Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

51.65 

0.22 0.4%

as of May 17 '21

52 Week Range:

28.80 54.21


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

BorgWarner Inc. provides solutions for combustion, hybrid, and electric vehicles worldwide. The company's Engine segment offers turbocharger and turbocharger actuators; eBoosters; and timing systems products, including timing chains, variable cam timing, crankshaft and camshaft sprockets, tensioners, guides and snubbers, front-wheel drive transmission chains, four-wheel drive chains, and hybrid power transmission chains. It also provides emissions systems, such as electric air pumps and exhaust gas recirculation (EGR) modules, EGR coolers and valves, glow plugs, and instant starting systems; thermal systems products comprising viscous fan drives, polymer fans, coolant pumps, cabin heaters, battery heaters, and battery charging; and gasoline ignition technologies. The company's Drivetrain segment offers friction and mechanical products that include dual and friction clutch modules, friction and separator plates, transmission bands, torque converter and one-way clutches, and torsional vibration dampers. It also provides electro-hydraulic solenoids, transmission solenoid modules, and dual clutch control modules; rear-wheel drive/all-wheel drive (AWD) transfer case systems, front wheel drive-AWD coupling systems, and cross-axle coupling systems; starters, alternators, and hybrid electric motors; and motor controllers, battery chargers, and uninterrupted power source systems. The company sells its products to original equipment manufacturers of light vehicles, which comprise passenger cars, sport-utility vehicles, vans, and light trucks; commercial vehicles, including medium-duty and heavy-duty trucks, and buses; and off-highway vehicles, such as agricultural and construction machinery, and marine applications, as well as to tier one vehicle systems suppliers and the aftermarket for light, commercial, and off-highway vehicles. The company was formerly known as Borg-Warner Automotive, Inc. BorgWarner Inc. was founded in 1987 and is headquartered in Auburn Hills, Michigan.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Equity (BVPS) 10.05
11.08
13.34
14.77
16.48
16.95
17.48
18.15
19.53
21.59
19.91
growth rate 10.3% 20.4% 10.7% 11.6% 2.9% 3.1% 3.8% 7.6% 10.6% -7.8%
Earnings BIT 477.90
765.90
761.00
869.30
1,067.90
1,042.10
1,119.80
1,222.00
1,298.00
1,203.00
970.00
growth rate 60.3% -0.6% 14.2% 22.9% -2.4% 7.5% 9.1% 6.2% -7.3% -19.4%
Avg.PE 24.81
14.88
17.36
20.70
20.97
11.55
16.95
39.30
9.44
12.24
17.98
growth rate -40.0% 16.7% 19.2% 1.3% -44.9% 46.8% 131.9% -76.0% 29.7% 46.9%
ROA 7.28
9.56
8.11
9.38
9.27
7.59
1.34
4.72
9.36
7.54
3.89
growth rate 31.3% -15.2% 15.7% -1.2% -18.1% -82.4% 252.2% 98.3% -19.4% -48.4%
ROE 16.99
23.68
18.31
18.80
18.28
17.01
3.50
12.69
23.44
16.70
8.98
growth rate 39.4% -22.7% 2.7% -2.8% -7.0% -79.4% 262.6% 84.7% -28.8% -46.2%
ROIC 13.36
16.83
13.34
14.47
13.91
11.68
3.19
8.44
15.91
11.81
6.34
growth rate 26.0% -20.7% 8.5% -3.9% -16.0% -72.7% 164.6% 88.5% -25.8% -46.3%
Cur. Ratio 1.48
1.12
1.54
1.72
1.37
1.33
1.39
1.46
1.59
1.65
1.62
growth rate -24.3% 37.5% 11.7% -20.4% -2.9% 4.5% 5.0% 8.9% 3.8% -1.8%
Quick Ratio 1.06
0.81
1.16
1.35
1.03
0.95
1.02
1.06
1.14
1.18
1.20
growth rate -23.6% 43.2% 16.4% -23.7% -7.8% 7.4% 3.9% 7.6% 3.5% 1.7%
Leverage 2.46
2.50
2.08
1.94
2.00
2.48
2.75
2.63
2.39
2.06
2.49
growth rate 1.6% -16.8% -6.7% 3.1% 24.0% 10.9% -4.4% -9.1% -13.8% 20.9%
Balance Sheet Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Acct.Receivable 0.00
1,241.50
1,242.00
1,317.20
1,443.50
1,665.00
1,689.30
2,046.50
2,028.00
1,931.00
2,935.00
growth rate 0.0% 6.1% 9.6% 15.3% 1.5% 21.1% -0.9% -4.8% 52.0%
Acct.Payable 1,327.60
1,359.70
1,422.30
979.20
1,225.60
1,259.40
1,545.60
1,485.00
1,325.00
2,352.00
growth rate 2.4% 4.6% -31.2% 25.2% 2.8% 22.7% -3.9% -10.8% 77.5%
Cur.Assets 2,059.90
2,137.80
2,472.80
2,798.50
2,970.80
3,135.20
2,911.60
3,543.20
3,805.00
3,836.00
6,167.00
growth rate 3.8% 15.7% 13.2% 6.2% 5.5% -7.1% 21.7% 7.4% 0.8% 60.8%
Total Assets 5,555.00
5,958.60
6,400.80
6,917.00
7,228.00
8,825.70
8,834.70
9,787.60
10,095.00
9,702.00
16,029.00
growth rate 7.3% 7.4% 8.1% 4.5% 22.1% 0.1% 10.8% 3.1% -3.9% 65.2%
Cash 449.90
359.60
715.70
939.50
797.80
577.70
443.70
545.30
739.00
832.00
1,650.00
growth rate -20.1% 99.0% 31.3% -15.1% -27.6% -23.2% 22.9% 35.5% 12.6% 98.3%
Inventory 430.60
454.30
447.60
458.10
505.70
723.60
641.20
766.30
781.00
807.00
1,286.00
growth rate 5.5% -1.5% 2.4% 10.4% 43.1% -11.4% 19.5% 1.9% 3.3% 59.4%
Cur.Liabilities 1,392.30
1,905.40
1,603.10
1,623.90
2,168.20
2,357.20
2,091.80
2,425.20
2,399.00
2,329.00
3,810.00
growth rate 36.9% -15.9% 1.3% 33.5% 8.7% -11.3% 15.9% -1.1% -2.9% 63.6%
Liabilities 3,296.40
3,570.70
3,318.20
3,356.40
3,537.10
5,194.20
5,532.80
5,961.70
5,750.00
4,858.00
9,305.00
growth rate 8.3% -7.1% 1.2% 5.4% 46.9% 6.5% 7.8% -3.6% -15.5% 91.5%
LT Debt 1,051.90
751.30
823.80
1,021.00
716.30
2,111.60
2,043.60
2,103.70
1,941.00
1,674.00
3,726.00
growth rate -28.6% 9.7% 23.9% -29.8% 194.8% -3.2% 2.9% -7.7% -13.8% 122.6%
Equity 2,258.60
2,387.90
3,082.60
3,560.60
3,616.20
3,553.70
3,218.30
3,716.80
4,226.00
4,706.00
6,428.00
growth rate 5.7% 29.1% 15.5% 1.6% -1.7% -9.4% 15.5% 13.7% 11.4% 36.6%
Common Shares 259.00
257.00
243.00
231.00
229.00
226.00
215.00
212.00
210.00
207.00
214.00
growth rate -0.8% -5.5% -4.9% -0.9% -1.3% -4.9% -1.4% -0.9% -1.4% 3.4%
Cash Flow Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Capital Expenditures 276.60
393.70
407.40
417.80
563.00
577.30
500.60
560.00
546.00
481.00
461.00
growth rate 42.3% 3.5% 2.6% 34.8% 2.5% -13.3% 11.9% -2.5% -11.9% -4.2%
Cash Dividends 10.90
13.90
21.90
70.10
116.10
116.70
113.40
124.00
142.00
140.00
146.00
growth rate 27.5% 57.6% 220.1% 65.6% 0.5% -2.8% 9.4% 14.5% -1.4% 4.3%
Cash From OA 538.90
708.20
878.70
718.80
801.80
867.90
1,035.70
1,180.00
1,126.00
1,008.00
1,184.00
growth rate 31.4% 24.1% -18.2% 11.6% 8.2% 19.3% 13.9% -4.6% -10.5% 17.5%
FCF per Share 1.01
1.30
1.94
1.84
1.01
0.63
2.19
2.51
2.61
4.32
2.79
growth rate 28.7% 49.2% -5.2% -45.1% -37.6% 247.6% 14.6% 4.0% 65.5% -35.4%
Sale Purchase of Stock -314.50
-258.90
-233.40
3.70
3.70
6.70
-102.10
growth rate 0.0% 0.0% 100.0% 0.0% 81.1% -100.0%
FCF 262.00
315.00
471.00
301.00
239.00
291.00
535.00
620.00
579.00
527.00
723.00
growth rate 20.2% 49.5% -36.1% -20.6% 21.8% 83.9% 15.9% -6.6% -9.0% 37.2%
Income Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Sales 5,652.80
7,114.70
7,183.20
7,436.60
8,305.10
8,023.20
9,071.00
9,799.00
10,530.00
10,168.00
10,165.00
growth rate 25.9% 1.0% 3.5% 11.7% -3.4% 13.1% 8.0% 7.5% -3.4% 0.0%
Op.Income 504.30
550.10
500.90
624.30
1,067.90
1,042.10
1,119.80
1,222.00
1,298.00
1,203.00
970.00
growth rate 9.1% -8.9% 24.6% 71.1% -2.4% 7.5% 9.1% 6.2% -7.3% -19.4%
IBT 477.90
727.70
718.20
825.80
980.10
926.80
942.70
1,063.00
1,196.00
1,265.00
964.00
growth rate 52.3% -1.3% 15.0% 18.7% -5.4% 1.7% 12.8% 12.5% 5.8% -23.8%
Net Income 377.40
550.10
500.90
624.30
655.80
609.70
595.00
440.00
931.00
746.00
500.00
growth rate 45.8% -8.9% 24.6% 5.1% -7.0% -2.4% -26.1% 111.6% -19.9% -33.0%
EPS 1.53
2.22
2.09
2.70
2.86
2.56
2.76
2.08
4.44
3.61
2.34
growth rate 45.1% -5.9% 29.2% 5.9% -10.5% 7.8% -24.6% 113.5% -18.7% -35.2%
Gross Profit 1,093.30
1,410.40
1,466.90
1,557.50
1,756.40
1,703.10
1,928.70
2,115.00
2,230.00
2,101.00
1,910.00
growth rate 29.0% 4.0% 6.2% 12.8% -3.0% 13.3% 9.7% 5.4% -5.8% -9.1%
R&D 408.00
408.00
440.10
413.00
476.00
growth rate 0.0% 7.9% -6.2% 15.3%

Quarterly Statements

Item Name Mar '20 Jun '20 Sep '20 Dec '20 Mar '21
Earnings BIT 236.00
-8.00
319.00
423.00
growth rate -100.0% 100.0% 32.6%
Balance Sheet Mar '20 Jun '20 Sep '20 Dec '20 Mar '21
Acct.Receivable 1,782.00
1,581.00
2,026.00
2,935.00
growth rate -11.3% 28.2% 44.9%
Acct.Payable 1,657.00
1,514.00
1,995.00
2,352.00
growth rate -8.6% 31.8% 17.9%
Cur.Assets 3,741.00
4,641.00
5,165.00
6,167.00
6,582.00
growth rate 24.1% 11.3% 19.4% 6.7%
Total Assets 9,502.00
10,337.00
10,892.00
16,029.00
15,971.00
growth rate 8.8% 5.4% 47.2% -0.4%
Cash 901.00
2,003.00
2,121.00
1,650.00
1,755.00
growth rate 122.3% 5.9% -22.2% 6.4%
Inventory 847.00
836.00
815.00
1,286.00
1,361.00
growth rate -1.3% -2.5% 57.8% 5.8%
Cur.Liabilities 2,124.00
1,970.00
2,199.00
3,810.00
3,921.00
growth rate -7.3% 11.6% 73.3% 2.9%
Liabilities 4,638.00
5,574.00
5,974.00
9,305.00
growth rate 20.2% 7.2% 55.8%
LT Debt 1,664.00
2,762.00
2,787.00
3,726.00
3,708.00
growth rate 66.0% 0.9% 33.7% -0.5%
Equity 4,724.00
4,611.00
4,757.00
6,428.00
6,367.00
growth rate -2.4% 3.2% 35.1% -1.0%
Common Shares 3.00
3.00
3.00
3.00
7.00
growth rate 0.0% 0.0% 0.0% 133.3%
Cash Flow Statement Mar '20 Jun '20 Sep '20 Dec '20 Mar '21
Capital Expenditures 119.00
53.00
108.00
181.00
growth rate -55.5% 103.8% 67.6%
Cash Dividends 35.00
35.00
35.00
41.00
growth rate 0.0% 0.0% 17.1%
Cash From OA 263.00
64.00
481.00
376.00
342.00
growth rate -75.7% 651.6% -21.8% -9.0%
Sale Purchase of Stock
growth rate
FCF 144.00
11.00
373.00
195.00
growth rate -92.4% 3,290.9% -47.7%
Income Statement Mar '20 Jun '20 Sep '20 Dec '20 Mar '21
Sales 2,279.00
1,426.00
2,534.00
3,926.00
growth rate -37.4% 77.7% 54.9%
Op.Income 236.00
-8.00
319.00
423.00
growth rate -100.0% 100.0% 32.6%
IBT 186.00
-90.00
272.00
596.00
136.00
growth rate -100.0% 100.0% 119.1% -77.2%
Net Income 129.00
-98.00
111.00
358.00
65.00
growth rate -100.0% 100.0% 222.5% -81.8%
EPS
growth rate
Gross Profit 447.00
174.00
517.00
772.00
818.00
growth rate -61.1% 197.1% 49.3% 6.0%
R&D 109.00
88.00
100.00
179.00
183.00
growth rate -19.3% 13.6% 79.0% 2.2%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (49.37)

YOY Growth Grade:

D (39.94)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 21.98 26.35 10.58
EPS / Growth 9.0% 1.96 20.1%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 16.3%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 9.0% 15.1% 15.1%
Future PE 10.58 20.93 20.93
Future EPS 4.63 8.01 8.01
Value Price
MOS %
12.10
-76.6%
41.46
-19.7%
41.46
-19.7%
MOS Price 6.05 20.73 20.73
IRT 13.42 10.60 10.60

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.