Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

75.10 

1.57 2.1%

as of Mar 08 '21

52 Week Range:

10.25 77.55


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Darling Ingredients Inc. develops, produces, and sells natural ingredients from edible and inedible bio-nutrients. The company operates through three segments: Feed Ingredients, Food Ingredients, and Fuel Ingredients. It offers ingredients and customized specialty solutions for customers in the pharmaceutical, food, pet food, feed, industrial, fuel, bioenergy, and fertilizer industries. The company collects and transforms various animal by-product streams into useable and specialty ingredients, such as collagen, edible fats, feed-grade fats, animal proteins and meals, plasma, pet food ingredients, organic fertilizers, yellow grease, fuel feedstock, green energy, natural casings, and hides. It also recovers and converts used cooking oil and animal fats, and residual bakery products into valuable feed and fuel ingredients. In addition, the company provides environmental services, including grease trap collection and disposal services to food service establishments. It primarily operates under the Sonac, Dar Pro, Rothsay, Rousselot, CTH, Ecoson, and Rendac brand names in North America, Europe, China, South America, Australia, and internationally. The company was formerly known as Darling International Inc. and changed its name to Darling Ingredients Inc. in May 2014. Darling Ingredients Inc. was founded in 1882 and is headquartered in Irving, Texas.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '12 Dec '13 Dec '14 Jan '15 Oct '15 Jan '16 Oct '16 Dec '17 Dec '18 Dec '19 Jan '21
Equity (BVPS) 9.02
7.05
11.97
11.01
12.05
12.89
13.69
14.10
growth rate -21.8% 69.8% -4.1% 4.6% 7.0% 6.2% 3.0%
Earnings BIT 206.79
163.68
238.98
150.94
148.08
136.58
199.96
450.74
growth rate -20.9% 20.8% -20.5% -1.9% -7.8% 46.4% 125.4%
Avg.PE 14.49
22.99
37.85
31.58
16.07
44.48
22.12
35.62
41.31
growth rate 58.7% 64.6% -8.7% -28.7% 176.8% -50.3% 61.0% 16.0%
ROA 8.81
4.54
1.53
1.58
2.16
2.66
2.06
6.11
growth rate -48.5% -66.3% 1.6% 16.9% 23.2% -22.6% 196.6%
ROE 13.19
7.07
3.23
4.11
5.32
6.09
4.49
12.92
growth rate -46.4% -54.3% 12.8% 13.8% 14.5% -26.3% 187.8%
ROIC 11.62
6.37
5.07
4.27
4.89
4.73
4.53
9.14
growth rate -45.2% -20.4% -8.2% 7.0% -3.3% -4.2% 101.8%
Cur. Ratio 2.20
6.38
2.18
2.10
1.98
1.71
1.66
1.33
growth rate 190.0% -65.8% -1.9% -2.9% -13.6% -2.9% -19.9%
Quick Ratio 1.53
5.65
1.12
1.22
1.13
0.90
0.92
0.70
growth rate 269.3% -80.2% 4.4% -3.8% -20.4% 2.2% -23.9%
Leverage 1.46
1.61
2.65
2.56
2.38
2.21
2.15
2.08
growth rate 10.3% 64.6% -1.7% -3.6% -7.1% -2.7% -3.3%
Balance Sheet Dec '12 Dec '13 Dec '14 Jan '15 Oct '15 Jan '16 Oct '16 Dec '17 Dec '18 Dec '19 Jan '21
Acct.Receivable 110.74
144.65
431.92
383.36
395.88
396.36
392.20
409.66
growth rate 30.6% 72.8% -5.8% 3.3% 0.1% -1.1% 4.5%
Acct.Payable 131.60
156.92
168.52
150.00
180.90
217.42
219.48
239.25
growth rate 19.2% 3.6% -5.7% 20.6% 20.2% 1.0% 9.0%
Cur.Assets 290.26
1,127.50
1,008.61
931.79
893.30
956.45
897.94
917.29
growth rate 288.4% -5.4% -3.9% -4.1% 7.1% -6.1% 2.2%
Total Assets 1,552.42
3,244.13
5,126.55
4,760.62
4,698.02
4,958.23
135.70
5,345.26
growth rate 109.0% 25.7% -3.6% -1.3% 5.5% -97.3% 3,839.0%
Cash 103.61
871.21
108.78
156.88
114.56
106.77
107.26
72.94
growth rate 740.9% -64.7% 20.1% -27.0% -6.8% 0.5% -32.0%
Inventory 65.07
65.13
401.61
344.58
330.82
358.18
341.03
362.96
growth rate 0.1% 148.3% -7.4% -4.0% 8.3% -4.8% 6.4%
Cur.Liabilities 131.68
176.80
483.40
441.67
451.85
559.48
540.50
688.34
growth rate 34.3% 65.4% -4.4% 2.3% 23.8% -3.4% 27.4%
Liabilities 489.98
1,223.18
3,075.41
2,786.01
2,621.80
2,630.53
134.40
2,701.91
growth rate 149.6% 58.6% -4.8% -5.9% 0.3% -94.9% 1,910.4%
LT Debt 250.14
866.95
2,098.04
1,885.85
1,727.70
1,698.05
1,666.80
1,558.40
growth rate 246.6% 55.6% -5.2% -8.4% -1.7% -1.8% -6.5%
Equity 1,062.44
2,020.95
1,952.99
1,870.71
1,972.99
2,244.93
2,273.05
2,565.82
growth rate 90.2% -1.7% -2.1% 5.5% 13.8% 1.3% 12.9%
Common Shares 118.00
120.00
165.00
165.00
165.00
167.00
168.00
168.00
growth rate 1.7% 37.5% 0.0% 0.0% 1.2% 0.6% 0.0%
Cash Flow Statement Dec '12 Dec '13 Dec '14 Jan '15 Oct '15 Jan '16 Oct '16 Dec '17 Dec '18 Dec '19 Jan '21
Capital Expenditures 115.41
118.31
228.92
229.85
243.52
274.17
321.90
359.50
growth rate 2.5% 39.1% 0.2% 6.0% 12.6% 17.4% 11.7%
Cash Dividends 0.00
4.27
3.30
1.55
5.28
growth rate -12.2% -52.9% 240.3%
Cash From OA 249.54
210.72
275.17
420.96
391.00
410.44
398.62
362.62
growth rate -15.6% 14.3% 23.7% -7.1% 5.0% -2.9% -9.0%
FCF per Share 1.13
0.86
0.17
0.90
1.02
0.61
0.28
0.60
0.40
growth rate -23.9% -80.2% 130.1% 6.5% -40.2% -54.1% 114.3% -33.3%
Sale Purchase of Stock 0.07
840.56
0.42
0.17
0.19
0.02
growth rate 1,167,341.7% -97.8% -35.9% 9.9% -88.3%
FCF 134.00
90.00
35.00
46.25
188.00
191.11
147.00
129.00
73.00
-1.00
growth rate -32.8% -61.1% 32.2% 306.5% 1.7% -23.1% -12.2% -43.4% -100.0%
Income Statement Dec '12 Dec '13 Dec '14 Jan '15 Oct '15 Jan '16 Oct '16 Dec '17 Dec '18 Dec '19 Jan '21
Sales 1,772.55
1,802.27
3,956.44
3,391.26
3,391.93
3,662.25
3,258.81
3,274.76
growth rate 1.7% 48.2% -7.4% 0.0% 8.0% -11.0% 0.5%
Op.Income 128.11
116.63
238.98
150.94
148.08
136.58
255.00
475.82
growth rate -9.0% 43.2% -20.5% -1.9% -7.8% 86.7% 86.6%
IBT 206.79
163.68
81.45
98.78
122.54
64.20
113.53
372.07
growth rate -20.9% -29.5% 10.1% 24.1% -47.6% 76.8% 227.7%
Net Income 128.11
116.63
64.22
78.53
102.31
128.47
101.50
312.60
growth rate -9.0% -25.8% 10.6% 30.3% 25.6% -21.0% 208.0%
EPS 1.11
0.91
0.39
0.48
0.62
0.77
0.60
1.86
growth rate -18.0% -57.1% 10.9% 13.7% 24.2% -22.1% 210.0%
Gross Profit 468.83
462.45
883.08
737.23
756.60
786.57
612.44
685.68
growth rate -1.4% 38.2% -8.6% 2.6% 4.0% -22.1% 12.0%

Quarterly Statements

Item Name Sep '19 Dec '19 Mar '20 Jun '20 Sep '20
Earnings BIT 38.00
18.00
105.23
42.56
107.34
growth rate -52.6% 484.8% -59.6% 152.2%
Balance Sheet Sep '19 Dec '19 Mar '20 Jun '20 Sep '20
Acct.Receivable 359.96
409.66
400.81
379.66
377.52
growth rate 13.8% -2.2% -5.3% -0.6%
Acct.Payable 192.01
239.25
211.60
197.53
207.00
growth rate 24.6% -11.6% -6.7% 4.8%
Cur.Assets 853.68
917.29
930.06
931.05
931.17
growth rate 7.5% 1.4% 0.1% 0.0%
Total Assets 4,944.90
5,345.26
5,377.78
5,327.15
5,380.99
growth rate 8.1% 0.6% -0.9% 1.0%
Cash 69.12
72.94
76.34
76.19
65.85
growth rate 5.5% 4.7% -0.2% -13.6%
Inventory 353.00
362.96
381.43
394.71
406.81
growth rate 2.8% 5.1% 3.5% 3.1%
Cur.Liabilities 595.89
688.34
651.75
606.30
623.55
growth rate 15.5% -5.3% -7.0% 2.9%
Liabilities 2,572.01
2,701.91
2,769.34
2,628.80
2,545.80
growth rate 5.1% 2.5% -5.1% -3.2%
LT Debt 1,559.81
1,558.40
1,664.81
1,553.07
1,447.97
growth rate -0.1% 6.8% -6.7% -6.8%
Equity 2,308.49
2,565.82
2,543.57
2,633.36
2,773.92
growth rate 11.2% -0.9% 3.5% 5.3%
Common Shares 1.68
1.69
1.69
1.69
1.70
growth rate 0.1% 0.3% 0.1% 0.2%
Cash Flow Statement Sep '19 Dec '19 Mar '20 Jun '20 Sep '20
Capital Expenditures 77.22
114.41
61.60
61.61
61.72
growth rate 48.2% -46.2% 0.0% 0.2%
Cash Dividends -5.27
growth rate
Cash From OA 108.38
243.45
34.55
229.10
206.76
growth rate 124.6% -85.8% 563.2% -9.8%
Sale Purchase of Stock
growth rate
FCF 31.16
129.04
-27.05
167.50
145.05
growth rate 314.2% -100.0% 100.0% -13.4%
Income Statement Sep '19 Dec '19 Mar '20 Jun '20 Sep '20
Sales 841.09
859.43
853.09
847.54
847.92
growth rate 2.2% -0.7% -0.7% 0.1%
Op.Income 59.86
293.29
122.83
106.29
127.46
growth rate 390.0% -58.1% -13.5% 19.9%
IBT 36.57
278.18
103.81
85.39
105.94
growth rate 660.7% -62.7% -17.8% 24.1%
Net Income 25.72
242.61
85.51
65.44
101.13
growth rate 843.2% -64.8% -23.5% 54.5%
EPS
growth rate
Gross Profit 188.17
859.43
206.18
215.19
209.56
growth rate 356.7% -76.0% 4.4% -2.6%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (18.73)

YOY Growth Grade:

F (12.09)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 41.31 42.19 17.26
EPS / Growth -1.4% 1.78 -24.9%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 11.9%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 4.7% 4.7%
Future PE 2.00 22.62 22.62
Future EPS 1.97 2.80 2.80
Value Price
MOS %
0.97
-98.7%
15.68
-79.1%
15.68
-79.1%
MOS Price 0.49 7.84 7.84
IRT 35.08 23.23 23.23

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.