Market Price

835.63 

-0.38 -0.1%

as of Oct 20 '20

52 Week Range:

500.24 939.00


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

CoStar Group, Inc. provides information, analytics, and online marketplaces to the commercial real estate industry in the United States and the United Kingdom. The company offers CoStar Property Professional service that offers inventory of office, industrial, retail, and multifamily, and student housing properties and land. It also provides CoStar COMPS Professional that covers comparable commercial real estate sales information; CoStar Market Analytics to view and report on aggregated market and submarket trends; CoStar Tenant, an online business-to-business prospecting and analytical tool; CoStar Lease Comps, a solution to capture, manage, and maintain lease data; CoStar Lease Analysis, a workflow tool; and CoStar Public Record, a searchable database of commercially-zoned parcels. In addition, the company offers CoStar Real Estate Manager, a real estate and asset management, and lease accounting software; CoStar Risk Analytics, a commercial real estate risk management tool; and CoStar Investment Analysis that provides market research, consulting and analysis, portfolio and debt analysis, and management and reporting services, as well as STAR Report that offers benchmarking and analytics for the hospitality industry. Further, it provides apartment marketing sites, such as Apartments.com, ApartmentFinder.com, ForRent.com, ApartmentHomeLiving.com, Apartamentos.com, WestsideRentals.com, AFTER55.com, CorporateHousing.com and ForRentUniversity.com; LoopNet Premium Lister and LoopNet Signature Ads for commercial real estate professionals; Realla, a commercial property listings and data management platform; LandsofAmerica, LandAndFarm, and LandWatch online marketplaces for rural land for sale; and BizBuySell, BizQuest, FindaFranchise online marketplaces for operating businesses for sale. CoStar Group, Inc. was founded in 1987 and is headquartered in Washington, the District of Columbia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Equity (BVPS) 17.41
18.38
25.55
29.15
31.17
46.18
46.45
49.64
48.81
80.35
89.97
growth rate 5.6% 39.0% 14.1% 6.9% 48.2% 0.6% 6.9% -1.7% 64.6% 12.0%
Earnings BIT 33.09
23.51
22.57
23.13
47.54
80.88
11.46
144.91
173.82
278.06
363.55
growth rate -29.0% -4.0% 2.5% 105.5% 70.1% -85.8% 1,165.0% 20.0% 60.0% 30.7%
Avg.PE 44.44
90.09
107.53
243.90
175.44
136.41
1,090.69
78.68
95.16
75.06
66.53
growth rate 102.7% 19.4% 126.8% -28.1% -22.3% 699.6% -92.8% 21.0% -21.1% -11.4%
ROA 5.06
3.15
2.42
1.02
2.46
2.69
-0.17
3.99
4.85
7.71
8.79
growth rate -37.8% -23.2% -57.9% 141.2% 9.4% -100.0% 100.0% 21.6% 59.0% 14.0%
ROE 5.64
3.59
2.82
1.33
3.39
3.68
-0.23
5.32
5.70
8.40
9.80
growth rate -36.4% -21.5% -52.8% 154.9% 8.6% -100.0% 100.0% 7.1% 47.4% 16.7%
ROIC 5.64
3.46
2.82
1.39
3.26
3.44
0.10
4.64
5.87
8.09
8.67
growth rate -38.7% -18.5% -50.7% 134.5% 5.5% -97.1% 4,540.0% 26.5% 37.8% 7.2%
Cur. Ratio 5.66
4.35
9.44
1.96
2.77
5.03
3.49
4.05
8.78
7.87
5.79
growth rate -23.1% 117.0% -79.2% 41.3% 81.6% -30.6% 16.1% 116.8% -10.4% -26.4%
Quick Ratio 5.46
4.15
9.16
1.75
2.48
4.75
3.42
3.97
8.68
7.72
5.62
growth rate -24.0% 120.7% -80.9% 41.7% 91.5% -28.0% 16.1% 118.6% -11.1% -27.2%
Leverage 1.13
1.15
1.17
1.41
1.35
1.38
1.35
1.32
1.08
1.10
1.13
growth rate 1.8% 1.7% 20.5% -4.3% 2.2% -2.2% -2.2% -18.2% 1.9% 2.7%
Balance Sheet Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Acct.Receivable 12.90
13.10
28.67
31.01
43.27
39.72
40.71
48.67
60.90
89.19
92.24
growth rate 1.6% 118.8% 8.2% 39.6% -8.2% 2.5% 19.6% 25.1% 46.5% 3.4%
Acct.Payable 36.44
49.07
50.61
8.61
9.67
11.48
9.26
6.33
7.64
growth rate 34.6% 3.1% -83.0% 12.4% 18.7% -19.3% -31.7% 20.8%
Cur.Assets 247.40
239.20
583.18
199.56
308.47
596.48
472.73
627.49
1,287.94
1,213.30
1,199.17
growth rate -3.3% 143.8% -65.8% 54.6% 93.4% -20.8% 32.7% 105.3% -5.8% -1.2%
Total Assets 404.60
439.60
771.04
1,165.14
1,256.98
2,070.48
2,079.57
2,185.06
2,873.44
3,312.96
3,853.99
growth rate 8.7% 75.4% 51.1% 7.9% 64.7% 0.4% 5.1% 31.5% 15.3% 16.3%
Cash 205.80
206.40
545.28
156.03
255.95
527.01
421.82
567.22
1,211.46
1,100.42
1,070.73
growth rate 0.3% 164.2% -71.4% 64.0% 105.9% -20.0% 34.5% 113.6% -9.2% -2.7%
Inventory 0.00 0.00 0.00 0.00
growth rate
Cur.Liabilities 43.70
54.90
61.78
101.64
111.55
115.96
135.28
154.95
146.67
154.16
207.06
growth rate 25.6% 12.5% 64.5% 9.8% 4.0% 16.7% 14.5% -5.3% 5.1% 34.3%
Liabilities 45.60
58.10
111.86
338.80
329.12
556.94
535.79
530.85
222.19
291.02
448.39
growth rate 27.4% 92.5% 202.9% -2.9% 69.2% -3.8% -0.9% -58.1% 31.0% 54.1%
LT Debt 0.00
0.00
0.00
153.13
129.06
355.14
338.37
306.47
growth rate -15.7% 175.2% -4.7% -9.4%
Equity 359.00
381.50
659.18
826.34
927.86
1,513.55
1,543.78
1,654.21
2,651.25
3,021.94
3,405.59
growth rate 6.3% 72.8% 25.4% 12.3% 63.1% 2.0% 7.2% 60.3% 14.0% 12.7%
Common Shares 20.00
21.00
24.00
27.00
28.00
31.00
32.00
32.00
34.00
36.00
37.00
growth rate 5.0% 14.3% 12.5% 3.7% 10.7% 3.2% 0.0% 6.3% 5.9% 2.8%
Cash Flow Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Capital Expenditures 9.40
57.40
15.01
14.83
19.04
27.44
35.06
18.77
24.50
29.63
46.20
growth rate 510.6% -73.8% -1.2% 28.4% 44.1% 27.8% -46.5% 30.6% 21.0% 55.9%
Cash Dividends 0.00 0.00 0.00 0.00
growth rate
Cash From OA 38.40
39.30
27.79
86.13
108.30
143.91
139.77
200.64
234.70
335.46
457.78
growth rate 2.3% -29.3% 210.0% 25.7% 32.9% -2.9% 43.6% 17.0% 42.9% 36.5%
FCF per Share 1.46
-0.87
0.69
2.65
2.90
3.60
2.60
5.77
5.63
7.30
11.28
growth rate -100.0% 100.0% 284.1% 9.4% 24.1% -27.8% 121.9% -2.4% 29.7% 54.5%
Sale Purchase of Stock 252.24
5.66
9.66
535.10
7.40
5.86
843.80
growth rate -97.8% 70.6% 5,437.0% -98.6% -20.8% 14,296.8%
FCF 29.00
-18.00
11.00
71.00
89.00
116.00
96.00
177.00
210.00
306.00
412.00
growth rate -100.0% 100.0% 545.5% 25.4% 30.3% -17.2% 84.4% 18.6% 45.7% 34.6%
Income Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Sales 209.70
226.30
251.74
349.94
440.94
575.94
711.76
837.63
965.23
1,191.83
1,399.72
growth rate 7.9% 11.2% 39.0% 26.0% 30.6% 23.6% 17.7% 15.2% 23.5% 17.4%
Op.Income 31.80
22.80
14.66
9.92
29.73
80.88
11.46
144.91
173.82
278.06
363.55
growth rate -28.3% -35.7% -32.4% 199.9% 172.0% -85.8% 1,165.0% 20.0% 60.0% 30.7%
IBT 33.10
23.50
22.57
23.13
47.54
70.91
2.58
136.66
165.06
284.02
390.95
growth rate -29.0% -4.0% 2.5% 105.5% 49.2% -96.4% 5,194.9% 20.8% 72.1% 37.7%
Net Income 18.70
13.30
14.66
9.92
29.73
44.87
-3.47
85.07
122.70
238.33
314.96
growth rate -28.9% 10.2% -32.4% 199.9% 50.9% -100.0% 100.0% 44.2% 94.3% 32.2%
EPS 0.94
0.64
0.62
0.37
1.05
1.46
-0.11
2.62
3.66
6.54
8.60
growth rate -31.9% -3.1% -40.3% 183.8% 39.1% -100.0% 100.0% 39.7% 78.7% 31.5%
Gross Profit 135.90
142.70
163.57
235.07
311.76
418.96
522.88
663.82
744.83
926.40
1,110.48
growth rate 5.0% 14.6% 43.7% 32.6% 34.4% 24.8% 27.0% 12.2% 24.4% 19.9%
R&D 13.90
17.40
20.04
32.76
46.76
55.43
65.76
76.40
86.13
97.60
121.39
growth rate 25.2% 15.2% 63.5% 42.7% 18.5% 18.6% 16.2% 12.7% 13.3% 24.4%

Quarterly Statements

Item Name Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Earnings BIT 75.80
94.27
100.99
75.86
81.32
growth rate 24.4% 7.1% -24.9% 7.2%
Balance Sheet Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Acct.Receivable 95.58
91.33
92.24
112.25
113.67
growth rate -4.5% 1.0% 21.7% 1.3%
Acct.Payable 7.00
8.08
7.64
22.49
26.86
growth rate 15.5% -5.5% 194.3% 19.5%
Cur.Assets 1,413.76
1,504.72
1,199.17
2,070.39
3,690.65
growth rate 6.4% -20.3% 72.7% 78.3%
Total Assets 3,620.60
3,715.39
3,853.99
4,684.60
6,479.03
growth rate 2.6% 3.7% 21.6% 38.3%
Cash 1,297.81
1,389.62
1,070.73
1,927.92
3,548.41
growth rate 7.1% -23.0% 80.1% 84.1%
Inventory
growth rate
Cur.Liabilities 197.26
198.04
207.06
236.68
263.37
growth rate 0.4% 4.6% 14.3% 11.3%
Liabilities 416.53
416.23
448.39
1,221.79
1,254.71
growth rate -0.1% 7.7% 172.5% 2.7%
LT Debt 116.49
745.00
745.00
growth rate 85.6% 0.0%
Equity 3,204.07
3,299.17
3,405.59
3,462.81
5,224.32
growth rate 3.0% 3.2% 1.7% 50.9%
Common Shares 0.37
0.37
0.37
0.37
0.39
growth rate 0.0% 0.0% 0.3% 7.1%
Cash Flow Statement Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Capital Expenditures 4.96
29.78
2.04
7.13
5.65
growth rate 500.5% -93.2% 250.5% -20.8%
Cash Dividends
growth rate
Cash From OA 85.07
116.45
107.76
131.46
117.18
growth rate 36.9% -7.5% 22.0% -10.9%
Sale Purchase of Stock
growth rate
FCF 80.12
86.68
105.73
124.33
111.53
growth rate 8.2% 22.0% 17.6% -10.3%
Income Statement Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Sales 343.76
352.81
374.73
391.85
397.16
growth rate 2.6% 6.2% 4.6% 1.4%
Op.Income 75.80
94.27
100.99
75.86
81.32
growth rate 24.4% 7.1% -24.9% 7.2%
IBT 80.02
98.92
114.31
78.36
77.25
growth rate 23.6% 15.6% -31.5% -1.4%
Net Income 63.25
78.62
87.93
72.79
60.36
growth rate 24.3% 11.8% -17.2% -17.1%
EPS
growth rate
Gross Profit 272.84
281.64
299.73
312.94
323.12
growth rate 3.2% 6.4% 4.4% 3.3%
R&D 27.43
31.55
35.44
40.21
37.61
growth rate 15.0% 12.3% 13.5% -6.5%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A (90.63)

YOY Growth Grade:

B (66.78)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 102.85 103.14 71.34
EPS / Growth 46.5% 8.10 20.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 21.5%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 20.0% 20.8% 20.8%
Future PE 40.00 71.90 71.90
Future EPS 50.17 53.39 53.39
Value Price
MOS %
496.00
-40.6%
948.86
13.6%
948.86
13.6%
MOS Price 248.00 474.43 474.43
IRT 15.90 15.51 15.51

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.