Market Price

47.80 

-0.20 -0.4%

as of Nov 14 '19

52 Week Range:

46.30 63.99


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

HiQ International AB (publ), together with its subsidiaries, operates as an IT consultancy company primarily in the Nordic region and Russia. It serves finance and insurance; telecom; retail; automotive; defense and security; industry; and media, gaming, and entertainment industries, as well as the public sector. The company was formerly known as Statyetten Konsult AB and changed its name to HiQ International AB (publ) in 1998. HiQ International AB (publ) was founded in 1992 and is headquartered in Stockholm, Sweden.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 11.27
11.55
12.12
13.01
13.26
13.10
growth rate 2.5% 4.9% 7.3% 1.9% -1.2%
Earnings BIT 197.80
145.24
155.06
186.00
181.36
138.90
147.41
182.93
207.91
214.42
196.55
growth rate -26.6% 6.8% 20.0% -2.5% -23.4% 6.1% 24.1% 13.7% 3.1% -8.3%
Avg.PE 7.51
14.20
17.95
11.31
13.89
19.49
171.20
18.75
21.37
24.41
20.01
growth rate 89.1% 26.4% -37.0% 22.8% 40.3% 778.4% -89.1% 14.0% 14.2% -18.0%
ROA 19.20
12.70
13.10
14.60
14.00
11.00
growth rate -33.9% 3.2% 11.5% -4.1% -21.4%
ROE 28.40
18.10
18.00
20.60
19.80
15.40
growth rate -36.3% -0.6% 14.4% -3.9% -22.2%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 243.01
182.06
228.03
389.00
407.00
370.50
413.84
433.58
494.36
518.03
493.83
growth rate -25.1% 25.3% 70.6% 4.6% -9.0% 11.7% 4.8% 14.0% 4.8% -4.7%
Acct.Payable 50.00
56.00
44.76
49.12
58.45
65.14
74.25
77.01
growth rate 12.0% -20.1% 9.8% 19.0% 11.5% 14.0% 3.7%
Cur.Assets 460.37
411.43
504.64
580.00
617.00
577.84
593.89
645.99
698.62
747.96
714.26
growth rate -10.6% 22.7% 14.9% 6.4% -6.4% 2.8% 8.8% 8.2% 7.1% -4.5%
Total Assets 872.20
800.30
891.30
964.00
992.00
959.39
989.06
1,034.74
1,123.16
1,194.00
1,185.76
growth rate -8.2% 11.4% 8.2% 2.9% -3.3% 3.1% 4.6% 8.6% 6.3% -0.7%
Cash 129.00
131.90
163.50
190.00
210.00
207.35
180.05
212.41
204.26
205.12
183.50
growth rate 2.3% 24.0% 16.2% 10.5% -1.3% -13.2% 18.0% -3.8% 0.4% -10.5%
Inventory 0.00
0.00
0.00
0.00
3.96
growth rate
Cur.Liabilities 276.99
187.11
232.63
250.00
260.00
244.58
268.81
292.87
319.70
351.67
340.22
growth rate -32.5% 24.3% 7.5% 4.0% -5.9% 9.9% 9.0% 9.2% 10.0% -3.3%
Liabilities 296.20
204.30
257.40
277.00
293.00
268.41
290.89
316.72
345.60
377.85
367.30
growth rate -31.0% 26.0% 7.6% 5.8% -8.4% 8.4% 8.9% 9.1% 9.3% -2.8%
LT Debt 13.40
12.70
20.70
4.00
2.00
2.46
1.91
0.95
0.15
0.15
0.12
growth rate -5.2% 63.0% -80.7% -50.0% 23.1% -22.4% -50.5% -84.0% 1.3% -22.9%
Equity 575.90
596.00
633.80
686.20
699.30
691.00
698.17
718.02
777.57
816.16
818.45
growth rate 3.5% 6.3% 8.3% 1.9% -1.2% 1.0% 2.8% 8.3% 5.0% 0.3%
Common Shares 51.11
51.61
52.30
52.75
52.75
327.96
5.31
5.39
5.47
5.55
5.58
growth rate 1.0% 1.3% 0.9% 0.0% 521.7% -98.4% 1.5% 1.5% 1.4% 0.7%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 4.20
1.00
1.50
5.00
5.00
3.17
3.31
6.84
5.63
10.41
19.18
growth rate -76.2% 50.0% 233.3% 0.0% -36.5% 4.4% 106.5% -17.6% 84.9% 84.2%
Cash Dividends 65.84
72.25
56.77
94.15
116.05
137.15
138.16
156.38
170.19
183.00
growth rate 9.7% -21.4% 65.8% 23.3% 8.7% 0.7% 13.2% 8.8% 7.5%
Cash From OA 172.00
139.50
94.00
122.00
146.00
130.75
103.95
157.07
131.70
164.11
167.42
growth rate -18.9% -32.6% 29.8% 19.7% -10.5% -20.5% 51.1% -16.2% 24.6% 2.0%
Sale Purchase of Stock 13.46
30.22
23.74
24.36
growth rate 124.5% -21.5% 2.6%
FCF 167.80
138.40
92.40
0.00
0.00
127.58
100.64
150.23
126.07
153.69
148.24
growth rate -17.5% -33.2% -100.0% -21.1% 49.3% -16.1% 21.9% -3.6%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 1,181.50
1,057.70
1,108.40
1,294.00
1,380.00
1,305.12
1,378.84
1,507.96
1,659.43
1,787.89
1,852.70
growth rate -10.5% 4.8% 16.7% 6.7% -5.4% 5.7% 9.4% 10.0% 7.7% 3.6%
Op.Income 193.90
145.60
156.00
136.00
137.00
138.90
147.41
182.93
207.91
214.42
196.55
growth rate -24.9% 7.1% -12.8% 0.7% 1.4% 6.1% 24.1% 13.7% 3.1% -8.3%
IBT 197.80
145.20
155.10
186.00
181.40
139.30
147.86
182.74
207.45
213.51
197.43
growth rate -26.6% 6.8% 19.9% -2.5% -23.2% 6.2% 23.6% 13.5% 2.9% -7.5%
Net Income 142.90
106.10
110.60
136.00
137.00
107.06
114.99
142.25
161.36
165.31
151.91
growth rate -25.8% 4.2% 23.0% 0.7% -21.9% 7.4% 23.7% 13.4% 2.4% -8.1%
EPS 2.80
2.06
2.13
2.58
2.59
2.03
growth rate -26.4% 3.4% 21.1% 0.4% -21.6%
Gross Profit 1,038.10
932.99
898.30
281.00
272.00
223.27
238.64
276.51
315.78
335.62
332.09
growth rate -10.1% -3.7% -68.7% -3.2% -17.9% 6.9% 15.9% 14.2% 6.3% -1.1%

Quarterly Statements

Item Name Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Earnings BIT 40.08
61.23
55.15
66.21
43.07
growth rate 52.8% -9.9% 20.1% -35.0%
Balance Sheet Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Acct.Receivable 307.84
493.83
355.24
388.74
297.22
growth rate 60.4% -28.1% 9.4% -23.5%
Acct.Payable 69.61
77.01
78.92
83.80
61.15
growth rate 10.6% 2.5% 6.2% -27.0%
Cur.Assets 608.23
714.26
745.92
639.98
600.86
growth rate 17.4% 4.4% -14.2% -6.1%
Total Assets 1,084.57
1,185.76
1,349.96
1,238.35
1,192.53
growth rate 9.3% 13.9% -8.3% -3.7%
Cash 128.22
183.50
232.84
110.29
150.46
growth rate 43.1% 26.9% -52.6% 36.4%
Cur.Liabilities 284.57
340.22
549.89
389.92
313.58
growth rate 19.6% 61.6% -29.1% -19.6%
Liabilities 309.57
367.30
668.51
499.18
412.99
growth rate 18.7% 82.0% -25.3% -17.3%
LT Debt 24.27
0.12
0.12
108.51
growth rate -99.5% 1.7% 90,326.7%
Equity 775.00
818.45
681.45
739.17
779.54
growth rate 5.6% -16.7% 8.5% 5.5%
Common Shares 5.58
5.58
5.58
5.58
5.58
growth rate 0.1% 0.0% 0.0% 0.0%
Cash Flow Statement Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Capital Expenditures 1.18
-3.12
77.20
growth rate -100.0% 100.0%
Cash Dividends
growth rate
Cash From OA 9.50
61.11
61.50
75.76
45.71
growth rate 543.4% 0.6% 23.2% -39.7%
Sale Purchase of Stock
growth rate
FCF 8.32
57.99
-15.70
growth rate 597.1% -100.0%
Income Statement Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Sales 395.04
507.13
488.31
477.24
390.24
growth rate 28.4% -3.7% -2.3% -18.2%
Op.Income 40.08
61.23
55.15
66.21
43.07
growth rate 52.8% -9.9% 20.1% -35.0%
IBT 39.92
61.13
54.71
66.12
42.92
growth rate 53.1% -10.5% 20.9% -35.1%
Net Income 31.45
46.93
43.35
51.79
34.56
growth rate 49.2% -7.6% 19.5% -33.3%
EPS
growth rate
Gross Profit 72.49
96.78
90.85
79.80
74.69
growth rate 33.5% -6.1% -12.2% -6.4%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (13.35)

YOY Growth Grade:

F (8.27)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 15.43 15.17 15.09
EPS / Growth 8.4% 3.15 5.3%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 3.1%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 3.1% 5.6% 5.6%
Future PE 6.10 13.89 13.89
Future EPS 4.25 5.42 5.42
Value Price
MOS %
6.41
-86.6%
18.62
-61.0%
18.62
-61.0%
MOS Price 3.21 9.31 9.31
IRT 12.34 10.84 10.84

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.