Market Price

6.11 

0.00 0.0%

as of Jun 03 '21

52 Week Range:

3.40 6.11


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

DS Smith Plc designs and manufactures corrugated packaging and plastic packaging for consumer goods. The company offers transit and transport, consumer, retail and shelf ready, online and e-retail, industrial, hazardous, multi-material, inserts and cushioning, and electrostatic discharge packaging products, as well as wrap arounds, trays, and bag-in-boxes; displays and promotional packaging products; corrugated pallets; Sheetfeeding products; packaging machine systems; and Sizzlepak, a stuffing material made of paper, folded in a zigzag shape, and cut into narrow strips, as well as provides packaging consultancy services. It also provides various recycling and waste management services, including total waste management, paper and cardboard recycling, confidential shredding, plastics recycling, and zero waste solutions, as well as equipment for the retail, manufacturing, print and publishing, paper mills, automotive, and public sectors. In addition, the company offers recycled corrugated case materials and specialty papers, as well as related technical and supply chain services; and manufactures and sells flexible packaging and dispensing solutions, rigid packaging solutions, and foam and injection molded products for use in the beverage, automotive, pharmaceutical, fresh produce, construction, and retail industries. It provides its packaging solutions for the food and drink, consumer goods, industrial, e-commerce and e-retail, and converter industries. The company has operations in the United Kingdom, Western Europe, Northern Europe, Central Europe, Italy, North America, Germany, and Switzerland. The company was formerly known as David S. Smith (Holdings) PLC and changed its name to DS Smith Plc in 2001. DS Smith Plc was founded in 1940 and is headquartered in London, the United Kingdom.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Apr '10 Apr '11 Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19 Apr '20
Equity (BVPS) 1.93
1.73
1.50
1.64
2.41
3.05
2.90
growth rate -10.4% -13.3% 9.3% 47.0% 26.6% -4.9%
Earnings BIT 253.00
276.00
331.00
373.00
398.00
515.00
514.00
growth rate 9.1% 19.9% 12.7% 6.7% 29.4% -0.2%
Avg.PE 28.54
22.16
24.72
23.11
13.33
15.56
growth rate -22.4% 11.6% -6.5% -42.3% 16.7%
ROA 2.46
4.13
3.82
2.71
3.92
4.56
4.53
4.88
4.79
3.69
6.15
growth rate 67.9% -7.5% -29.1% 44.7% 16.3% -0.7% 7.7% -1.8% -23.0% 66.7%
ROE 8.13
13.21
9.15
7.18
12.62
14.50
15.49
16.79
14.96
10.50
16.31
growth rate 62.5% -30.7% -21.5% 75.8% 14.9% 6.8% 8.4% -10.9% -29.8% 55.3%
ROIC 7.13
9.81
7.69
6.19
8.58
9.59
9.26
9.68
8.88
6.58
10.05
growth rate 37.6% -21.6% -19.5% 38.6% 11.8% -3.4% 4.5% -8.3% -25.9% 52.7%
Cur. Ratio 1.25
1.32
1.79
0.91
0.87
0.86
0.81
0.81
0.86
0.88
0.88
growth rate 5.6% 35.6% -49.2% -4.4% -1.2% -5.8% 0.0% 6.2% 2.3% 0.0%
Quick Ratio 0.81
0.86
1.49
0.57
0.51
0.45
0.46
0.44
0.54
0.49
0.59
growth rate 6.2% 73.3% -61.7% -10.5% -11.8% 2.2% -4.4% 22.7% -9.3% 20.4%
Leverage 3.23
3.18
1.96
3.32
3.12
3.24
3.59
3.32
3.00
2.74
2.57
growth rate -1.6% -38.4% 69.4% -6.0% 3.9% 10.8% -7.5% -9.6% -8.7% -6.2%
Balance Sheet Apr '10 Apr '11 Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19 Apr '20
Acct.Receivable 565.00
540.00
462.00
576.00
673.00
769.00
932.00
795.00
growth rate -4.4% -14.4% 24.7% 16.8% 14.3% 21.2% -14.7%
Acct.Payable 581.00
635.00
653.00
817.00
1,012.00
1,170.00
1,855.00
1,708.00
growth rate 9.3% 2.8% 25.1% 23.9% 15.6% 58.6% -7.9%
Cur.Assets 1,070.00
1,079.00
997.00
1,226.00
1,336.00
1,766.00
2,176.00
1,951.00
growth rate 0.8% -7.6% 23.0% 9.0% 32.2% 23.2% -10.3%
Total Assets 3,606.00
3,535.00
3,301.00
4,078.00
4,493.00
6,329.00
8,511.00
8,625.00
growth rate -2.0% -6.6% 23.5% 10.2% 40.9% 34.5% 1.3%
Cash 116.00
98.00
95.00
134.00
139.00
297.00
382.00
595.00
growth rate -15.5% -3.1% 41.1% 3.7% 113.7% 28.6% 55.8%
Inventory 285.00
272.00
256.00
338.00
406.00
547.00
590.00
524.00
growth rate -4.6% -5.9% 32.0% 20.1% 34.7% 7.9% -11.2%
Cur.Liabilities 1,177.00
1,237.00
1,156.00
1,514.00
1,650.00
2,054.00
2,476.00
2,220.00
growth rate 5.1% -6.6% 31.0% 9.0% 24.5% 20.6% -10.3%
Liabilities 2,521.00
2,404.00
2,283.00
2,938.00
3,138.00
4,219.00
5,399.00
5,274.00
growth rate -4.6% -5.0% 28.7% 6.8% 34.5% 28.0% -2.3%
LT Debt 899.00
782.00
776.00
1,058.00
1,133.00
1,802.00
2,385.00
2,300.00
growth rate -13.0% -0.8% 36.3% 7.1% 59.1% 32.4% -3.6%
Equity 1,132.00
1,019.00
1,137.00
1,353.00
2,109.00
3,111.00
3,350.00
growth rate -10.0% 11.6% 19.0% 55.9% 47.5% 7.7%
Common Shares 623.00
672.00
746.00
1,002.00
1,010.00
1,021.00
1,025.00
1,022.00
1,124.00
1,333.00
1,378.00
growth rate 7.9% 11.0% 34.3% 0.8% 1.1% 0.4% -0.3% 10.0% 18.6% 3.4%
Cash Flow Statement Apr '10 Apr '11 Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19 Apr '20
Capital Expenditures 161.00
174.00
167.00
229.00
244.00
328.00
303.00
376.00
growth rate 8.1% -4.0% 37.1% 6.6% 34.4% -7.6% 24.1%
Cash Dividends 74.00
94.00
108.00
121.00
157.00
187.00
222.00
growth rate 27.0% 14.9% 12.0% 29.8% 19.1% 18.7%
Cash From OA 304.00
207.00
401.00
363.00
523.00
436.00
532.00
636.00
growth rate -31.9% 93.7% -9.5% 44.1% -16.6% 22.0% 19.6%
FCF per Share 0.16
0.15
0.31
0.22
0.34
0.16
0.19
growth rate -6.3% 106.7% -29.0% 54.6% -52.9% 18.8%
Sale Purchase of Stock 6.00
1.00
1.00
13.00
288.00
growth rate -83.3% 0.0% 1,200.0% 2,115.4%
FCF 45.00
72.00
30.00
136.00
37.00
234.00
134.00
279.00
106.00
232.00
289.00
growth rate 60.0% -58.3% 353.3% -72.8% 532.4% -42.7% 108.2% -62.0% 118.9% 24.6%
Income Statement Apr '10 Apr '11 Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19 Apr '20
Sales 3,669.00
4,035.00
3,820.00
4,066.00
4,781.00
5,518.00
6,171.00
6,043.00
growth rate 10.0% -5.3% 6.4% 17.6% 15.4% 11.8% -2.1%
Op.Income 67.00
253.00
276.00
331.00
373.00
398.00
515.00
514.00
growth rate 277.6% 9.1% 19.9% 12.7% 6.7% 29.4% -0.2%
IBT 167.00
200.00
201.00
264.00
260.00
350.00
368.00
growth rate 19.8% 0.5% 31.3% -1.5% 34.6% 5.1%
Net Income 67.00
140.00
156.00
167.00
209.00
259.00
274.00
527.00
growth rate 109.0% 11.4% 7.1% 25.2% 23.9% 5.8% 92.3%
EPS 0.06
0.05
0.10
0.07
0.14
0.15
0.16
0.20
0.23
0.20
0.38
growth rate -16.7% 100.0% -30.0% 100.0% 7.1% 6.7% 25.0% 15.0% -13.0% 90.0%
Gross Profit 257.00
307.00
335.00
379.00
443.00
492.00
631.00
660.00
growth rate 19.5% 9.1% 13.1% 16.9% 11.1% 28.3% 4.6%

Quarterly Statements

Item Name Oct '19 Jan '20 Apr '20 Jul '20 Oct '20
Earnings BIT 139.00
118.00
118.00
78.50
78.50
growth rate -15.1% 0.0% -33.5% 0.0%
Balance Sheet Oct '19 Jan '20 Apr '20 Jul '20 Oct '20
Acct.Receivable 854.00
795.00
795.00
870.00
870.00
growth rate -6.9% 0.0% 9.4% 0.0%
Acct.Payable 1,744.00
1,708.00
1,708.00
1,690.00
1,690.00
growth rate -2.1% 0.0% -1.1% 0.0%
Cur.Assets 2,147.00
1,951.00
1,951.00
1,961.00
1,961.00
growth rate -9.1% 0.0% 0.5% 0.0%
Total Assets 8,671.00
8,625.00
8,625.00
8,649.00
8,649.00
growth rate -0.5% 0.0% 0.3% 0.0%
Cash 445.00
595.00
595.00
534.00
534.00
growth rate 33.7% 0.0% -10.3% 0.0%
Inventory 547.00
524.00
524.00
519.00
519.00
growth rate -4.2% 0.0% -1.0% 0.0%
Cur.Liabilities 2,535.00
2,220.00
2,220.00
2,281.00
2,281.00
growth rate -12.4% 0.0% 2.8% 0.0%
Liabilities 5,484.00
5,274.00
5,274.00
5,165.00
5,165.00
growth rate -3.8% 0.0% -2.1% 0.0%
LT Debt 2,279.00
2,300.00
2,300.00
2,145.00
2,145.00
growth rate 0.9% 0.0% -6.7% 0.0%
Equity 3,186.00
3,350.00
3,350.00
3,483.00
3,483.00
growth rate 5.2% 0.0% 4.0% 0.0%
Common Shares 137.00
137.00
137.00
137.00
137.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Oct '19 Jan '20 Apr '20 Jul '20 Oct '20
Capital Expenditures 89.50
98.50
98.50
67.50
67.50
growth rate 10.1% 0.0% -31.5% 0.0%
Cash Dividends 35.50
75.50
75.50
growth rate 112.7% 0.0%
Cash From OA 153.50
159.50
159.50
160.00
160.00
growth rate 3.9% 0.0% 0.3% 0.0%
Sale Purchase of Stock
growth rate
FCF 64.00
61.00
61.00
92.50
92.50
growth rate -4.7% 0.0% 51.6% 0.0%
Income Statement Oct '19 Jan '20 Apr '20 Jul '20 Oct '20
Sales 1,594.00
1,427.50
1,427.50
1,444.50
1,444.50
growth rate -10.5% 0.0% 1.2% 0.0%
Op.Income 139.00
118.00
118.00
78.50
78.50
growth rate -15.1% 0.0% -33.5% 0.0%
IBT 106.50
77.50
77.50
48.50
48.50
growth rate -27.2% 0.0% -37.4% 0.0%
Net Income 85.50
178.00
178.00
37.00
37.00
growth rate 108.2% 0.0% -79.2% 0.0%
Gross Profit 175.50
154.50
154.50
115.00
115.00
growth rate -12.0% 0.0% -25.6% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (81.70)

YOY Growth Grade:

D (49.02)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 16.83 19.40
EPS / Growth 0.32

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 24.5%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 24.5% 24.5% 24.5%
Future PE 0.01 11.22 21.91
Future EPS 2.81 2.81 2.81
Value Price
MOS %
0.01
-99.9%
7.79
27.5%
15.21
148.9%
MOS Price 0.00 3.89 7.60
IRT 7.17 7.17 7.17

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.