Market Price

18.48 

-0.01 -0.1%

as of Feb 25 '21

52 Week Range:

8.32 21.97


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Alexander & Baldwin, Inc. (A&B) is Hawai'i's premier commercial real estate company and the largest owner of grocery-anchored, neighborhood shopping centers in the state. A&B owns, operates and manages approximately 3.9 million square feet of commercial space in Hawai'i, including 22 retail centers, ten industrial assets and four office properties, as well as 154 acres of ground leases. These core assets comprise nearly 70% of A&B's total assets. A&B's non-core assets include renewable energy generation facilities, 27,000 acres of agricultural and conservation land and a vertically integrated paving business. A&B is achieving its strategic objective of becoming a Hawai'i-focused commercial real estate company by expanding and strengthening its Hawai'i CRE portfolio and monetizing non-core assets. Over its 150-year history, A&B has evolved with the state's economy and played a leadership role in the development of the agricultural, transportation, tourism, construction, residential and commercial real estate industries.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Equity (BVPS) 15.33
16.32
17.20
21.31
19.23
24.97
25.40
24.72
24.72
18.66
15.56
growth rate 6.5% 5.4% 23.9% -9.8% 29.9% 1.7% -2.7% 0.0% -24.5% -16.6%
Earnings BIT 15.00
97.00
87.00
16.50
23.60
78.50
127.10
72.50
45.30
193.70
37.60
growth rate 546.7% -10.3% -81.0% 43.0% 232.6% 61.9% -43.0% -37.5% 327.6% -80.6%
Avg.PE 156.25
28.17
31.15
71.43
129.87
31.38
36.33
36.30
5.64
6.28
6.28
growth rate -82.0% 10.6% 129.3% 81.8% -75.8% 15.8% -0.1% -84.5% 11.4% 0.0%
ROA 1.85
3.77
1.35
1.03
1.98
2.66
1.16
-0.40
10.49
-3.23
-1.70
growth rate 103.8% -64.2% -23.7% 92.2% 34.3% -56.4% -100.0% 100.0% -100.0% 0.0%
ROE 4.06
8.28
3.01
2.01
3.55
5.18
2.18
-0.73
24.80
-7.79
-3.14
growth rate 103.9% -63.7% -33.2% 76.6% 45.9% -57.9% -100.0% 100.0% -100.0% 0.0%
ROIC 3.79
6.63
2.98
2.13
3.13
4.03
2.32
0.74
16.14
-2.91
-0.42
growth rate 74.9% -55.1% -28.5% 47.0% 28.8% -42.4% -68.1% 2,081.1% -100.0% 0.0%
Cur. Ratio 1.03
0.75
0.99
0.91
0.79
0.96
0.83
0.84
0.33
3.12
1.84
growth rate -27.2% 32.0% -8.1% -13.2% 21.5% -13.5% 1.2% -60.7% 845.5% -41.0%
Quick Ratio 0.63
0.51
0.70
0.13
0.29
0.37
0.44
0.45
0.18
0.83
0.86
growth rate -19.1% 37.3% -81.4% 123.1% 27.6% 18.9% 2.3% -60.0% 361.1% 3.6%
Leverage 2.19
2.20
2.27
1.57
1.96
1.94
1.83
1.78
3.45
1.85
1.85
growth rate 0.5% 3.2% -30.8% 24.8% -1.0% -5.7% -2.7% 93.8% -46.4% 0.0%
Balance Sheet Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Acct.Receivable 172.00
165.00
10.20
20.40
65.50
64.80
80.40
72.20
95.20
127.20
89.40
growth rate -4.1% -93.8% 100.0% 221.1% -1.1% 24.1% -10.2% 31.9% 33.6% -29.7%
Acct.Payable 55.50
54.10
76.40
37.60
35.50
35.20
43.30
34.20
17.80
growth rate -2.5% 41.2% -50.8% -5.6% -0.9% 23.0% -21.0% -48.0%
Cur.Assets 307.00
264.00
68.80
63.40
171.40
167.60
152.50
138.30
274.80
248.80
210.10
growth rate -14.0% -73.9% -7.9% 170.4% -2.2% -9.0% -9.3% 98.7% -9.5% -15.6%
Total Assets 2,380.00
2,495.00
1,386.60
1,437.30
2,283.60
2,321.60
2,242.30
2,156.30
2,231.20
2,225.20
2,084.30
growth rate 4.8% -44.4% 3.7% 58.9% 1.7% -3.4% -3.8% 3.5% -0.3% -6.3%
Cash 16.00
14.00
11.70
1.10
3.30
2.80
1.30
2.20
68.90
11.40
15.20
growth rate -12.5% -16.4% -90.6% 200.0% -15.2% -53.6% 69.2% 3,031.8% -83.5% 33.3%
Inventory 43.00
35.00
36.30
23.50
68.10
84.40
55.90
44.30
99.30
26.50
20.70
growth rate -18.6% 3.7% -35.3% 189.8% 23.9% -33.8% -20.8% 124.2% -73.3% -21.9%
Cur.Liabilities 297.00
353.00
90.00
69.60
218.20
183.00
184.70
165.10
926.80
121.50
125.20
growth rate 18.9% -74.5% -22.7% 213.5% -16.1% 0.9% -10.6% 461.4% -86.9% 3.1%
Liabilities 1,295.00
1,359.00
660.80
522.90
1,123.80
1,106.80
1,003.60
932.30
1,572.10
1,009.00
949.30
growth rate 4.9% -51.4% -20.9% 114.9% -1.5% -9.3% -7.1% 68.6% -35.8% -5.9%
LT Debt 406.00
386.00
361.70
235.50
710.70
634.40
499.10
474.50
586.40
778.60
701.80
growth rate -4.9% -6.3% -34.9% 201.8% -10.7% -21.3% -4.9% 23.6% 32.8% -9.9%
Equity 1,085.00
1,136.00
725.80
914.40
1,159.80
1,203.90
1,223.60
1,209.30
646.40
1,202.60
1,125.10
growth rate 4.7% -36.1% 26.0% 26.8% 3.8% 1.6% -1.2% -46.6% 86.1% -6.4%
Common Shares 41.00
42.00
40.00
42.00
45.00
49.00
49.00
49.00
53.00
70.00
72.00
growth rate 2.4% -4.8% 5.0% 7.1% 8.9% 0.0% 0.0% 8.2% 32.1% 2.9%
Cash Flow Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Capital Expenditures -32.00
-32.50
59.30
54.80
505.30
75.10
44.70
116.10
42.50
growth rate 0.0% 100.0% -7.6% 822.1% -85.1% -40.5% 159.7% -63.4%
Cash Dividends 52.00
52.20
53.10
26.70
3.10
8.30
10.30
12.30
10.30
156.60
50.00
growth rate 0.4% 1.7% -49.7% -88.4% 167.7% 24.1% 19.4% -16.3% 1,420.4% -68.1%
Cash From OA 115.00
1.60
10.40
10.90
40.40
129.10
111.20
-1.30
309.90
157.60
growth rate -98.6% 550.0% 4.8% 92.5% 219.6% -13.9% -100.0% 100.0% -49.1%
FCF per Share 2.04
1.33
0.46
-0.80
-4.57
-6.70
1.35
-1.19
-0.42
-2.40
0.99
growth rate -34.8% -65.4% -100.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 100.0%
Sale Purchase of Stock 72.80
184.50
-1.00
1.20
1.20
1.20
-7.20
growth rate 153.4% -100.0% 100.0% 0.0% 0.0% -100.0%
FCF 84.00
55.00
19.00
-35.00
-544.00
-36.00
83.00
-5.00
-43.00
14.00
-98.00
growth rate -34.5% -65.5% -100.0% 0.0% 0.0% 100.0% -100.0% 0.0% 100.0% -100.0%
Income Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Sales 1,397.00
261.80
235.10
261.50
365.20
458.10
509.60
406.70
432.70
640.30
440.50
growth rate -81.3% -10.2% 11.2% 39.7% 25.4% 11.2% -20.2% 6.4% 48.0% -31.2%
Op.Income 37.00
1.10
0.20
6.00
12.50
78.50
127.10
72.50
45.30
193.70
37.60
growth rate -97.0% -81.8% 2,900.0% 108.3% 528.0% 61.9% -43.0% -37.5% 327.6% -80.6%
IBT 15.00
-4.00
1.20
0.10
23.60
40.90
97.80
35.30
9.90
-52.90
-38.90
growth rate -100.0% 100.0% -91.7% 23,500.0% 73.3% 139.1% -63.9% -72.0% -100.0% 0.0%
Net Income 44.00
33.10
0.20
6.00
12.50
61.40
29.60
-10.20
228.30
-72.00
-36.40
growth rate -24.8% -99.4% 2,900.0% 108.3% 391.2% -51.8% -100.0% 100.0% -100.0% 0.0%
EPS 1.08
0.79
0.58
0.44
0.76
1.25
0.54
-0.18
4.34
-1.02
-0.51
growth rate -26.9% -26.6% -24.1% 72.7% 64.5% -56.8% -100.0% 100.0% -100.0% 0.0%
Gross Profit 191.00
38.40
52.50
56.90
85.70
131.40
182.40
138.20
130.70
257.90
99.60
growth rate -79.9% 36.7% 8.4% 50.6% 53.3% 38.8% -24.2% -5.4% 97.3% -61.4%

Quarterly Statements

Item Name Sep '19 Dec '19 Mar '20 Jun '20 Sep '20
Earnings BIT 5.40
12.40
12.20
9.10
1.10
growth rate 129.6% -1.6% -25.4% -87.9%
Balance Sheet Sep '19 Dec '19 Mar '20 Jun '20 Sep '20
Acct.Receivable 106.00
89.40
59.30
62.00
68.50
growth rate -15.7% -33.7% 4.6% 10.5%
Acct.Payable 15.00
17.80
12.30
12.40
10.40
growth rate 18.7% -30.9% 0.8% -16.1%
Cur.Assets 237.00
210.10
319.50
277.10
302.80
growth rate -11.4% 52.1% -13.3% 9.3%
Total Assets 2,121.70
2,084.30
2,174.60
2,106.20
2,114.90
growth rate -1.8% 4.3% -3.2% 0.4%
Cash 7.20
15.20
131.60
96.20
117.10
growth rate 111.1% 765.8% -26.9% 21.7%
Inventory 23.90
20.70
20.70
20.20
19.30
growth rate -13.4% 0.0% -2.4% -4.5%
Cur.Liabilities 110.90
125.20
107.50
97.50
104.90
growth rate 12.9% -14.1% -9.3% 7.6%
Liabilities 985.40
949.30
1,057.60
995.40
998.30
growth rate -3.7% 11.4% -5.9% 0.3%
LT Debt 732.70
701.80
827.30
776.90
771.30
growth rate -4.2% 17.9% -6.1% -0.7%
Equity 1,124.80
1,125.10
1,107.80
1,104.60
1,110.20
growth rate 0.0% -1.5% -0.3% 0.5%
Common Shares 1,797.40
1,800.10
1,801.60
1,803.10
1,804.50
growth rate 0.2% 0.1% 0.1% 0.1%
Cash Flow Statement Sep '19 Dec '19 Mar '20 Jun '20 Sep '20
Capital Expenditures
growth rate
Cash Dividends 13.80
13.80
13.80
growth rate 0.0% 0.0%
Cash From OA 22.90
53.60
18.90
9.30
9.00
growth rate 134.1% -64.7% -50.8% -3.2%
Sale Purchase of Stock
growth rate
FCF
growth rate
Income Statement Sep '19 Dec '19 Mar '20 Jun '20 Sep '20
Sales 91.50
106.80
84.00
73.80
80.00
growth rate 16.7% -21.4% -12.1% 8.4%
Op.Income 5.40
12.40
12.20
9.10
1.10
growth rate 129.6% -1.6% -25.4% -87.9%
IBT -50.80
4.80
5.80
-4.10
3.20
growth rate 100.0% 20.8% -100.0% 100.0%
Net Income -49.80
5.20
6.20
-4.70
3.00
growth rate 100.0% 19.2% -100.0% 100.0%
EPS
growth rate
Gross Profit 19.80
25.90
26.70
18.70
13.40
growth rate 30.8% 3.1% -30.0% -28.3%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (4.53)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 135.50 143.26 48.56
EPS / Growth -0.6% 0.13 20.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 2.8%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.9% 1.9%
Future PE 2.00 26.18 26.18
Future EPS 0.14 0.16 0.16
Value Price
MOS %
0.07
-99.6%
1.01
-94.5%
1.01
-94.5%
MOS Price 0.04 0.50 0.50
IRT 88.75 69.09 69.09

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.