Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

46.29 

0.56 1.2%

as of Aug 22 '19

52 Week Range:

41.02 69.82


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Brunswick Corporation designs, manufactures, and markets recreation products worldwide. The company's Marine Engine segment offers outboard, sterndrive, and inboard engine and propulsion systems; marine electronics and control integration systems, steering systems, instruments, controls, propellers, trolling motors, fuel systems, electrical systems, service parts, and lubricants; and integrated propulsion systems to the recreational and commercial marine markets, as well as parts and accessories. It serves independent boat builders and governments through marine dealers and distributors, specialty marine retailers, and marine service centers under the Mercury, Mercury MerCruiser, Mercury Racing, and MotorGuide brands. The company's Boat segment offers boats, such as fiberglass pleasure, sport cruisers, sport fishing and center-console, offshore fishing, aluminum and fiberglass fishing, pontoon, utility, deck, inflatable, and heavy-gauge aluminum under the Bayliner, Heyday, Boston Whaler, Lund, Crestliner, Cypress Cay, Harris, Lowe, Princecraft, and Thunder Jet brands. This segment serves commercial and government customers through dealers and distributors. Its Fitness segment offers cardiovascular fitness equipment and strength-training equipment under the Life Fitness, Hammer Strength, Cybex, Indoor Cycling Group, and SCIFIT brands. This segment also offers billiards, table tennis, and air hockey tables, as well as game room furniture and related accessories under the Brunswick and Contender brands. This segment serves health clubs, hospitality locations, multi-unit housing, corporations, schools and universities, military and governmental agencies, retirement and assisted living facilities, professional and collegiate sports teams, and community centers through dealers, distributors, specialty retailers, mass merchants, sporting goods stores, and its Website. Brunswick Corporation was founded in 1845 and is headquartered in Mettawa, Illinois.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Oct '15 Oct '16 Dec '17 Dec '18
Equity (BVPS) 8.32
2.38
0.79
2.13
0.87
3.13
13.80
14.20
16.06
17.94
17.96
growth rate -71.4% -66.8% 169.6% -59.2% 259.8% 340.9% 2.9% 13.1% 11.7% 0.1%
Earnings BIT -632.20
-684.70
-84.70
89.30
181.00
229.60
360.60
418.30
495.10
493.10
492.80
growth rate 0.0% 0.0% 100.0% 102.7% 26.9% 57.1% 16.0% 18.4% -0.4% -0.1%
Avg.PE -1.40
-1.00
-21.50
23.15
18.28
5.58
20.99
16.51
20.29
36.28
16.19
growth rate 0.0% 0.0% 100.0% -21.0% -69.5% 276.2% -21.3% 22.9% 78.8% -55.4%
ROA -20.77
-19.76
-4.11
2.78
2.03
28.81
8.12
7.68
8.58
4.41
6.94
growth rate 0.0% 0.0% 100.0% -27.0% 1,319.2% -71.8% -5.4% 11.7% -48.6% 57.4%
ROE -60.10
-124.70
-78.80
141.95
92.08
137.84
22.24
19.68
20.28
10.02
17.31
growth rate 0.0% 0.0% 100.0% -35.1% 49.7% -83.9% -11.5% 3.1% -50.6% 72.8%
ROIC -36.85
-40.85
-4.85
16.57
15.01
74.20
16.96
15.48
16.28
8.38
12.72
growth rate 0.0% 0.0% 100.0% -9.4% 394.3% -77.1% -8.7% 5.2% -48.5% 51.8%
Cur. Ratio 1.73
1.60
1.61
1.49
1.45
1.71
2.19
2.19
1.75
1.78
1.50
growth rate -7.5% 0.6% -7.5% -2.7% 17.9% 28.1% 0.0% -20.1% 1.7% -15.7%
Quick Ratio 0.76
0.95
1.01
0.84
0.77
0.83
1.14
1.17
0.91
0.90
0.67
growth rate 25.0% 6.3% -16.8% -8.3% 7.8% 37.4% 2.6% -22.2% -1.1% -25.6%
Leverage 4.42
12.88
38.04
80.71
31.20
2.80
2.68
2.46
2.28
2.26
2.71
growth rate 191.4% 195.3% 112.2% -61.3% -91.0% -4.3% -8.2% -7.3% -0.9% 19.9%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Oct '15 Oct '16 Dec '17 Dec '18
Acct.Receivable 444.80
332.40
327.30
344.60
368.00
483.30
386.50
398.10
411.50
481.80
547.10
growth rate -25.3% -1.5% 5.3% 6.8% 31.3% -20.0% 3.0% 3.4% 17.1% 13.6%
Acct.Payable 883.90
910.60
827.00
317.40
339.10
378.20
420.50
527.80
growth rate 3.0% -9.2% -61.6% 6.8% 11.5% 11.2% 25.5%
Cur.Assets 1,736.90
1,458.70
1,535.80
1,356.30
1,360.10
1,508.60
1,967.80
1,804.40
1,688.50
1,846.70
1,880.20
growth rate -16.0% 5.3% -11.7% 0.3% 10.9% 30.4% -8.3% -6.4% 9.4% 1.8%
Total Assets 3,223.90
2,709.40
2,678.00
2,494.20
2,424.20
2,915.80
3,130.50
3,152.50
3,284.70
3,358.20
4,285.70
growth rate -16.0% -1.2% -6.9% -2.8% 20.3% 7.4% 0.7% 4.2% 2.2% 27.6%
Cash 317.50
526.60
551.40
358.20
297.30
363.00
552.70
657.30
422.40
448.80
294.40
growth rate 65.9% 4.7% -35.0% -17.0% 22.1% 52.3% 18.9% -35.7% 6.3% -34.4%
Inventory 811.70
484.90
527.50
501.50
575.80
583.90
652.30
685.00
699.00
827.70
943.70
growth rate -40.3% 8.8% -4.9% 14.8% 1.4% 11.7% 5.0% 2.0% 18.4% 14.0%
Cur.Liabilities 1,001.20
906.60
951.60
908.10
937.20
883.10
900.10
908.10
964.90
1,035.10
1,256.50
growth rate -9.5% 5.0% -4.6% 3.2% -5.8% 1.9% 0.9% 6.3% 7.3% 21.4%
Liabilities 2,494.00
2,499.10
2,607.60
2,463.30
2,346.50
1,877.40
1,959.00
1,871.20
1,844.60
1,875.30
2,703.10
growth rate 0.2% 4.3% -5.5% -4.7% -20.0% 4.4% -4.5% -1.4% 1.7% 44.1%
LT Debt 728.50
839.40
828.40
690.40
563.60
453.40
446.30
442.50
434.00
432.10
1,181.30
growth rate 15.2% -1.3% -16.7% -18.4% -19.6% -1.6% -0.9% -1.9% -0.4% 173.4%
Equity 729.90
210.30
70.40
30.90
77.70
1,038.40
1,171.50
1,281.30
1,440.10
1,482.90
1,582.60
growth rate -71.2% -66.5% -56.1% 151.5% 1,236.4% 12.8% 9.4% 12.4% 3.0% 6.7%
Common Shares 88.00
88.00
89.00
92.00
92.00
93.00
95.00
94.00
92.00
90.00
88.00
growth rate 0.0% 1.1% 3.4% 0.0% 1.1% 2.2% -1.1% -2.1% -2.2% -2.2%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Oct '15 Oct '16 Dec '17 Dec '18
Capital Expenditures -28.30
-13.00
-6.70
87.10
97.90
126.50
124.80
114.10
193.90
203.20
193.40
growth rate 0.0% 0.0% 100.0% 12.4% 29.2% -1.3% -8.6% 69.9% 4.8% -4.8%
Cash Dividends 4.40
4.40
4.40
4.50
4.50
9.10
41.70
48.30
55.40
60.60
67.80
growth rate 0.0% 0.0% 2.3% 0.0% 102.2% 358.2% 15.8% 14.7% 9.4% 11.9%
Cash From OA -12.10
125.50
205.40
89.10
160.70
174.30
248.20
330.50
435.30
400.30
337.00
growth rate 100.0% 63.7% -56.6% 80.4% 8.5% 42.4% 33.2% 31.7% -8.0% -15.8%
FCF per Share -1.29
1.04
1.67
0.11
0.49
0.35
0.23
2.02
2.26
1.89
2.47
growth rate 100.0% 60.6% -93.4% 345.5% -28.6% -34.3% 778.3% 11.9% -16.4% 30.7%
Sale Purchase of Stock 4.00
-3.60
-2.50
10.70
4.50
14.90
6.20
growth rate -100.0% 0.0% 100.0% -57.9% 231.1% -58.4%
FCF -114.00
92.00
148.00
-1.00
46.00
22.00
111.00
191.00
228.00
211.00
143.00
growth rate 100.0% 60.9% -100.0% 100.0% -52.2% 404.6% 72.1% 19.4% -7.5% -32.2%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Oct '15 Oct '16 Dec '17 Dec '18
Sales 4,708.70
2,776.10
3,338.00
3,670.00
3,416.80
3,599.70
3,838.70
3,780.20
4,488.50
4,835.90
5,159.20
growth rate -41.0% 20.2% 10.0% -6.9% 5.4% 6.6% -1.5% 18.7% 7.7% 6.7%
Op.Income -611.60
-570.50
62.90
90.60
124.60
756.80
360.60
418.30
495.10
493.10
492.80
growth rate 0.0% 100.0% 44.0% 37.5% 507.4% -52.4% 16.0% 18.4% -0.4% -0.1%
IBT -632.20
-684.70
-38.10
110.70
156.00
208.90
287.90
314.80
389.70
281.20
322.20
growth rate 0.0% 0.0% 100.0% 40.9% 33.9% 37.8% 9.3% 23.8% -27.8% 14.6%
Net Income -788.10
-586.20
-110.60
90.60
124.60
756.80
245.70
241.40
276.00
146.40
265.30
growth rate 0.0% 0.0% 100.0% 37.5% 507.4% -67.5% -1.8% 14.3% -47.0% 81.2%
EPS -8.93
-6.63
-1.25
0.78
0.54
8.20
2.58
2.56
3.00
1.62
3.01
growth rate 0.0% 0.0% 100.0% -30.8% 1,418.5% -68.5% -0.8% 17.2% -46.0% 85.8%
Gross Profit 867.40
315.60
737.20
877.40
876.30
949.30
1,036.80
1,060.00
1,232.40
1,270.50
1,326.40
growth rate -63.6% 133.6% 19.0% -0.1% 8.3% 9.2% 2.2% 16.3% 3.1% 4.4%
R&D 122.20
88.50
90.30
95.90
101.00
114.80
119.60
113.90
139.20
146.40
148.80
growth rate -27.6% 2.0% 6.2% 5.3% 13.7% 4.2% -4.8% 22.2% 5.2% 1.6%

Quarterly Statements

Item Name Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Earnings BIT 146.50
132.00
102.10
115.40
168.00
growth rate -9.9% -22.7% 13.0% 45.6%
Balance Sheet Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Acct.Receivable 578.10
577.80
547.10
683.70
484.50
growth rate -0.1% -5.3% 25.0% -29.1%
Acct.Payable 426.40
477.20
527.80
473.30
412.90
growth rate 11.9% 10.6% -10.3% -12.8%
Cur.Assets 1,886.60
1,866.20
1,880.20
1,937.80
2,011.40
growth rate -1.1% 0.8% 3.1% 3.8%
Total Assets 3,421.00
4,210.90
4,285.70
4,329.80
4,040.80
growth rate 23.1% 1.8% 1.0% -6.7%
Cash 435.90
302.40
294.40
161.50
656.10
growth rate -30.6% -2.7% -45.1% 306.3%
Inventory 815.30
898.80
943.70
991.10
801.80
growth rate 10.2% 5.0% 5.0% -19.1%
Cur.Liabilities 1,110.80
1,484.60
1,256.50
1,205.70
1,015.70
growth rate 33.7% -15.4% -4.0% -15.8%
Liabilities 1,920.00
2,652.80
2,703.10
2,802.90
2,503.50
growth rate 38.2% 1.9% 3.7% -10.7%
LT Debt 432.10
895.00
1,181.30
1,246.00
1,240.10
growth rate 107.1% 32.0% 5.5% -0.5%
Equity 1,501.00
1,558.10
1,582.60
1,526.90
1,537.30
growth rate 3.8% 1.6% -3.5% 0.7%
Common Shares 76.90
76.90
76.90
76.90
76.90
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Capital Expenditures 55.80
34.50
68.60
88.10
growth rate -38.2% 98.8% 28.4%
Cash Dividends 16.50
16.50
18.20
18.30
growth rate 0.0% 10.3% 0.6%
Cash From OA 268.00
33.10
103.00
-79.40
growth rate -87.7% 211.2% -100.0%
Sale Purchase of Stock 0.20
growth rate
FCF 212.20
-1.40
34.40
-167.50
growth rate -100.0% 100.0% -100.0%
Income Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Sales 1,400.90
1,298.00
1,248.90
1,050.70
1,163.50
growth rate -7.4% -3.8% -15.9% 10.7%
Op.Income 146.50
132.00
102.10
115.40
168.00
growth rate -9.9% -22.7% 13.0% 45.6%
IBT 98.00
74.90
49.20
95.00
143.80
growth rate -23.6% -34.3% 93.1% 51.4%
Net Income 79.00
70.00
43.40
-36.30
77.50
growth rate -11.4% -38.0% -100.0% 100.0%
EPS
growth rate
Gross Profit 349.70
344.90
320.20
285.40
336.70
growth rate -1.4% -7.2% -10.9% 18.0%
R&D 39.40
36.30
35.50
28.70
33.50
growth rate -7.9% -2.2% -19.2% 16.7%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (50.06)

YOY Growth Grade:

D (34.42)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 29.84 26.17 9.48
EPS / Growth 32.3% 1.77 15.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 25.7%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 15.0% 24.3% 24.3%
Future PE 9.48 29.33 29.33
Future EPS 7.16 15.61 15.61
Value Price
MOS %
16.76
-63.8%
113.18
144.5%
113.18
144.5%
MOS Price 8.38 56.59 56.59
IRT 10.61 8.30 8.30

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.