Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

52.72 

-0.13 -0.3%

as of May 14 '21

52 Week Range:

38.58 55.54


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Brookfield Infrastructure Partners L.P. owns and operates utilities, transport, midstream, and data businesses in North and South America, Europe, and the Asia Pacific. The Utilities segment operates approximately 4,200 kilometers (km) of natural gas pipelines; 2,000 km of electricity transmission lines; and 6.9 million electricity and natural gas connections, as well as 1.5 million installed smart meters; and 330,000 long-term contracted sub-metering services. This segment also offers centralized heating and cooling systems; centralized gas distribution and cogeneration for heating, cooling, and energy; and water heater, and heating, ventilation, and air conditioner rental, and other home services. The Transport segment offers transportation, storage, and handling services for freight, commodities, and passengers through a network of approximately 22,000 Km of track network in North America and Europe; 5,500 km of track network in south of Western Australia; 4,800 km of rail in Brazil; 3,800 km of motorways in Brazil, Chile, Peru and India; and 13 port terminals. The Midstream segment offers natural gas transmission, gathering and processing, and storage services through approximately 15,000 km of natural gas transmission pipelines; 600 billion cubic feet of natural gas storage; 16 natural gas processing plants; and 3,400 km of gas gathering pipelines. The Data segment operates approximately 137,000 operational telecom towers in India; 7,000 multi-purpose towers and active rooftop sites in France; 10,000 km of fiber backbone in France and Brazil; 1,600 cell sites and 11,500 km of fiber optic cable in New Zealand; and 2,100 active telecom towers and 70 distributed antenna systems in the United Kingdom, as well as 54 data centers and 198 megawatts of critical load capacity. The company was incorporated in 2007 and is based in Hamilton, Bermuda. Brookfield Infrastructure Partners L.P. is a subsidiary of Brookfield Asset Management Inc.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Equity (BVPS) 29.42
23.95
16.99
16.33
15.16
15.07
16.46
20.06
18.94
19.40
16.39
growth rate -18.6% -29.1% -3.9% -7.2% -0.6% 9.2% 21.9% -5.6% 2.4% -15.5%
Earnings BIT 495.00
598.00
744.00
384.00
583.00
548.00
439.00
1,116.00
1,420.00
1,709.00
2,025.00
growth rate 20.8% 24.4% -48.4% 51.8% -6.0% -19.9% 154.2% 27.2% 20.4% 18.5%
Avg.PE 4.96
24.57
75.19
-21.64
66.70
36.30
31.82
976.19
56.87
269.58
112.87
growth rate 395.4% 206.0% -100.0% 100.0% -45.6% -12.3% 2,967.9% -94.2% 374.0% -58.1%
ROA 6.13
1.38
0.39
-0.36
0.63
0.97
1.42
0.04
0.58
0.11
0.24
growth rate -77.5% -71.7% -100.0% 100.0% 54.0% 46.4% -97.2% 1,350.0% -81.0% 118.2%
ROE 15.21
3.96
1.63
-1.69
2.75
4.36
6.09
0.21
3.47
0.91
2.48
growth rate -74.0% -58.8% -100.0% 100.0% 58.6% 39.7% -96.6% 1,552.4% -73.8% 172.5%
ROIC 9.78
4.59
3.97
2.43
3.63
3.73
5.31
2.32
3.12
2.54
3.02
growth rate -53.1% -13.5% -38.8% 49.4% 2.8% 42.4% -56.3% 34.5% -18.6% 18.9%
Cur. Ratio 0.82
0.91
0.58
2.12
1.90
1.28
1.08
0.97
0.94
1.07
0.67
growth rate 11.0% -36.3% 265.5% -10.4% -32.6% -15.6% -10.2% -3.1% 13.8% -37.4%
Quick Ratio 0.12
0.74
0.47
1.98
0.94
0.71
0.80
0.81
0.72
0.49
0.52
growth rate 516.7% -36.5% 321.3% -52.5% -24.5% 12.7% 1.3% -11.1% -31.9% 6.1%
Leverage 2.63
3.15
5.39
4.15
4.64
4.37
4.24
5.27
6.69
9.37
11.40
growth rate 19.8% 71.1% -23.0% 11.8% -5.8% -3.0% 24.3% 26.9% 40.1% 21.7%
Balance Sheet Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Acct.Receivable 187.00
215.00
343.00
313.00
268.00
300.00
468.00
781.00
1,105.00
1,802.00
1,531.00
growth rate 15.0% 59.5% -8.8% -14.4% 11.9% 56.0% 66.9% 41.5% 63.1% -15.0%
Acct.Payable 370.00
260.00
491.00
264.00
196.00
266.00
246.00
463.00
973.00
1,461.00
growth rate -29.7% 88.9% -46.2% -25.8% 35.7% -7.5% 88.2% 110.2% 50.2%
Cur.Assets 2,244.00
478.00
746.00
1,268.00
1,560.00
1,553.00
1,632.00
1,512.00
2,276.00
5,841.00
3,711.00
growth rate -78.7% 56.1% 70.0% 23.0% -0.5% 5.1% -7.4% 50.5% 156.6% -36.5%
Total Assets 13,109.00
13,269.00
19,718.00
15,682.00
16,495.00
17,735.00
21,275.00
29,477.00
36,580.00
56,308.00
61,331.00
growth rate 1.2% 48.6% -20.5% 5.2% 7.5% 20.0% 38.6% 24.1% 53.9% 8.9%
Cash 154.00
153.00
263.00
538.00
189.00
199.00
786.00
374.00
540.00
827.00
867.00
growth rate -0.7% 71.9% 104.6% -64.9% 5.3% 295.0% -52.4% 44.4% 53.2% 4.8%
Inventory 38.00
87.00
108.00
22.00
21.00
13.00
101.00
108.00
141.00
242.00
221.00
growth rate 129.0% 24.1% -79.6% -4.6% -38.1% 676.9% 6.9% 30.6% 71.6% -8.7%
Cur.Liabilities 2,743.00
526.00
1,291.00
598.00
821.00
1,210.00
1,515.00
1,564.00
2,417.00
5,439.00
5,524.00
growth rate -80.8% 145.4% -53.7% 37.3% 47.4% 25.2% 3.2% 54.5% 125.0% 1.6%
Liabilities 8,124.00
7,380.00
11,910.00
9,077.00
10,173.00
10,559.00
11,631.00
16,003.00
21,912.00
34,131.00
39,658.00
growth rate -9.2% 61.4% -23.8% 12.1% 3.8% 10.2% 37.6% 36.9% 55.8% 16.2%
LT Debt 3,978.00
4,740.00
7,276.00
6,096.00
6,931.00
7,122.00
7,806.00
9,730.00
14,241.00
19,870.00
22,072.00
growth rate 19.2% 53.5% -16.2% 13.7% 2.8% 9.6% 24.7% 46.4% 39.5% 11.1%
Equity 4,985.00
3,073.00
7,808.00
6,605.00
3,533.00
3,838.00
4,611.00
4,967.00
4,513.00
5,048.00
4,233.00
growth rate -38.4% 154.1% -15.4% -46.5% 8.6% 20.1% 7.7% -9.1% 11.9% -16.2%
Common Shares 99.00
175.00
205.00
221.00
225.00
239.00
244.00
265.00
276.00
286.00
294.00
growth rate 76.8% 17.1% 7.8% 1.8% 6.2% 2.1% 8.6% 4.2% 3.6% 2.8%
Cash Flow Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Capital Expenditures 37.00
507.00
637.00
420.00
454.00
520.00
690.00
714.00
839.00
1,182.00
1,472.00
growth rate 1,270.3% 25.6% -34.1% 8.1% 14.5% 32.7% 3.5% 17.5% 40.9% 24.5%
Cash Dividends 117.00
364.00
398.00
0.00
288.00
342.00
386.00
481.00
549.00
608.00
623.00
growth rate 211.1% 9.3% -100.0% 18.8% 12.9% 24.6% 14.1% 10.8% 2.5%
Cash From OA 78.00
340.00
635.00
694.00
691.00
632.00
753.00
1,481.00
1,362.00
2,143.00
2,530.00
growth rate 335.9% 86.8% 9.3% -0.4% -8.5% 19.2% 96.7% -8.0% 57.3% 18.1%
FCF per Share 0.48
0.16
-0.01
1.51
1.06
0.88
0.62
1.25
2.65
3.52
4.01
growth rate -66.7% -100.0% 100.0% -29.8% -17.0% -29.6% 101.6% 112.0% 32.8% 13.9%
Sale Purchase of Stock 0.00
0.00
2.00
582.00
505.00
692.00
growth rate 29,000.0% -13.2% 37.0%
FCF 78.00
144.00
-2.00
269.00
237.00
112.00
63.00
767.00
523.00
961.00
1,058.00
growth rate 84.6% -100.0% 100.0% -11.9% -52.7% -43.8% 1,117.5% -31.8% 83.8% 10.1%
Income Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Sales 634.00
1,115.00
2,004.00
1,826.00
1,924.00
1,855.00
2,115.00
3,535.00
4,652.00
6,597.00
8,885.00
growth rate 75.9% 79.7% -8.9% 5.4% -3.6% 14.0% 67.1% 31.6% 41.8% 34.7%
Op.Income 157.00
151.00
291.00
65.00
583.00
548.00
439.00
1,116.00
1,420.00
1,709.00
2,025.00
growth rate -3.8% 92.7% -77.7% 796.9% -6.0% -19.9% 154.2% 27.2% 20.4% 18.5%
IBT 458.00
165.00
337.00
22.00
308.00
387.00
543.00
747.00
1,170.00
928.00
1,195.00
growth rate -64.0% 104.2% -93.5% 1,300.0% 25.7% 40.3% 37.6% 56.6% -20.7% 28.8%
Net Income 302.00
151.00
80.00
-32.00
101.00
169.00
285.00
11.00
192.00
52.00
156.00
growth rate -50.0% -47.0% -100.0% 100.0% 67.3% 68.6% -96.1% 1,645.5% -72.9% 200.0%
EPS 2.61
0.75
0.31
-0.29
0.45
0.69
1.13
-0.04
0.53
0.06
0.35
growth rate -71.3% -58.7% -100.0% 100.0% 53.3% 63.8% -100.0% 100.0% -88.7% 483.3%
Gross Profit 221.00
554.00
910.00
1,003.00
1,078.00
1,057.00
1,052.00
2,026.00
2,444.00
3,202.00
4,042.00
growth rate 150.7% 64.3% 10.2% 7.5% -2.0% -0.5% 92.6% 20.6% 31.0% 26.2%

Quarterly Statements

Item Name Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Earnings BIT 110.00
589.00
448.00
581.00
407.00
growth rate 435.5% -23.9% 29.7% -30.0%
Balance Sheet Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Acct.Receivable 1,802.00
1,705.00
1,635.00
2,118.00
1,531.00
growth rate -5.4% -4.1% 29.5% -27.7%
Acct.Payable 854.00
2,020.00
2,055.00
3,114.00
1,461.00
growth rate 136.5% 1.7% 51.5% -53.1%
Cur.Assets 5,841.00
3,678.00
3,797.00
3,938.00
3,711.00
growth rate -37.0% 3.2% 3.7% -5.8%
Total Assets 56,308.00
50,904.00
51,322.00
58,140.00
61,331.00
growth rate -9.6% 0.8% 13.3% 5.5%
Cash 827.00
1,226.00
1,380.00
1,012.00
867.00
growth rate 48.3% 12.6% -26.7% -14.3%
Inventory 242.00
193.00
208.00
225.00
221.00
growth rate -20.3% 7.8% 8.2% -1.8%
Cur.Liabilities 5,439.00
4,419.00
4,151.00
5,625.00
5,524.00
growth rate -18.8% -6.1% 35.5% -1.8%
Liabilities 34,131.00
31,846.00
32,579.00
37,498.00
39,658.00
growth rate -6.7% 2.3% 15.1% 5.8%
LT Debt 19,771.00
18,606.00
19,501.00
21,855.00
22,072.00
growth rate -5.9% 4.8% 12.1% 1.0%
Equity 6,007.00
4,008.00
3,823.00
3,695.00
4,233.00
growth rate -33.3% -4.6% -3.4% 14.6%
Common Shares 293.50
5,498.00
5,520.00
5,524.00
5,526.00
growth rate 1,773.3% 0.4% 0.1% 0.0%
Cash Flow Statement Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Capital Expenditures 345.00
387.00
275.00
338.00
472.00
growth rate 12.2% -28.9% 22.9% 39.6%
Cash Dividends 263.00
167.00
151.00
151.00
154.00
growth rate -36.5% -9.6% 0.0% 2.0%
Cash From OA 413.00
722.00
615.00
776.00
417.00
growth rate 74.8% -14.8% 26.2% -46.3%
Sale Purchase of Stock
growth rate
FCF 68.00
335.00
340.00
438.00
-55.00
growth rate 392.7% 1.5% 28.8% -100.0%
Income Statement Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Sales 1,655.00
2,196.00
1,946.00
2,209.00
2,534.00
growth rate 32.7% -11.4% 13.5% 14.7%
Op.Income 387.00
589.00
448.00
581.00
407.00
growth rate 52.2% -23.9% 29.7% -30.0%
IBT 110.00
254.00
97.00
216.00
628.00
growth rate 130.9% -61.8% 122.7% 190.7%
Net Income 26.00
52.00
-67.00
-26.00
197.00
growth rate 100.0% -100.0% 0.0% 100.0%
EPS
growth rate
Gross Profit 748.00
1,050.00
895.00
1,078.00
1,019.00
growth rate 40.4% -14.8% 20.5% -5.5%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (44.24)

YOY Growth Grade:

E (28.85)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 128.27 99.47 63.52
EPS / Growth -2.2% 0.53 41.3%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 2.00 64.60 64.60
Future EPS 0.59 0.59 0.59
Value Price
MOS %
0.29
-99.5%
9.35
-82.3%
9.35
-82.3%
MOS Price 0.14 4.67 4.67
IRT 68.90 68.90 68.90

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.