Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

Price is unknown


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

SBM Offshore N.V. provides floating production solutions to the offshore energy industry worldwide. The company operates through two segments, Lease and Operate, and Turnkey. It is involved in the design, supply, installation, operation, lease, and life extension of floating production storage and offloading (FPSO) vessels; and semi-submersibles, tension leg platforms, floating liquidified natural gas, turret mooring systems, brownfield, deep water export systems, swivel stack systems, fluid transfer systems, tanker loading and discharge terminals, and solutions for renewable energy. The company also provides after sales services; swivels and mechanical parts; and emergency interventions and rapid response solutions. As of December 31, 2018, it operated a fleet of 13 FPSOs and 1 semi-submersible unit. The company was formerly known as IHC Caland and changed its name to SBM Offshore N.V. in 2005. SBM Offshore N.V. was founded in 1862 and is headquartered in Amsterdam, the Netherlands.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Equity (BVPS) 7.51
9.06
7.99
5.76
6.21
8.47
11.13
11.55
10.88
11.10
10.82
growth rate 20.6% -11.8% -27.9% 7.8% 36.4% 31.4% 3.8% -5.8% 2.0% -2.5%
Earnings BIT 184.21
219.70
-307.93
-28.68
344.00
877.00
552.00
624.00
560.00
623.00
737.00
growth rate 19.3% -100.0% 0.0% 100.0% 154.9% -37.1% 13.0% -10.3% 11.3% 18.3%
Avg.PE 13.40
15.65
-4.70
-20.10
37.59
8.54
8.54
16.78
19.45
15.85
9.02
growth rate 16.8% -100.0% 0.0% 100.0% -77.3% 0.0% 96.5% 15.9% -18.5% -43.1%
ROA 4.91
4.92
-9.11
-1.37
1.65
6.31
0.26
1.59
-1.38
2.02
3.61
growth rate 0.2% -100.0% 0.0% 100.0% 282.4% -95.9% 511.5% -100.0% 100.0% 78.7%
ROE 14.55
12.38
-28.16
-5.78
6.28
25.65
1.18
7.26
-6.18
8.26
13.60
growth rate -14.9% -100.0% 0.0% 100.0% 308.4% -95.4% 515.3% -100.0% 100.0% 64.7%
ROIC 5.23
8.84
-11.91
-0.39
4.14
11.16
2.10
5.03
1.02
5.72
8.14
growth rate 69.0% -100.0% 0.0% 100.0% 169.6% -81.2% 139.5% -79.7% 460.8% 42.3%
Cur. Ratio 0.91
1.32
0.86
1.17
1.67
1.70
2.44
1.12
1.23
1.28
1.37
growth rate 45.1% -34.9% 36.1% 42.7% 1.8% 43.5% -54.1% 9.8% 4.1% 7.0%
Quick Ratio 0.55
0.60
0.58
0.49
0.45
0.35
0.37
0.66
0.45
0.77
0.53
growth rate 9.1% -3.3% -15.5% -8.2% -22.2% 5.7% 78.4% -31.8% 71.1% -31.2%
Leverage 2.58
2.46
4.12
4.31
3.45
4.60
4.54
4.56
4.40
3.79
3.74
growth rate -4.7% 67.5% 4.6% -20.0% 33.3% -1.3% 0.4% -3.5% -13.9% -1.3%
Balance Sheet Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Acct.Receivable 384.67
369.21
510.39
1,849.00
3,165.00
4,359.00
5,031.00
843.00
1,993.00
1,410.00
1,729.00
growth rate -4.0% 38.2% 262.3% 71.2% 37.7% 15.4% -83.2% 136.4% -29.3% 22.6%
Acct.Payable 208.00
449.00
256.00
147.00
120.00
98.00
140.00
143.00
growth rate 115.9% -43.0% -42.6% -18.4% -18.3% 42.9% 2.1%
Cur.Assets 1,376.39
1,795.55
1,726.07
2,875.00
3,892.00
5,133.00
5,749.00
1,965.00
3,085.00
2,351.00
2,396.00
growth rate 30.5% -3.9% 66.6% 35.4% 31.9% 12.0% -65.8% 57.0% -23.8% 1.9%
Total Assets 3,672.76
3,999.87
4,170.71
6,318.00
8,749.00
11,118.00
11,340.00
11,488.00
11,007.00
9,992.00
10,287.00
growth rate 8.9% 4.3% 51.5% 38.5% 27.1% 2.0% 1.3% -4.2% -9.2% 3.0%
Cash 115.66
87.20
136.79
715.00
208.00
475.00
515.00
904.00
957.00
718.00
506.00
growth rate -24.6% 56.9% 422.7% -70.9% 128.4% 8.4% 75.5% 5.9% -25.0% -29.5%
Inventory 25.76
29.28
27.92
20.00
16.00
10.00
8.00
5.00
10.00
101.00
8.00
growth rate 13.7% -4.6% -28.4% -20.0% -37.5% -20.0% -37.5% 100.0% 910.0% -92.1%
Cur.Liabilities 1,514.21
1,216.95
2,006.01
2,467.00
2,114.00
3,019.00
2,354.00
1,760.00
2,514.00
1,835.00
1,748.00
growth rate -19.6% 64.8% 23.0% -14.3% 42.8% -22.0% -25.2% 42.8% -27.0% -4.7%
Liabilities 2,251.59
2,365.44
3,158.72
4,788.00
5,862.00
7,969.00
7,874.00
7,976.00
7,448.00
6,380.00
6,674.00
growth rate 5.1% 33.5% 51.6% 22.4% 35.9% -1.2% 1.3% -6.6% -14.3% 4.6%
LT Debt 1,011.12
1,159.97
1,207.75
2,129.00
3,339.00
4,332.00
4,959.00
5,564.00
4,347.00
3,856.00
4,168.00
growth rate 14.7% 4.1% 76.3% 56.8% 29.7% 14.5% 12.2% -21.9% -11.3% 8.1%
Equity 1,432.37
1,674.09
1,063.55
1,206.25
2,039.00
2,419.00
2,496.00
2,516.00
2,501.00
2,634.00
2,748.00
growth rate 16.9% -36.5% 13.4% 69.0% 18.6% 3.2% 0.8% -0.6% 5.3% 4.3%
Common Shares 154.00
172.00
174.00
176.00
205.00
209.00
211.00
211.00
203.00
204.00
199.00
growth rate 11.7% 1.2% 1.2% 16.5% 2.0% 1.0% 0.0% -3.8% 0.5% -2.5%
Cash Flow Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Capital Expenditures 500.63
0.00
619.29
626.00
169.00
59.00
7.00
9.00
43.00
42.00
30.00
growth rate -100.0% 1.1% -73.0% -65.1% -88.1% 28.6% 377.8% -2.3% -28.6%
Cash Dividends 55.11
46.12
47.93
3.15
5.52
44.00
44.00
44.00
46.00
103.00
108.00
growth rate -16.3% 3.9% -93.4% 75.0% 697.3% 0.0% 0.0% 4.6% 123.9% 4.9%
Cash From OA 548.46
981.80
1,157.60
1,134.00
-1,044.00
-1,356.00
-538.00
488.00
955.00
1,647.00
-220.00
growth rate 79.0% 17.9% -2.0% -100.0% 0.0% 0.0% 100.0% 95.7% 72.5% -100.0%
FCF per Share -0.87
-0.95
-1.15
2.15
-1.07
-0.33
-4.11
-0.03
2.77
7.81
0.44
growth rate 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 0.0% 100.0% 182.0% -94.4%
Sale Purchase of Stock 273.00
growth rate
FCF -192.00
-218.00
1,152.00
500.00
286.00
-1,421.00
-560.00
474.00
911.00
1,599.00
-514.00
growth rate 0.0% 100.0% -56.6% -42.8% -100.0% 0.0% 100.0% 92.2% 75.5% -100.0%
Income Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Sales 2,330.90
2,409.19
2,488.82
3,639.00
4,584.00
5,482.00
2,705.00
2,272.00
1,861.00
2,240.00
3,391.00
growth rate 3.4% 3.3% 46.2% 26.0% 19.6% -50.7% -16.0% -18.1% 20.4% 51.4%
Op.Income 231.32
304.72
-268.53
-74.00
344.00
877.00
552.00
624.00
560.00
623.00
737.00
growth rate 31.7% -100.0% 0.0% 100.0% 154.9% -37.1% 13.0% -10.3% 11.3% 18.3%
IBT 184.25
238.65
-307.95
-29.17
229.00
677.00
136.00
275.00
25.00
384.00
542.00
growth rate 29.5% -100.0% 0.0% 100.0% 195.6% -79.9% 102.2% -90.9% 1,436.0% 41.2%
Net Income 181.33
217.60
-372.68
-74.00
114.00
575.00
29.00
182.00
-155.00
212.00
366.00
growth rate 20.0% -100.0% 0.0% 100.0% 404.4% -95.0% 527.6% -100.0% 100.0% 72.6%
EPS 1.43
1.39
-2.72
-0.45
0.56
2.75
0.14
0.87
-0.76
1.04
1.84
growth rate -2.8% -100.0% 0.0% 100.0% 391.1% -94.9% 521.4% -100.0% 100.0% 76.9%
Gross Profit 356.59
422.19
-160.95
539.00
561.00
1,180.00
854.00
830.00
798.00
803.00
934.00
growth rate 18.4% -100.0% 100.0% 4.1% 110.3% -27.6% -2.8% -3.9% 0.6% 16.3%
R&D 17.98
16.32
39.74
19.71
23.00
40.00
43.00
29.00
33.00
23.00
24.00
growth rate -9.2% 143.5% -50.4% 16.7% 73.9% 7.5% -32.6% 13.8% -30.3% 4.4%

Quarterly Statements

Item Name Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Earnings BIT 161.50
164.00
164.00
204.50
204.50
growth rate 1.6% 0.0% 24.7% 0.0%
Balance Sheet Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Acct.Receivable 1,410.00
2,003.00
2,003.00
1,729.00
1,729.00
growth rate 42.1% 0.0% -13.7% 0.0%
Acct.Payable 140.00
853.00
853.00
143.00
143.00
growth rate 509.3% 0.0% -83.2% 0.0%
Cur.Assets 2,352.00
2,400.00
2,400.00
2,396.00
2,396.00
growth rate 2.0% 0.0% -0.2% 0.0%
Total Assets 9,992.00
9,833.00
9,833.00
10,287.00
10,287.00
growth rate -1.6% 0.0% 4.6% 0.0%
Cash 718.00
300.00
300.00
506.00
506.00
growth rate -58.2% 0.0% 68.7% 0.0%
Inventory 101.00
58.00
58.00
8.00
8.00
growth rate -42.6% 0.0% -86.2% 0.0%
Cur.Liabilities 1,835.00
1,681.00
1,681.00
1,748.00
1,748.00
growth rate -8.4% 0.0% 4.0% 0.0%
Liabilities 6,380.00
6,440.00
6,440.00
6,674.00
6,674.00
growth rate 0.9% 0.0% 3.6% 0.0%
LT Debt 3,856.00
3,988.00
3,988.00
4,168.00
4,168.00
growth rate 3.4% 0.0% 4.5% 0.0%
Equity 2,634.00
2,408.00
2,408.00
2,748.00
2,748.00
growth rate -8.6% 0.0% 14.1% 0.0%
Common Shares 59.00
59.00
59.00
56.00
56.00
growth rate 0.0% 0.0% -5.1% 0.0%
Cash Flow Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Capital Expenditures 8.00
7.00
7.00
8.00
8.00
growth rate -12.5% 0.0% 14.3% 0.0%
Cash Dividends 26.00
54.00
54.00
54.00
54.00
growth rate 107.7% 0.0% 0.0% 0.0%
Cash From OA 175.00
-106.00
-106.00
-4.00
-4.00
growth rate -100.0% 0.0% 0.0% 0.0%
FCF 167.00
-113.00
-113.00
-12.00
-12.00
growth rate -100.0% 0.0% 0.0% 0.0%
Income Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Sales 608.50
745.50
745.50
950.00
950.00
growth rate 22.5% 0.0% 27.4% 0.0%
Op.Income 161.50
164.00
164.00
204.50
204.50
growth rate 1.6% 0.0% 24.7% 0.0%
IBT 78.50
110.00
110.00
161.00
161.00
growth rate 40.1% 0.0% 46.4% 0.0%
Net Income 32.50
63.50
63.50
119.50
119.50
growth rate 95.4% 0.0% 88.2% 0.0%
EPS
growth rate
Gross Profit 208.00
209.50
209.50
257.50
257.50
growth rate 0.7% 0.0% 22.9% 0.0%
R&D 5.50
5.50
5.50
6.50
6.50
growth rate 0.0% 0.0% 18.2% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (17.92)

YOY Growth Grade:

E (29.49)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 8.24 8.24 12.66
EPS / Growth -25.6% 1.74 21.2%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 6.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 3.5% 3.5%
Future PE 2.00 9.29 9.29
Future EPS 1.92 2.44 2.44
Value Price
MOS %
0.95
5.61
5.61
MOS Price 0.47 2.81 2.81
IRT

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.