Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

28.61 

-0.68 -2.3%

as of May 06 '21

52 Week Range:

8.25 47.40


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Cooper-Standard Holdings Inc., through its subsidiary, Cooper-Standard Automotive Inc., designs, manufactures, and sells sealing, fuel and brake delivery, and fluid transfer systems worldwide. The company's sealing systems include obstacle detection sensor system, flush glass systems, dynamic seals, variable extrusion systems, static seals, specialty sealing products, encapsulated glasses, stainless steel trims, and textured surfaces with cloth appearance. Its fuel and brake delivery systems comprise chassis and tank fuel lines and bundles, direct injection and port fuel rails, metallic brake lines and bundles, tube coatings, quick connects, and brake jounce lines. The company's fluid transfer systems consist of heater/coolant hoses, turbo charger hoses, quick connects, charged air cooler ducts/assemblies, DPF and SCR emission lines, secondary air hoses, degas tanks, brake and clutch hoses, air intake and charge systems, and transmission oil cooling hoses. The company's products are primarily used in passenger vehicles and light trucks that are manufactured by automotive original equipment manufacturers and replacement markets. Cooper-Standard Holdings Inc. was founded in 1960 and is headquartered in Novi, Michigan.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Equity (BVPS) 37.59
26.49
36.37
29.78
38.59
33.87
39.56
45.54
50.20
53.34
36.38
growth rate -29.5% 37.3% -18.1% 29.6% -12.2% 16.8% 15.1% 10.2% 6.3% -31.8%
Earnings BIT 366.17
97.26
67.29
90.85
191.27
243.30
291.34
318.44
110.32
155.99
-268.69
growth rate -73.4% -30.8% 35.0% 110.5% 27.2% 19.8% 9.3% -65.4% 41.4% -100.0%
Avg.PE 2.30
8.79
6.45
22.03
22.68
16.82
15.30
16.61
7.46
5.46
5.46
growth rate 282.2% -26.6% 241.6% 3.0% -25.8% -9.0% 8.6% -55.1% -26.8% 0.0%
ROA 17.30
3.90
3.81
1.70
2.02
5.04
5.80
5.19
4.03
2.57
-10.20
growth rate -77.5% -2.3% -55.4% 18.8% 149.5% 15.1% -10.5% -22.4% -36.2% -100.0%
ROE 46.40
12.99
12.52
5.62
7.33
19.42
21.37
17.76
13.00
8.00
-36.58
growth rate -72.0% -3.6% -55.1% 30.4% 164.9% 10.0% -16.9% -26.8% -38.5% -100.0%
ROIC 10.09
9.63
5.86
5.49
10.30
11.88
10.68
8.48
5.60
-12.57
growth rate -4.6% -39.2% -6.3% 87.6% 15.3% -10.1% -20.6% -34.0% -100.0%
Cur. Ratio 2.08
2.03
1.75
1.99
1.75
1.71
1.73
1.53
1.67
1.88
growth rate -2.4% -13.8% 13.7% -12.1% -2.3% 1.2% -11.6% 9.2% 12.6%
Quick Ratio 1.65
1.58
1.24
1.45
1.37
1.36
1.36
1.01
1.29
1.47
growth rate -4.2% -21.5% 16.9% -5.5% -0.7% 0.0% -25.7% 27.7% 14.0%
Leverage 3.35
3.22
3.40
3.89
3.82
3.57
3.30
3.15
3.08
4.30
growth rate -3.9% 5.6% 14.4% -1.8% -6.5% -7.6% -4.6% -2.2% 39.6%
Balance Sheet Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Acct.Receivable 380.92
433.95
466.96
521.96
501.05
558.06
551.48
606.61
559.71
571.33
547.69
growth rate 13.9% 7.6% 11.8% -4.0% 11.4% -1.2% 10.0% -7.7% 2.1% -4.1%
Acct.Payable 449.89
454.36
541.84
322.42
400.60
475.43
523.30
643.83
634.38
385.28
growth rate 1.0% 19.3% -40.5% 24.3% 18.7% 10.1% 23.0% -1.5% -39.3%
Cur.Assets 858.32
1,005.52
990.47
995.33
1,054.00
1,189.48
1,296.18
1,426.74
1,249.72
1,202.27
1,259.73
growth rate 17.2% -1.5% 0.5% 5.9% 12.9% 9.0% 10.1% -12.4% -3.8% 4.8%
Total Assets 1,853.78
2,003.79
2,025.98
2,102.75
2,125.63
2,304.29
2,491.70
2,725.65
2,624.14
2,635.58
2,611.94
growth rate 8.1% 1.1% 3.8% 1.1% 8.4% 8.1% 9.4% -3.7% 0.4% -0.9%
Cash 294.45
361.75
270.56
184.37
267.27
378.24
480.09
515.95
264.98
359.54
438.44
growth rate 22.9% -25.2% -31.9% 45.0% 41.5% 26.9% 7.5% -48.6% 35.7% 22.0%
Inventory 122.04
139.73
143.25
179.77
166.53
149.65
146.45
170.20
175.57
143.44
143.74
growth rate 14.5% 2.5% 25.5% -7.4% -10.1% -2.1% 16.2% 3.2% -18.3% 0.2%
Cur.Liabilities 408.52
482.98
486.92
570.17
528.04
681.42
759.34
826.96
820.42
719.92
671.28
growth rate 18.2% 0.8% 17.1% -7.4% 29.1% 11.4% 8.9% -0.8% -12.3% -6.8%
Liabilities 1,162.99
1,265.67
1,261.81
1,479.45
1,572.94
1,689.49
1,769.91
1,870.56
1,772.67
1,759.60
1,987.83
growth rate 8.8% -0.3% 17.3% 6.3% 7.4% 4.8% 5.7% -5.2% -0.7% 13.0%
LT Debt 456.76
455.56
450.81
656.10
744.01
734.16
730.14
723.33
729.81
746.18
956.61
growth rate -0.3% -1.0% 45.5% 13.4% -1.3% -0.6% -0.9% 0.9% 2.2% 28.2%
Equity 690.79
597.86
628.33
618.15
548.97
603.43
697.36
826.57
831.47
856.17
607.11
growth rate -13.5% 5.1% -1.6% -11.2% 9.9% 15.6% 18.5% 0.6% 3.0% -29.1%
Common Shares 18.38
19.00
19.00
16.00
18.00
18.00
19.00
19.00
17.55
16.84
16.90
growth rate 3.4% 0.0% -15.8% 12.5% 0.0% 5.6% 0.0% -7.6% -4.1% 0.3%
Cash Flow Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Capital Expenditures 77.38
108.34
131.07
183.34
192.09
166.27
164.37
200.14
218.07
164.47
91.79
growth rate 40.0% 21.0% 39.9% 4.8% -13.4% -1.1% 21.8% 9.0% -24.6% -44.2%
Cash Dividends 3.16
7.12
6.78
4.75
growth rate 125.2% -4.7% -30.0%
Cash From OA 95.20
172.34
84.40
133.26
171.05
270.39
365.47
313.11
149.39
97.70
-15.93
growth rate 81.0% -51.0% 57.9% 28.4% 58.1% 35.2% -14.3% -52.3% -34.6% -100.0%
FCF per Share 3.03
-2.52
-2.93
-0.03
1.38
10.11
5.37
4.18
-5.01
-3.87
growth rate -100.0% 0.0% 0.0% 100.0% 632.6% -46.9% -22.2% -100.0% 0.0%
Sale Purchase of Stock -7.47
-45.73
-208.21
9.02
9.28
2.81
2.37
-62.41
-41.35
growth rate 0.0% 0.0% 100.0% 2.8% -69.7% -15.6% -100.0% 0.0%
FCF 17.82
64.00
-47.00
-50.00
-21.00
104.00
199.00
127.00
-69.00
-67.00
-108.00
growth rate 259.2% -100.0% 0.0% 0.0% 100.0% 91.4% -36.2% -100.0% 0.0% 0.0%
Income Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Sales 2,414.15
2,853.51
2,880.90
3,090.54
3,243.99
3,342.80
3,472.89
3,617.77
4,071.72
1.44
1.55
growth rate 18.2% 1.0% 7.3% 5.0% 3.1% 3.9% 4.2% 12.6% -100.0% 7.9%
Op.Income 445.63
108.27
111.58
59.01
191.27
243.30
291.34
318.44
110.32
155.99
-268.69
growth rate -75.7% 3.1% -47.1% 224.1% 27.2% 19.8% 9.3% -65.4% 41.4% -100.0%
IBT 366.17
97.26
67.29
90.85
88.28
152.99
194.76
212.75
74.20
103.62
-328.45
growth rate -73.4% -30.8% 35.0% -2.8% 73.3% 27.3% 9.2% -65.1% 39.7% -100.0%
Net Income 320.27
108.27
111.58
59.01
42.78
111.88
138.99
137.97
103.60
67.53
-267.60
growth rate -66.2% 3.1% -47.1% -27.5% 161.5% 24.2% -0.7% -24.9% -34.8% -100.0%
EPS 16.60
3.93
4.14
2.24
2.39
6.08
7.42
7.35
5.66
3.92
-15.82
growth rate -76.3% 5.3% -45.9% 6.7% 154.4% 22.0% -0.9% -23.0% -30.7% -100.0%
Gross Profit 409.60
450.59
438.89
472.74
509.43
587.11
664.78
675.71
548.31
359.12
147.55
growth rate 10.0% -2.6% 7.7% 7.8% 15.3% 13.2% 1.6% -18.9% -34.5% -58.9%
R&D 122.53
114.85
101.61
growth rate -6.3% -11.5%

Quarterly Statements

Item Name Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Earnings BIT -55.07
-114.31
-154.48
18.79
-18.68
growth rate 0.0% 0.0% 100.0% -100.0%
Balance Sheet Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Acct.Receivable 571.33
335.83
270.93
389.04
547.69
growth rate -41.2% -19.3% 43.6% 40.8%
Acct.Payable 634.38
560.37
454.12
604.25
385.28
growth rate -11.7% -19.0% 33.1% -36.2%
Cur.Assets 1,202.27
1,092.54
1,114.68
1,254.96
1,259.73
growth rate -9.1% 2.0% 12.6% 0.4%
Total Assets 2,635.58
2,484.26
2,488.60
2,637.99
2,611.94
growth rate -5.7% 0.2% 6.0% -1.0%
Cash 359.54
301.84
388.04
462.67
438.44
growth rate -16.1% 28.6% 19.2% -5.2%
Inventory 143.44
168.04
144.91
148.80
143.74
growth rate 17.2% -13.8% 2.7% -3.4%
Cur.Liabilities 719.92
699.66
572.48
680.04
671.28
growth rate -2.8% -18.2% 18.8% -1.3%
Liabilities 1,759.60
1,756.70
1,882.41
2,006.66
1,987.83
growth rate -0.2% 7.2% 6.6% -0.9%
LT Debt 746.18
744.75
982.90
982.66
956.61
growth rate -0.2% 32.0% 0.0% -2.7%
Equity 856.17
710.11
590.42
614.70
607.11
growth rate -17.1% -16.9% 4.1% -1.2%
Common Shares 16.84
16.88
16.89
16.90
16.90
growth rate 0.3% 0.1% 0.0% 0.0%
Cash Flow Statement Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Capital Expenditures 33.38
50.59
12.28
10.53
18.39
growth rate 51.6% -75.7% -14.3% 74.6%
Cash Dividends -0.01
growth rate
Cash From OA 67.79
-2.03
-124.20
99.70
10.60
growth rate -100.0% 0.0% 100.0% -89.4%
Sale Purchase of Stock -36.55
growth rate
FCF 34.41
-52.62
-136.49
89.17
-7.79
growth rate -100.0% 0.0% 100.0% -100.0%
Income Statement Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Sales 726.19
0.39
0.40
0.38
0.38
growth rate -100.0% 3.9% -4.0% -0.5%
Op.Income -55.07
-114.31
-154.48
18.79
-18.68
growth rate 0.0% 0.0% 100.0% -100.0%
IBT -78.30
-124.71
-173.20
2.00
-32.54
growth rate 0.0% 0.0% 100.0% -100.0%
Net Income -67.38
-110.59
-134.22
4.38
-27.18
growth rate 0.0% 0.0% 100.0% -100.0%
EPS
growth rate
Gross Profit 65.54
43.14
-60.37
84.49
80.29
growth rate -34.2% -100.0% 100.0% -5.0%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (5.82)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 5.46 4.77 -5.36
EPS / Growth 54.3% 6.00 4.8%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 2.9% 2.9%
Future PE 0.01 3.76 3.76
Future EPS 6.62 7.98 7.98
Value Price
MOS %
0.02
-99.9%
7.41
-74.1%
7.41
-74.1%
MOS Price 0.01 3.70 3.70
IRT 4.64 4.41 4.41

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.