Market Price

62.30 

0.79 1.3%

as of Sep 17 '19

52 Week Range:

42.30 64.48


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Black Knight, Inc. provides integrated software, data, and analytics solutions to the mortgage and consumer loan, real estate, and capital market verticals in the United States. Its Software Solutions segment offers software and hosting solutions comprises MSP, a software as a service application platform for mortgage and home equity loans that automates various areas of loan servicing; Bankruptcy / Foreclosure solutions for managing and automating a range of different workflow processes involving distressed and non-performing loans; Invoicing, a Web-based solution that helps servicers to save time and eliminate errors by automating billing and invoice process; and Empower, a loan origination system used by lenders to originate mortgages, home equity loans, and lines of credit. This segments also provides LendingSpace, a lending platform that facilitates real-time communication between correspondent loan sellers and purchases; Exchange, a platform that provides an interconnected network of originators, agents, settlement services providers, and mortgage investors; and Expedite, a suite of products and services to automate and streamline internal business processes, as well as to manage compliance and enhance the application-to-close cycle; Servicing Digital solution that delivers information about the value of consumer's home and wealth that can be built from the underlying real estate asset; AIVA, an artificial intelligence virtual assistant; and Rapid Analytics platform, a cloud-based virtual analytics lab. The Data and Analytics segment include property ownership data, lien data, servicing data, automated valuation models, collateral risk scores, prepayment and default models, lead generation, multiple listing service, and other data solutions. The company was formerly known as Black Knight Financial Services, Inc. and changed its name to Black Knight, Inc. in October 2017. Black Knight, Inc. was founded in 2013 and is headquartered in Jacksonville, Florida.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 8.05
10.96
14.66
15.73
17.06
5.28
5.59
10.90
11.65
growth rate 36.2% 33.8% 7.3% 8.5% -32.4% 5.9% 95.0% 6.9%
Earnings BIT -22.40
143.40
124.90
164.70
148.40
204.40
235.10
275.60
273.30
growth rate 100.0% -12.9% 31.9% -3.4% 37.7% 15.0% 17.2% -0.8%
Avg.PE -3.20
3.43
8.85
9.56
0.65
867.37
32.36
45.87
growth rate 100.0% 158.0% 8.0% -93.2% 504.4% -96.3% 41.8%
ROA -7.26
13.93
14.43
10.55
10.24
119.75
-5.81
0.55
1.23
4.92
4.61
growth rate 100.0% 3.6% -26.9% -2.9% 1,069.4% -100.0% 100.0% 123.6% 300.0% -6.3%
ROE -17.49
30.34
24.45
15.23
13.79
155.60
-21.75
2.30
5.41
14.11
9.64
growth rate 100.0% -19.4% -37.7% -9.5% 1,028.4% -100.0% 100.0% 135.2% 160.8% -31.7%
ROIC -5.99
19.77
19.59
13.51
12.99
193.19
0.59
3.51
4.16
9.24
6.73
growth rate 100.0% -0.9% -31.0% -3.9% 1,387.2% -99.7% 494.9% 18.5% 122.1% -27.2%
Cur. Ratio 3.30
1.98
2.42
3.46
3.52
0.85
1.14
2.00
1.49
1.21
1.11
growth rate -40.0% 22.2% 43.0% 1.7% -75.9% 34.1% 75.4% -25.5% -18.8% -8.3%
Quick Ratio 1.99
1.42
1.51
2.08
2.24
0.73
1.00
1.84
1.28
1.01
0.89
growth rate -28.6% 6.3% 37.8% 7.7% -67.4% 37.0% 84.0% -30.4% -21.1% -11.9%
Leverage 2.49
1.95
1.50
1.39
1.31
1.30
3.92
4.52
4.30
2.14
2.04
growth rate -21.7% -23.1% -7.3% -5.8% -0.8% 201.5% 15.3% -4.9% -50.2% -4.7%
Balance Sheet Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 120.70
123.00
140.60
126.70
140.20
146.30
159.90
219.90
193.30
growth rate 1.9% 14.3% -9.9% 3.4% 4.4% 9.3% 37.5% -12.1%
Acct.Payable 30.90
39.40
41.40
40.60
41.80
42.10
50.20
65.00
67.10
growth rate 27.5% 5.1% -1.9% 1.0% 0.7% 19.2% 29.5% 3.2%
Cur.Assets 236.90
297.80
274.30
289.70
230.70
360.50
339.20
280.70
266.10
growth rate 25.7% -7.9% 5.6% -7.3% 56.3% -5.9% -17.3% -5.2%
Total Assets 792.40
852.50
869.90
837.40
3,598.30
3,703.70
3,762.00
3,655.90
3,653.40
growth rate 7.6% 2.0% -3.7% 62.6% 2.9% 1.6% -2.8% -0.1%
Cash 22.10
22.10
30.50
38.30
61.90
186.00
133.90
16.20
20.30
growth rate 0.0% 38.0% 25.6% 17.4% 200.5% -28.0% -87.9% 25.3%
Inventory 87.60
74.90
91.00
90.20
growth rate -14.5% 21.5% -0.9%
Cur.Liabilities 71.70
150.60
113.20
83.70
202.80
178.20
227.10
231.60
239.00
growth rate 110.0% -24.8% -26.1% 34.3% -12.1% 27.4% 2.0% 3.2%
Liabilities 474.40
415.10
290.60
234.40
2,310.60
1,858.70
1,822.60
1,947.10
1,866.90
growth rate -12.5% -30.0% -19.3% 114.4% -19.6% -1.9% 6.8% -4.1%
LT Debt 327.50
170.30
96.90
58.60
2,070.70
1,618.00
1,509.00
1,379.00
1,288.70
growth rate -48.0% -43.1% -39.5% 228.2% -21.9% -6.7% -8.6% -6.6%
Equity 318.00
437.30
579.30
603.00
917.00
818.70
875.70
1,708.80
1,786.50
growth rate 37.5% 32.5% 4.1% 15.0% -10.7% 7.0% 95.1% 4.6%
Common Shares 39.00
40.00
40.00
40.00
39.00
65.00
65.00
68.00
68.00
152.00
148.00
growth rate 2.6% 0.0% 0.0% -2.5% 66.7% 0.0% 4.6% 0.0% 123.5% -2.6%
Cash Flow Statement Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 42.40
47.50
57.30
84.90
21.40
45.60
38.10
27.40
30.00
growth rate 12.0% 20.6% 48.2% -36.8% 113.1% -16.5% -28.1% 9.5%
Cash Dividends 0.00
0.00
7.30
10.80
16.90
17.40
48.60
75.30
growth rate 48.0% 16.1% 3.0% 179.3% 54.9%
Cash From OA 121.30
125.50
212.00
171.80
19.40
248.20
325.70
351.10
435.50
growth rate 3.5% 68.9% -19.0% -51.7% 1,179.4% 31.2% 7.8% 24.0%
FCF per Share 2.04
1.97
3.80
2.22
1.13
0.64
1.45
2.19
2.04
growth rate -3.4% 92.9% -41.6% -49.1% -17.3% 126.6% 51.0% -6.9%
Sale Purchase of Stock -0.50
0.00
-9.80
-32.90
68.80
479.30
-136.70
-136.70
growth rate 0.0% 0.0% 100.0% 596.7% -100.0% 0.0%
FCF 78.80
78.00
147.40
76.10
27.00
1.00
-48.00
145.00
245.00
270.00
332.00
growth rate -1.0% 89.0% -48.4% -64.5% -96.3% -100.0% 100.0% 69.0% 10.2% 23.0%
Income Statement Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 754.50
756.40
905.30
894.90
852.10
930.70
1,026.00
1,051.60
1,114.00
growth rate 0.3% 19.7% -1.2% -1.6% 9.2% 10.2% 2.5% 5.9%
Op.Income -65.40
114.60
124.30
118.90
148.40
204.40
235.10
275.60
273.30
growth rate 100.0% 8.5% -4.3% 7.7% 37.7% 15.0% 17.2% -0.8%
IBT -51.70
125.80
116.00
163.90
-111.60
95.80
158.80
192.40
206.20
growth rate 100.0% -7.8% 41.3% -100.0% 100.0% 65.8% 21.2% 7.2%
Net Income -65.40
114.60
124.30
90.00
20.00
45.80
182.30
168.50
growth rate 100.0% 8.5% -27.6% -31.3% 129.0% 298.0% -7.6%
EPS -1.69
2.90
3.05
2.24
2.23
1.62
0.29
0.67
1.47
1.14
growth rate 100.0% 5.2% -26.6% -0.5% -27.4% -57.7% 131.0% 119.4% -22.5%
Gross Profit 158.00
168.60
248.50
268.20
347.80
409.10
454.40
491.50
499.50
growth rate 6.7% 47.4% 7.9% 9.1% 17.6% 11.1% 8.2% 1.6%

Quarterly Statements

Item Name Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Earnings BIT 69.60
70.30
64.90
66.20
79.90
growth rate 1.0% -7.7% 2.0% 20.7%
Balance Sheet Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Acct.Receivable 190.00
195.10
193.30
192.60
197.70
growth rate 2.7% -0.9% -0.4% 2.7%
Acct.Payable 57.90
43.90
67.10
60.70
43.70
growth rate -24.2% 52.9% -9.5% -28.0%
Cur.Assets 256.30
260.30
266.10
262.00
271.40
growth rate 1.6% 2.2% -1.5% 3.6%
Total Assets 3,660.80
3,643.20
3,653.40
4,016.40
3,985.30
growth rate -0.5% 0.3% 9.9% -0.8%
Cash 11.40
16.90
20.30
12.00
9.30
growth rate 48.3% 20.1% -40.9% -22.5%
Inventory
growth rate
Cur.Liabilities 195.10
191.90
239.00
211.80
208.70
growth rate -1.6% 24.5% -11.4% -1.5%
Liabilities 1,979.60
1,903.60
1,866.90
2,195.10
2,145.50
growth rate -3.8% -1.9% 17.6% -2.3%
LT Debt 1,422.80
1,351.00
1,288.70
1,625.90
1,596.10
growth rate -5.1% -4.6% 26.2% -1.8%
Equity 1,681.20
1,739.60
1,786.50
1,821.30
1,839.80
growth rate 3.5% 2.7% 2.0% 1.0%
Common Shares
growth rate
Cash Flow Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Capital Expenditures 4.40
5.60
9.90
3.80
1.00
growth rate 27.3% 76.8% -61.6% -73.7%
Cash Dividends
growth rate
Cash From OA 111.10
95.40
130.10
64.10
64.00
growth rate -14.1% 36.4% -50.7% -0.2%
Sale Purchase of Stock
growth rate
FCF 106.70
89.80
120.20
60.30
63.00
growth rate -15.8% 33.9% -49.8% 4.5%
Income Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Sales 276.60
281.70
285.40
283.10
294.90
growth rate 1.8% 1.3% -0.8% 4.2%
Op.Income 69.60
70.30
64.90
66.20
79.90
growth rate 1.0% -7.7% 2.0% 20.7%
IBT 47.10
53.80
50.10
50.00
46.40
growth rate 14.2% -6.9% -0.2% -7.2%
Net Income 40.00
43.00
42.80
39.30
31.90
growth rate 7.5% -0.5% -8.2% -18.8%
EPS
growth rate
Gross Profit 121.20
124.30
133.10
123.10
135.50
growth rate 2.6% 7.1% -7.5% 10.1%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (59.46)

YOY Growth Grade:

D (37.03)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 58.77 58.77 28.19
EPS / Growth 18.9% 1.06 17.7%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 22.1%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 17.7% 19.6% 19.6%
Future PE 28.19 42.04 42.04
Future EPS 5.41 6.34 6.34
Value Price
MOS %
37.69
-39.5%
65.85
5.7%
65.85
5.7%
MOS Price 18.84 32.93 32.93
IRT 14.03 13.20 13.20

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.