Market Price

46.75 

-0.71 -1.5%

as of Oct 26 '20

52 Week Range:

33.17 97.12


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

The Brink's Company provides secure transportation, cash management, and other security-related services in North America, South America, and internationally. The company offers armored vehicle transportation of valuables; automated teller machine (ATM) services, such as cash replenishment, replenishment forecasting, cash optimization, ATM remote monitoring, service call dispatching, transaction processing, installation, and first and second line maintenance services; and network infrastructure services. It also provides transportation services for diamonds, jewelry, precious metals, securities, currency, high-tech devices, electronics, and pharmaceuticals; and vault outsourcing, money processing, deploying and servicing intelligent safes and safe control devices, and check imaging, as well as cashier balancing, counterfeit detection, account consolidation, and electronic reporting services. In addition, the company offers technology applications, including online cash tracking, cash inventory management, and other Web-based tools. Further, it provides bill payment acceptance and processing, and prepaid cards and corporate debit cards; and security system design and installation services that include alarms, motion detectors, closed-circuit televisions, and digital video recorders, as well as access control systems comprising card and biometric readers, electronic locks, and turnstiles. Additionally, the company offers monitoring services after systems have been installed; and security and guarding services to protect airports, offices, warehouses, stores, and public venues. It serves banks and financial institutions, retailers, government agencies, mints, jewelers, and other commercial operations. The company was formerly known as The Pittston Company and changed its name to The Brink's Company in May 2003. The Brink's Company was founded in 1859 and is headquartered in Richmond, Virginia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Equity (BVPS) 11.16
11.13
11.91
10.50
10.55
13.00
7.46
7.48
9.08
4.49
3.38
growth rate -0.3% 7.0% -11.8% 0.5% 23.2% -42.6% 0.3% 21.4% -50.6% -24.7%
Earnings BIT 166.30
139.60
156.40
178.30
173.30
56.00
129.70
168.50
231.30
248.50
209.00
growth rate -16.1% 12.0% 14.0% -2.8% -67.7% 131.6% 29.9% 37.3% 7.4% -15.9%
Avg.PE 5.92
22.99
17.70
12.97
23.20
291.51
291.51
76.68
225.45
935.88
67.94
growth rate 288.3% -23.0% -26.7% 78.9% 1,156.5% 0.0% -73.7% 194.0% 315.1% -92.7%
ROA 10.83
2.75
3.19
3.58
2.25
-3.58
-0.58
1.75
0.66
-1.06
0.83
growth rate -74.6% 16.0% 12.2% -37.2% -100.0% 0.0% 100.0% -62.3% -100.0% 100.0%
ROE 53.47
10.86
16.12
19.54
9.50
-14.88
-3.17
10.53
5.10
-14.14
16.79
growth rate -79.7% 48.4% 21.2% -51.4% -100.0% 0.0% 100.0% -51.6% -100.0% 100.0%
ROIC 35.39
7.51
10.48
12.38
7.06
-6.96
-0.31
5.91
3.11
0.63
4.80
growth rate -78.8% 39.6% 18.1% -43.0% -100.0% 0.0% 100.0% -47.4% -79.7% 661.9%
Cur. Ratio 1.33
1.30
1.33
1.34
1.38
1.24
1.21
1.12
1.78
1.42
1.23
growth rate -2.3% 2.3% 0.8% 3.0% -10.1% -2.4% -7.4% 58.9% -20.2% -13.4%
Quick Ratio 1.10
1.05
1.04
1.10
1.09
1.01
1.08
0.93
1.53
1.15
0.97
growth rate -4.6% -1.0% 5.8% -0.9% -7.3% 6.9% -13.9% 64.5% -24.8% -15.7%
Leverage 3.51
4.40
5.90
5.09
3.60
5.05
6.12
5.92
9.64
21.05
19.62
growth rate 25.4% 34.1% -13.7% -29.3% 40.3% 21.2% -3.3% 62.8% 118.4% -6.8%
Balance Sheet Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Acct.Receivable 427.60
525.10
616.90
612.30
622.20
558.80
497.80
517.60
663.40
637.10
661.30
growth rate 22.8% 17.5% -0.8% 1.6% -10.2% -10.9% 4.0% 28.2% -4.0% 3.8%
Acct.Payable 648.00
172.80
185.60
168.60
155.30
139.30
174.60
174.60
184.50
growth rate -73.3% 7.4% -9.2% -7.9% -10.3% 25.3% 0.0% 5.7%
Cur.Assets 690.10
877.40
933.90
995.50
1,102.70
907.60
777.70
843.70
1,488.20
1,206.50
1,232.60
growth rate 27.1% 6.4% 6.6% 10.8% -17.7% -14.3% 8.5% 76.4% -18.9% 2.2%
Total Assets 1,879.80
2,270.50
2,406.20
2,553.90
2,498.00
2,192.00
1,946.70
1,994.80
3,059.60
3,236.00
3,763.80
growth rate 20.8% 6.0% 6.1% -2.2% -12.3% -11.2% 2.5% 53.4% 5.8% 16.3%
Cash 143.00
183.00
182.90
201.70
255.50
176.20
181.90
183.50
614.30
343.40
311.00
growth rate 28.0% -0.1% 10.3% 26.7% -31.0% 3.2% 0.9% 234.8% -44.1% -9.4%
Inventory 0.00
0.00
0.00
0.00
15.80
13.30
10.90
4.80
5.80
growth rate -15.8% -18.1% -56.0% 20.8%
Cur.Liabilities 520.30
676.00
702.10
743.00
798.60
728.40
641.80
753.80
834.90
849.40
1,002.00
growth rate 29.9% 3.9% 5.8% 7.5% -8.8% -11.9% 17.5% 10.8% 1.7% 18.0%
Liabilities 1,344.90
1,754.30
1,998.20
2,052.10
1,804.10
1,718.20
1,616.10
1,640.00
2,721.40
3,069.40
3,556.20
growth rate 30.4% 13.9% 2.7% -12.1% -4.8% -5.9% 1.5% 65.9% 12.8% 15.9%
LT Debt 172.30
323.70
335.30
335.60
330.50
373.10
372.50
260.20
1,042.70
1,351.10
1,437.80
growth rate 87.9% 3.6% 0.1% -1.5% 12.9% -0.2% -30.2% 300.7% 29.6% 6.4%
Equity 534.90
516.20
408.00
501.80
693.90
434.00
317.90
337.10
317.40
153.70
191.80
growth rate -3.5% -21.0% 23.0% 38.3% -37.5% -26.8% 6.0% -5.8% -51.6% 24.8%
Common Shares 48.00
48.00
48.00
49.00
49.00
49.00
49.00
51.00
51.00
50.00
51.00
growth rate 0.0% 0.0% 2.1% 0.0% 0.0% 0.0% 4.1% 0.0% -2.0% 2.0%
Cash Flow Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Capital Expenditures -10.50
-4.80
183.70
170.90
172.90
136.10
101.10
112.20
174.50
155.10
164.80
growth rate 0.0% 100.0% -7.0% 1.2% -21.3% -25.7% 11.0% 55.5% -11.1% 6.3%
Cash Dividends 32.10
37.30
34.80
41.40
25.20
19.40
19.50
19.80
27.70
30.40
29.90
growth rate 16.2% -6.7% 19.0% -39.1% -23.0% 0.5% 1.5% 39.9% 9.8% -1.6%
Cash From OA 195.20
235.30
247.00
250.50
201.50
141.30
195.90
190.30
296.40
364.10
368.60
growth rate 20.5% 5.0% 1.4% -19.6% -29.9% 38.6% -2.9% 55.8% 22.8% 1.2%
FCF per Share 0.52
1.79
2.04
1.36
0.70
0.62
0.91
1.25
1.35
2.00
3.93
growth rate 244.2% 14.0% -33.3% -48.5% -11.4% 46.8% 37.4% 8.0% 48.2% 96.5%
Sale Purchase of Stock 5.90
0.00
0.00
0.40
3.80
15.20
2.70
growth rate -100.0% 850.0% 300.0% -82.2%
FCF 25.00
87.00
50.00
66.00
24.00
5.00
108.00
55.00
77.00
209.00
204.00
growth rate 248.0% -42.5% 32.0% -63.6% -79.2% 2,060.0% -49.1% 40.0% 171.4% -2.4%
Income Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Sales 3,135.00
2,976.20
3,662.90
3,842.10
3,942.20
3,562.30
3,061.40
3,020.60
3,347.00
3,488.90
3,683.20
growth rate -5.1% 23.1% 4.9% 2.6% -9.6% -14.1% -1.3% 10.8% 4.2% 5.6%
Op.Income 166.80
176.50
124.30
127.60
96.20
56.00
129.70
168.50
231.30
248.50
209.00
growth rate 5.8% -29.6% 2.7% -24.6% -41.8% 131.6% 29.9% 37.3% 7.4% -15.9%
IBT 166.30
169.90
188.30
154.50
148.20
-49.00
41.10
125.00
181.50
42.50
93.50
growth rate 2.2% 10.8% -18.0% -4.1% -100.0% 100.0% 204.1% 45.2% -76.6% 120.0%
Net Income 200.20
57.10
124.30
88.90
56.80
-83.90
-11.90
34.50
16.70
-33.30
29.00
growth rate -71.5% 117.7% -28.5% -36.1% -100.0% 0.0% 100.0% -51.6% -100.0% 100.0%
EPS 4.21
1.18
1.55
1.83
1.16
-1.71
-0.24
0.68
0.32
-0.65
0.57
growth rate -72.0% 31.4% 18.1% -36.6% -100.0% 0.0% 100.0% -52.9% -100.0% 100.0%
Gross Profit 600.50
584.00
696.90
889.10
745.10
614.10
617.70
628.90
738.80
785.60
851.10
growth rate -2.8% 19.3% 27.6% -16.2% -17.6% 0.6% 1.8% 17.5% 6.3% 8.3%

Quarterly Statements

Item Name Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Earnings BIT 43.60
53.20
54.10
29.20
-4.90
growth rate 22.0% 1.7% -46.0% -100.0%
Balance Sheet Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Acct.Receivable 678.30
653.10
661.30
643.30
695.00
growth rate -3.7% 1.3% -2.7% 8.0%
Acct.Payable 165.70
169.00
184.50
151.60
174.40
growth rate 2.0% 9.2% -17.8% 15.0%
Cur.Assets 1,244.60
1,246.10
1,232.60
1,339.00
1,675.10
growth rate 0.1% -1.1% 8.6% 25.1%
Total Assets 3,732.40
3,702.60
3,763.80
3,800.90
4,771.20
growth rate -0.8% 1.7% 1.0% 25.5%
Cash 304.90
337.00
311.00
274.40
531.30
growth rate 10.5% -7.7% -11.8% 93.6%
Inventory
growth rate
Cur.Liabilities 888.80
888.60
1,002.00
980.60
1,072.70
growth rate 0.0% 12.8% -2.1% 9.4%
Liabilities 3,522.70
3,517.40
3,556.20
3,718.90
4,580.30
growth rate -0.2% 1.1% 4.6% 23.2%
LT Debt 1,566.20
1,566.20
1,437.80
1,630.70
2,237.00
growth rate 0.0% -8.2% 13.4% 37.2%
Equity 194.20
169.20
191.80
66.30
111.30
growth rate -12.9% 13.4% -65.4% 67.9%
Common Shares 50.00
50.00
50.10
50.50
50.50
growth rate 0.0% 0.2% 0.8% 0.0%
Cash Flow Statement Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Capital Expenditures 42.90
42.90
48.80
30.20
growth rate 0.0% 13.8% -38.1%
Cash Dividends 7.50
7.50
7.50
7.50
growth rate 0.0% 0.0% 0.0%
Cash From OA 127.90
127.90
216.80
13.40
growth rate 0.0% 69.5% -93.8%
Sale Purchase of Stock
growth rate
FCF 85.00
85.00
168.00
-16.80
growth rate 0.0% 97.7% -100.0%
Income Statement Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Sales 914.00
928.40
935.80
872.80
826.00
growth rate 1.6% 0.8% -6.7% -5.4%
Op.Income 43.60
53.20
54.10
29.20
-4.90
growth rate 22.0% 1.7% -46.0% -100.0%
IBT 26.80
21.80
20.70
-9.40
-27.20
growth rate -18.7% -5.1% -100.0% 0.0%
Net Income 12.50
5.40
-2.60
1.80
12.90
growth rate -56.8% -100.0% 100.0% 616.7%
EPS
growth rate
Gross Profit 205.50
214.00
229.30
179.40
142.10
growth rate 4.1% 7.2% -21.8% -20.8%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (22.76)

YOY Growth Grade:

F (14.19)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 138.29 140.81 10.55
EPS / Growth 27.7% 0.33 14.5%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 14.4% 14.4%
Future PE 2.00 19.69 19.69
Future EPS 0.37 1.28 1.28
Value Price
MOS %
0.18
-99.6%
6.21
-86.7%
6.21
-86.7%
MOS Price 0.09 3.10 3.10
IRT 87.74 21.76 21.76

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.