Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

15.74 

-0.73 -4.4%

as of May 12 '21

52 Week Range:

7.20 24.01


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

First Majestic Silver Corp. engages in the acquisition, exploration, development, and production of mineral properties with a focus on silver and gold production in Mexico. It holds 100% interests in the San Dimas Silver/Gold Mine comprises 119 concessions covering an area of 71,839 hectares located in Durango and Sinaloa states; the Santa Elena Silver/Gold Mine consists of 32 concessions covering an area of 102,172 hectares located in Sonora; and the La Encantada Silver Mine comprises 22 concessions covering an area of 4,076 hectares situated in Coahuila, as well as surface land ownership of 1,343 hectares. The company also holds 100% interests in the La Parrilla Silver Mine that covers an area of 69,478 hectares located in Durango; the Del Toro Silver Mine comprises 70 mining concessions covering an area of 2,159 hectares located in Zacatecas; the San Martin Silver Mine includes 33 mining concessions covering an area of 38,512 hectares located in Jalisco; and the La Guitarra Silver Mine that covers an area of 39,714 hectares located in México. In addition, it holds interest in the Springpole project, a gold and silver project covering an area of approximately 41,913 hectares in Ontario, Canada. The company was formerly known as First Majestic Resource Corp. and changed its name to First Majestic Silver Corp. in November 2006. First Majestic Silver Corp. was incorporated in 1979 and is headquartered in Vancouver, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Equity (BVPS) 2.50
3.09
5.08
5.55
4.97
3.49
3.78
3.84
3.80
3.18
3.62
growth rate 23.6% 64.4% 9.3% -10.5% -29.8% 8.3% 1.6% -1.0% -16.3% 13.8%
Earnings BIT 47.00
137.54
113.30
28.70
-74.20
-70.47
26.22
-54.45
-193.31
0.68
55.16
growth rate 192.6% -17.6% -74.7% -100.0% 0.0% 100.0% -100.0% 0.0% 100.0% 7,988.1%
Avg.PE 39.84
17.45
25.64
-5.07
-5.07
-5.07
175.00
197.86
197.86
197.86
197.86
growth rate -56.2% 46.9% -100.0% 0.0% 0.0% 100.0% 13.1% 0.0% 0.0% 0.0%
ROA 12.85
27.09
14.15
-4.58
-7.56
-13.89
1.04
-6.50
-23.91
-4.14
2.04
growth rate 110.8% -47.8% -100.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 100.0%
ROE 16.20
34.16
18.83
-6.57
-11.26
-20.36
1.47
-8.85
-34.69
-6.44
3.05
growth rate 110.9% -44.9% -100.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 100.0%
ROIC 16.44
33.46
17.49
-5.61
-9.10
-17.36
1.70
-8.05
-28.91
-4.57
3.40
growth rate 103.5% -47.7% -100.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 100.0%
Cur. Ratio 4.45
4.94
3.02
1.43
0.96
1.17
3.64
3.14
2.86
3.38
3.50
growth rate 11.0% -38.9% -52.7% -32.9% 21.9% 211.1% -13.7% -8.9% 18.2% 3.6%
Quick Ratio 3.53
4.18
2.51
1.05
0.72
0.91
3.21
2.76
2.23
2.91
3.16
growth rate 18.4% -40.0% -58.2% -31.4% 26.4% 252.8% -14.0% -19.2% 30.5% 8.6%
Leverage 1.26
1.26
1.37
1.49
1.48
1.45
1.38
1.34
1.56
1.55
1.46
growth rate 0.0% 8.7% 8.8% -0.7% -2.0% -4.8% -2.9% 16.4% -0.6% -5.8%
Balance Sheet Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Acct.Receivable 2.70
25.33
6.60
9.00
13.56
24.49
16.47
20.86
66.25
33.93
45.91
growth rate 838.0% -73.9% 36.4% 50.7% 80.6% -32.7% 26.6% 217.7% -48.8% 35.3%
Acct.Payable 22.43
20.80
20.90
25.95
28.29
10.75
18.28
26.42
23.98
31.26
growth rate -7.3% 0.5% 24.2% 9.0% -62.0% 70.0% 44.5% -9.2% 30.4%
Cur.Assets 60.10
137.57
172.90
109.50
75.35
104.79
180.20
170.66
166.27
242.98
356.05
growth rate 128.9% 25.7% -36.7% -31.2% 39.1% 72.0% -5.3% -2.6% 46.1% 46.5%
Total Assets 257.60
443.31
813.00
855.00
771.34
789.70
857.18
781.44
926.11
1,012.95
1,237.52
growth rate 72.1% 83.4% 5.2% -9.8% 2.4% 8.5% -8.8% 18.5% 9.4% 22.2%
Cash 41.20
91.18
111.60
54.80
40.35
51.02
129.05
118.14
57.01
169.01
238.58
growth rate 121.3% 22.4% -50.9% -26.4% 26.5% 153.0% -8.5% -51.7% 196.4% 41.2%
Inventory 8.70
14.66
23.60
26.80
17.65
22.20
20.25
18.86
32.47
30.52
32.51
growth rate 68.5% 61.0% 13.6% -34.2% 25.8% -8.8% -6.9% 72.2% -6.0% 6.5%
Cur.Liabilities 14.00
27.87
57.20
76.70
78.22
89.20
49.57
54.38
58.14
71.85
101.63
growth rate 99.1% 105.3% 34.1% 2.0% 14.0% -44.4% 9.7% 6.9% 23.6% 41.4%
Liabilities 46.20
92.71
219.50
284.20
250.81
244.98
235.47
198.96
331.54
350.63
387.28
growth rate 100.7% 136.8% 29.5% -11.8% -2.3% -3.9% -15.5% 66.6% 5.8% 10.5%
LT Debt 2.40
9.83
0.00
0.00
29.65
11.38
31.56
24.04
148.23
154.64
141.73
growth rate 309.4% -100.0% -61.6% 177.3% -23.8% 516.7% 4.3% -8.4%
Equity 211.50
350.60
593.50
570.70
520.53
544.72
621.70
582.49
594.57
662.32
850.24
growth rate 65.8% 69.3% -3.8% -8.8% 4.7% 14.1% -6.3% 2.1% 11.4% 28.4%
Common Shares 99.00
107.00
113.00
117.00
117.00
129.00
164.00
165.00
184.00
202.00
216.00
growth rate 8.1% 5.6% 3.5% 0.0% 10.3% 27.1% 0.6% 11.5% 9.8% 6.9%
Cash Flow Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Capital Expenditures 30.60
51.63
75.83
84.30
104.28
56.94
62.46
75.51
111.31
118.61
111.97
growth rate 68.7% 46.9% 11.2% 23.7% -45.4% 9.7% 20.9% 47.4% 6.6% -5.6%
Cash Dividends 0.00 0.00 0.00 0.00 0.00
growth rate
Cash From OA 57.80
127.53
136.20
134.30
93.38
56.09
100.01
70.45
33.26
140.03
79.71
growth rate 120.6% 6.8% -1.4% -30.5% -39.9% 78.3% -29.6% -52.8% 321.0% -43.1%
FCF per Share 0.24
0.49
-0.35
-0.45
-0.33
0.08
0.18
0.05
-0.37
-0.05
-0.12
growth rate 104.2% -100.0% 0.0% 0.0% 100.0% 125.0% -72.2% -100.0% 0.0% 0.0%
Sale Purchase of Stock 28.37
0.00
-2.40
1.43
22.97
65.09
5.74
growth rate -100.0% 100.0% 1,502.8% 183.4% -91.2%
FCF 24.00
32.00
-39.00
-44.00
-11.00
-1.00
38.00
-5.00
-78.00
21.00
-35.00
growth rate 33.3% -100.0% 0.0% 0.0% 0.0% 100.0% -100.0% 0.0% 100.0% -100.0%
Income Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Sales 117.90
245.51
247.20
251.30
245.47
219.44
278.08
252.29
300.93
363.94
363.88
growth rate 108.2% 0.7% 1.7% -2.3% -10.6% 26.7% -9.3% 19.3% 20.9% 0.0%
Op.Income 40.50
103.57
88.90
-38.20
-74.20
-70.47
26.22
-54.45
-193.31
0.68
55.16
growth rate 155.7% -14.2% -100.0% 0.0% 0.0% 100.0% -100.0% 0.0% 100.0% 7,988.1%
IBT 42.80
137.54
111.00
26.20
-80.94
-126.25
25.49
-75.30
-263.05
-39.02
29.73
growth rate 221.4% -19.3% -76.4% -100.0% 0.0% 100.0% -100.0% 0.0% 0.0% 100.0%
Net Income 35.10
103.57
88.90
-38.20
-61.45
-108.42
8.60
-53.27
-204.16
-40.47
23.09
growth rate 195.1% -14.2% -100.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 100.0%
EPS 0.36
0.96
0.79
-0.33
-0.52
-0.84
0.05
-0.32
-1.11
-0.20
0.11
growth rate 166.7% -17.7% -100.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 100.0%
Gross Profit 69.80
178.73
168.00
135.70
90.63
83.77
128.80
93.02
79.66
127.46
145.04
growth rate 156.1% -6.0% -19.2% -33.2% -7.6% 53.8% -27.8% -14.4% 60.0% 13.8%

Quarterly Statements

Item Name Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Earnings BIT -49.28
7.05
-19.40
36.06
33.76
growth rate 100.0% -100.0% 100.0% -6.4%
Balance Sheet Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Acct.Receivable 33.93
32.14
33.22
44.10
45.91
growth rate -5.3% 3.3% 32.8% 4.1%
Acct.Payable 23.98
23.98
12.29
16.43
31.26
growth rate 0.0% -48.8% 33.7% 90.2%
Cur.Assets 242.98
224.02
192.89
344.14
356.05
growth rate -7.8% -13.9% 78.4% 3.5%
Total Assets 1,027.92
1,041.46
1,019.84
1,189.23
1,237.52
growth rate 1.3% -2.1% 16.6% 4.1%
Cash 169.01
145.19
95.23
232.44
238.58
growth rate -14.1% -34.4% 144.1% 2.6%
Inventory 30.52
33.41
43.54
30.52
32.51
growth rate 9.5% 30.3% -29.9% 6.5%
Cur.Liabilities 71.85
84.19
78.65
77.46
101.63
growth rate 17.2% -6.6% -1.5% 31.2%
Liabilities 365.60
395.42
374.83
383.02
387.28
growth rate 8.2% -5.2% 2.2% 1.1%
LT Debt 154.64
146.31
138.58
140.15
141.73
growth rate -5.4% -5.3% 1.1% 1.1%
Equity 662.32
646.04
645.01
806.20
850.24
growth rate -2.5% -0.2% 25.0% 5.5%
Common Shares 205.80
949.14
950.58
1,081.11
1,087.14
growth rate 361.2% 0.2% 13.7% 0.6%
Cash Flow Statement Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Capital Expenditures 32.06
31.79
16.53
30.07
33.58
growth rate -0.8% -48.0% 81.8% 11.7%
Cash Dividends
growth rate
Cash From OA 51.45
12.05
-30.55
55.00
43.21
growth rate -76.6% -100.0% 100.0% -21.4%
Sale Purchase of Stock
growth rate
FCF 19.39
-19.74
-47.08
24.94
9.63
growth rate -100.0% 0.0% 100.0% -61.4%
Income Statement Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Sales 96.48
86.07
34.86
125.88
117.08
growth rate -10.8% -59.5% 261.2% -7.0%
Op.Income -46.81
7.05
-19.40
36.06
33.76
growth rate 100.0% -100.0% 100.0% -6.4%
IBT -49.28
-26.66
-15.43
44.34
27.47
growth rate 0.0% 0.0% 100.0% -38.0%
Net Income -39.95
-32.44
-9.97
30.95
34.55
growth rate 0.0% 0.0% 100.0% 11.6%
EPS
growth rate
Gross Profit 38.07
30.51
-3.80
61.42
59.21
growth rate -19.9% -100.0% 100.0% -3.6%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (28.76)

YOY Growth Grade:

F (11.58)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 151.76 145.74 234.14
EPS / Growth -31.0% 0.11 46.8%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 12.3%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 6.7% 6.7%
Future PE 2.00 133.07 133.07
Future EPS 0.12 0.21 0.21
Value Price
MOS %
0.06
-99.6%
6.77
-57.0%
6.77
-57.0%
MOS Price 0.03 3.38 3.38
IRT 89.77 35.86 35.86

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.