Market Price

77.66 

-1.75 -2.2%

as of Oct 26 '20

52 Week Range:

44.37 88.95


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Affiliated Managers Group, Inc., through its affiliates, operates as an asset management company providing investment management services to mutual funds, institutional clients, and high net worth individuals in the United States. It provides advisory or subadvisory services to mutual funds. These funds are distributed to retail and institutional clients directly and through intermediaries, including independent investment advisors, retirement plan sponsors, broker-dealers, major fund marketplaces, and bank trust departments. The company also offers investment products in various investment styles in the institutional distribution channel, including small, small/mid, mid, and large capitalization value and growth equity, and emerging markets. In addition, it offers quantitative, alternative, and fixed income products, and manages assets for foundations and endowments, defined benefit, and defined contribution plans for corporations and municipalities. Affiliated Managers Group provides investment management or customized investment counseling and fiduciary services. The company was formed as a corporation under the laws of Delaware in 1993. Affiliated Managers Group is based in Prides Crossing, Massachusetts.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Equity (BVPS) 24.23
33.37
33.50
39.93
38.42
47.54
49.45
56.13
65.83
69.60
63.83
growth rate 37.7% 0.4% 19.2% -3.8% 23.7% 4.0% 13.5% 17.3% 5.7% -8.3%
Earnings BIT 240.92
378.85
452.70
495.20
863.70
815.20
835.00
691.10
788.20
767.00
697.00
growth rate 57.3% 19.5% 9.4% 74.4% -5.6% 2.4% -17.2% 14.1% -2.7% -9.1%
Avg.PE 49.02
35.34
30.86
39.68
34.13
27.05
16.50
19.70
15.81
23.19
24.23
growth rate -27.9% -12.7% 28.6% -14.0% -20.7% -39.0% 19.4% -19.8% 46.7% 4.5%
ROA 1.79
3.19
3.14
3.05
5.77
6.45
6.67
5.72
7.90
2.88
0.20
growth rate 78.2% -1.6% -2.9% 89.2% 11.8% 3.4% -14.2% 38.1% -63.5% -93.1%
ROE 5.40
9.53
9.00
8.81
17.09
18.99
18.89
14.65
18.53
6.69
0.49
growth rate 76.5% -5.6% -2.1% 94.0% 11.1% -0.5% -22.5% 26.5% -63.9% -92.7%
ROIC 11.67
8.15
9.37
7.55
13.48
13.30
11.95
10.39
13.74
5.54
1.74
growth rate -30.2% 15.0% -19.4% 78.5% -1.3% -10.2% -13.1% 32.2% -59.7% -68.6%
Cur. Ratio 2.58
1.89
2.10
2.43
2.03
1.42
1.58
1.28
1.18
1.45
0.94
growth rate -26.7% 11.1% 15.7% -16.5% -30.1% 11.3% -19.0% -7.8% 22.9% -35.2%
Quick Ratio 2.42
1.74
1.91
2.27
2.03
1.42
1.58
1.28
1.18
1.45
0.94
growth rate -28.1% 9.8% 18.9% -10.6% -30.1% 11.3% -19.0% -7.8% 22.9% -35.2%
Leverage 3.06
2.94
2.80
2.97
2.96
2.93
2.74
2.42
2.28
2.38
2.61
growth rate -3.9% -4.8% 6.1% -0.3% -1.0% -6.5% -11.7% -5.8% 4.4% 9.7%
Balance Sheet Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Acct.Receivable 140.12
236.40
249.40
311.00
418.40
446.70
413.80
406.20
446.20
416.80
431.90
growth rate 68.7% 5.5% 24.7% 34.5% 6.8% -7.4% -1.8% 9.9% -6.6% 3.6%
Acct.Payable 376.80
growth rate
Cur.Assets 585.60
770.90
876.40
1,025.70
1,210.20
1,169.90
1,177.50
960.00
963.70
1,167.70
1,069.80
growth rate 31.6% 13.7% 17.0% 18.0% -3.3% 0.7% -18.5% 0.4% 21.2% -8.4%
Total Assets 3,390.90
5,279.80
5,218.90
6,187.10
6,318.80
7,698.10
7,769.40
8,749.10
8,702.10
8,219.10
7,653.50
growth rate 55.7% -1.2% 18.6% 2.1% 21.8% 0.9% 12.6% -0.5% -5.6% -6.9%
Cash 259.50
313.30
449.50
430.40
469.60
550.60
563.80
430.80
439.50
565.50
539.60
growth rate 20.7% 43.5% -4.3% 9.1% 17.3% 2.4% -23.6% 2.0% 28.7% -4.6%
Inventory 0.00 0.00 0.00 0.00
growth rate
Cur.Liabilities 227.10
407.40
417.60
363.30
514.70
578.50
554.30
532.80
566.10
524.90
492.40
growth rate 79.4% 2.5% -13.0% 41.7% 12.4% -4.2% -3.9% 6.3% -7.3% -6.2%
Liabilities 2,281.20
3,479.80
2,901.10
3,625.40
3,542.70
3,409.40
3,387.80
3,649.10
3,311.70
3,250.50
3,237.70
growth rate 52.5% -16.6% 25.0% -2.3% -3.8% -0.6% 7.7% -9.3% -1.9% -0.4%
LT Debt 457.00
882.10
685.60
1,630.60
1,383.70
1,894.90
1,879.40
2,109.60
1,854.70
1,829.60
1,793.80
growth rate 93.0% -22.3% 137.8% -15.1% 36.9% -0.8% 12.3% -12.1% -1.4% -2.0%
Equity 1,109.70
1,800.00
1,866.00
2,084.20
2,134.20
2,627.00
2,837.10
3,619.60
3,822.20
3,457.40
2,937.50
growth rate 62.2% 3.7% 11.7% 2.4% 23.1% 8.0% 27.6% 5.6% -9.5% -15.0%
Common Shares 43.00
49.00
53.00
53.00
57.00
58.00
57.00
57.00
59.00
53.00
51.00
growth rate 14.0% 8.2% 0.0% 7.6% 1.8% -1.7% 0.0% 3.5% -10.2% -3.8%
Cash Flow Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Capital Expenditures 2.60
8.80
16.10
20.00
24.00
19.20
38.20
20.20
18.50
18.70
9.60
growth rate 238.5% 83.0% 24.2% 20.0% -20.0% 99.0% -47.1% -8.4% 1.1% -48.7%
Cash Dividends 119.60
100.70
167.60
181.40
267.10
44.90
44.90
44.90
44.90
64.40
65.30
growth rate -15.8% 66.4% 8.2% 47.2% -83.2% 0.0% 0.0% 0.0% 43.4% 1.4%
Cash From OA 243.20
480.70
708.50
633.20
957.10
1,436.90
1,213.20
1,050.30
1,170.40
1,140.60
929.10
growth rate 97.7% 47.4% -10.6% 51.2% 50.1% -15.6% -13.4% 11.4% -2.6% -18.5%
FCF per Share 5.55
9.55
12.73
11.57
16.70
21.09
19.99
17.74
19.17
21.65
16.88
growth rate 72.1% 33.3% -9.1% 44.3% 26.3% -5.2% -11.3% 8.1% 12.9% -22.0%
Sale Purchase of Stock -46.40
-95.40
-129.60
41.40
57.80
465.80
41.90
growth rate 0.0% 0.0% 100.0% 39.6% 705.9% -91.0%
FCF 241.00
472.00
692.00
613.00
933.00
1,373.00
1,166.00
1,007.00
1,152.00
1,122.00
920.00
growth rate 95.9% 46.6% -11.4% 52.2% 47.2% -15.1% -13.6% 14.4% -2.6% -18.0%
Income Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Sales 841.80
1,358.20
1,603.70
1,748.60
2,069.80
2,510.90
2,484.50
2,194.60
2,305.00
2,378.40
2,239.60
growth rate 61.3% 18.1% 9.0% 18.4% 21.3% -1.1% -11.7% 5.0% 3.2% -5.8%
Op.Income 239.80
374.00
237.60
303.70
668.30
815.20
835.00
691.10
788.20
767.00
697.00
growth rate 56.0% -36.5% 27.8% 120.1% 22.0% 2.4% -17.2% 14.1% -2.7% -9.1%
IBT 245.70
378.80
452.70
495.20
863.70
1,013.50
1,090.60
974.60
1,067.10
713.60
308.00
growth rate 54.2% 19.5% 9.4% 74.4% 17.3% 7.6% -10.6% 9.5% -33.1% -56.8%
Net Income 59.50
138.60
237.60
303.70
668.30
433.90
509.50
472.80
689.50
243.60
15.70
growth rate 132.9% 71.4% 27.8% 120.1% -35.1% 17.4% -7.2% 45.8% -64.7% -93.6%
EPS 1.38
2.81
3.11
3.28
6.55
7.70
9.17
8.57
12.03
4.52
0.31
growth rate 103.6% 10.7% 5.5% 99.7% 17.6% 19.1% -6.5% 40.4% -62.4% -93.1%
Gross Profit 439.30
763.70
1,603.70
1,748.60
2,069.80
1,480.40
1,456.80
1,262.20
1,326.00
1,391.20
1,296.60
growth rate 73.8% 110.0% 9.0% 18.4% -28.5% -1.6% -13.4% 5.1% 4.9% -6.8%

Quarterly Statements

Item Name Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Earnings BIT 199.00
195.10
129.40
172.50
83.80
growth rate -2.0% -33.7% 33.3% -51.4%
Balance Sheet Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Acct.Receivable 547.80
499.90
431.90
449.50
509.40
growth rate -8.7% -13.6% 4.1% 13.3%
Acct.Payable
growth rate
Cur.Assets 1,008.30
1,018.40
1,069.80
1,097.50
1,253.40
growth rate 1.0% 5.1% 2.6% 14.2%
Total Assets 7,727.80
7,679.00
7,653.50
7,482.30
7,496.10
growth rate -0.6% -0.3% -2.2% 0.2%
Cash 360.00
402.50
539.60
592.20
681.60
growth rate 11.8% 34.1% 9.8% 15.1%
Inventory
growth rate
Cur.Liabilities 72.30
72.00
492.40
1.20
24.30
growth rate -0.4% 583.9% -99.8% 1,925.0%
Liabilities 3,174.80
3,198.70
3,237.70
3,391.60
3,472.10
growth rate 0.8% 1.2% 4.8% 2.4%
LT Debt 1,791.40
1,792.60
1,793.80
2,044.90
2,042.80
growth rate 0.1% 0.1% 14.0% -0.1%
Equity 3,225.30
3,070.00
2,937.50
2,980.00
2,854.70
growth rate -4.8% -4.3% 1.5% -4.2%
Common Shares 0.60
0.60
0.60
0.60
0.60
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Capital Expenditures 3.30
0.10
3.20
2.60
1.90
growth rate -97.0% 3,100.0% -18.8% -26.9%
Cash Dividends 16.40
16.20
15.70
15.30
0.50
growth rate -1.2% -3.1% -2.6% -96.7%
Cash From OA 327.10
307.40
312.50
85.60
289.80
growth rate -6.0% 1.7% -72.6% 238.6%
Sale Purchase of Stock
growth rate
FCF 323.80
307.30
309.30
83.00
287.90
growth rate -5.1% 0.7% -73.2% 246.9%
Income Statement Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Sales 591.90
549.00
555.60
507.30
471.10
growth rate -7.3% 1.2% -8.7% -7.1%
Op.Income 199.00
195.10
129.40
172.50
83.80
growth rate -2.0% -33.7% 33.3% -51.4%
IBT 215.90
192.60
94.30
42.20
66.80
growth rate -10.8% -51.0% -55.3% 58.3%
Net Income 107.70
86.30
22.50
-15.60
30.70
growth rate -19.9% -73.9% -100.0% 100.0%
EPS
growth rate
Gross Profit 333.90
327.00
320.80
299.50
254.60
growth rate -2.1% -1.9% -6.6% -15.0%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

E (30.13)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 26.54 30.43 5.31
EPS / Growth 3.3% 2.55 -4.3%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 0.1%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 0.1% 0.6% 0.6%
Future PE 0.24 3.21 3.21
Future EPS 2.58 2.70 2.70
Value Price
MOS %
0.15
-99.8%
2.14
-97.2%
2.14
-97.2%
MOS Price 0.08 1.07 1.07
IRT 29.87 28.03 28.03

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.