61.3%
Cash From OA 34.26
45.81
34.83
37.55
62.27
growth rate 33.7% -24.0% 7.8% 65.9%
Sale Purchase of Stock
growth rate
FCF 31.74
41.70
-69.33
36.19
60.35
growth rate 31.4% -100.0% 100.0% 66.8%
Income Statement Sep '19 Dec '19 Mar '20 Jun '20 Sep '20
Sales 137.56
138.61
163.40
117.64
142.27
growth rate 0.8% 17.9% -28.0% 20.9%
Op.Income 34.66
29.81
35.04
47.88
51.77
growth rate -14.0% 17.6% 36.6% 8.1%
IBT 30.61
22.38
28.77
43.68
46.16
growth rate -26.9% 28.5% 51.8% 5.7%
Net Income 21.64
12.80
18.72
34.77
46.33
growth rate -40.8% 46.2% 85.7% 33.3%
EPS
growth rate
Gross Profit 47.47
42.83
48.15
62.12
67.88
growth rate -9.8% 12.4% 29.0% 9.3%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (36.75)

YOY Growth Grade:

F (13.95)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 13.83 15.41 10.62
EPS / Growth 1.1% 2.45 9.7%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.1% 1.1%
Future PE 2.00 8.86 8.86
Future EPS 2.71 2.72 2.72
Value Price
MOS %
1.34
-96.5%
5.96
-84.2%
5.96
-84.2%
MOS Price 0.67 2.98 2.98
IRT 14.27 14.21 14.21

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.