Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

35.83 

-2.77 -7.2%

as of Feb 24 '20

52 Week Range:

19.41 41.90


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

BE Semiconductor Industries N.V. develops, manufactures, markets, sells, and services semiconductor assembly equipment for the semiconductor and electronics industries worldwide. The company's principal products include die attach equipment, such as single chips, multi chips, multi modules, flip chips, TCB and eWLB die bonding systems, and die sorting systems; and packaging equipment comprising conventional, ultra thin, and wafer level molding, as well as trim and form, and singulation systems. Its principal products also comprise plating equipment consisting of tin, copper, and precious metal plating systems, as well as related process chemicals; and tooling, conversion kits, spare parts, and other services. The company provides its products primarily to chip manufacturers, assembly subcontractors, and electronics and industrial companies. BE Semiconductor Industries N.V. was founded in 1995 and is headquartered in Duiven, the Netherlands.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Equity (BVPS) 2.31
3.21
3.44
3.51
3.50
4.13
4.26
4.29
5.12
4.95
growth rate 39.0% 7.2% 2.0% -0.3% 18.0% 3.2% 0.7% 19.4% -3.3%
Earnings BIT 4.94
47.40
34.59
28.79
27.12
73.67
54.60
76.16
209.44
174.07
91.92
growth rate 859.5% -27.0% -16.8% -5.8% 171.6% -25.9% 39.5% 175.0% -16.9% -47.2%
Avg.PE 16.92
4.22
7.05
13.89
19.27
2.44
2.44
23.58
20.03
13.80
growth rate -75.1% 67.1% 97.0% 38.7% -87.3% 0.0% 866.4% -15.1% -31.1%
ROA 2.05
15.16
7.56
4.38
4.55
18.06
11.17
12.79
23.66
16.54
growth rate 639.5% -50.1% -42.1% 3.9% 296.9% -38.2% 14.5% 85.0% -30.1%
ROE 3.48
25.13
11.17
6.01
6.08
24.02
14.89
19.35
44.50
33.80
growth rate 622.1% -55.6% -46.2% 1.2% 295.1% -38.0% 30.0% 130.0% -24.0%
ROIC 3.86
21.20
9.81
5.45
5.52
22.54
14.06
15.71
29.68
21.26
growth rate 449.2% -53.7% -44.4% 1.3% 308.3% -37.6% 11.7% 88.9% -28.4%
Cur. Ratio 2.36
2.47
3.05
2.93
3.66
3.36
4.44
4.72
5.21
5.98
growth rate 4.7% 23.5% -3.9% 24.9% -8.2% 32.1% 6.3% 10.4% 14.8%
Quick Ratio 1.60
1.65
2.06
2.00
2.41
2.50
3.56
3.25
4.66
4.01
growth rate 3.1% 24.9% -2.9% 20.5% 3.7% 42.4% -8.7% 43.4% -14.0%
Leverage 1.73
1.61
1.37
1.38
1.30
1.36
1.31
1.71
2.02
2.08
growth rate -6.9% -14.9% 0.7% -5.8% 4.6% -3.7% 30.5% 18.1% 3.0%
Balance Sheet Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Acct.Receivable 36.34
86.89
66.73
85.88
83.08
98.78
84.16
97.10
156.45
112.11
81.42
growth rate 139.1% -23.2% 28.7% -3.3% 18.9% -14.8% 15.4% 61.1% -28.3% -27.4%
Acct.Payable 40.44
29.18
39.50
27.99
40.02
62.72
33.16
30.28
growth rate -27.9% 35.4% -29.1% 43.0% 56.7% -47.1% -8.7%
Cur.Assets 172.80
244.29
236.65
320.12
301.78
308.95
298.84
460.08
762.43
603.62
550.25
growth rate 41.4% -3.1% 35.3% -5.7% 2.4% -3.3% 54.0% 65.7% -20.8% -8.8%
Total Assets 269.50
350.50
348.90
479.11
469.49
444.41
432.73
587.57
874.95
772.69
696.88
growth rate 30.1% -0.5% 37.3% -2.0% -5.3% -2.6% 35.8% 48.9% -11.7% -9.8%
Cash 73.10
69.30
87.50
140.22
123.45
135.32
157.82
224.79
527.81
295.54
278.40
growth rate -5.2% 26.3% 60.3% -12.0% 9.6% 16.6% 42.4% 134.8% -44.0% -5.8%
Inventory 55.13
79.27
73.35
91.50
89.80
69.43
53.88
55.05
70.95
60.24
46.58
growth rate 43.8% -7.5% 24.8% -1.9% -22.7% -22.4% 2.2% 28.9% -15.1% -22.7%
Cur.Liabilities 73.36
98.74
77.68
109.42
82.38
91.99
67.38
97.54
146.29
100.93
86.63
growth rate 34.6% -21.3% 40.9% -24.7% 11.7% -26.8% 44.8% 50.0% -31.0% -14.2%
Liabilities 113.80
130.60
92.10
129.80
105.49
115.58
100.51
242.53
440.82
400.50
398.37
growth rate 14.8% -29.5% 40.9% -18.7% 9.6% -13.1% 141.3% 81.8% -9.2% -0.5%
LT Debt 37.60
0.80
0.70
2.54
4.22
2.98
13.35
122.60
267.27
271.82
277.07
growth rate -97.9% -12.5% 262.7% 66.0% -29.4% 348.4% 818.2% 118.0% 1.7% 1.9%
Equity 155.80
219.90
256.90
347.79
362.36
327.30
330.62
343.41
434.13
372.19
298.51
growth rate 41.1% 16.8% 35.4% 4.2% -9.7% 1.0% 3.9% 26.4% -14.3% -19.8%
Common Shares 67.00
79.00
73.00
75.00
75.00
76.00
77.00
77.00
82.00
85.00
298.51
growth rate 17.9% -7.6% 2.7% 0.0% 1.3% 1.3% 0.0% 6.5% 3.7% 251.2%
Cash Flow Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Capital Expenditures -0.30
7.01
-0.10
6.53
5.40
6.47
4.17
4.24
4.55
5.32
2.51
growth rate 100.0% -100.0% 100.0% -17.2% 19.8% -35.6% 1.7% 7.3% 16.9% -52.8%
Cash Dividends 0.00
0.00
5.10
6.72
15.39
12.40
56.88
37.85
52.17
174.02
122.42
growth rate 31.7% 129.2% -19.4% 358.6% -33.5% 37.8% 233.6% -29.7%
Cash From OA -3.95
12.23
48.70
51.71
25.01
73.30
86.51
98.73
168.15
184.11
120.11
growth rate 100.0% 298.2% 6.2% -51.6% 193.1% 18.0% 14.1% 70.3% 9.5% -34.8%
FCF per Share -0.20
-0.01
0.47
0.30
0.17
0.54
1.02
1.15
1.39
2.23
growth rate 0.0% 100.0% -36.2% -43.3% 217.7% 88.9% 12.8% 20.9% 60.4%
Sale Purchase of Stock -1.19
-3.77
1.12
0.40
0.04
growth rate 0.0% 100.0% -64.4% -90.0%
FCF -13.00
-1.00
33.00
23.00
6.00
58.00
77.00
88.00
156.00
166.00
117.60
growth rate 0.0% 100.0% -30.3% -73.9% 866.7% 32.8% 14.3% 77.3% 6.4% -29.2%
Income Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Sales 147.90
351.15
326.90
360.88
351.29
378.80
349.21
375.38
592.79
525.26
356.20
growth rate 137.4% -6.9% 10.4% -2.7% 7.8% -7.8% 7.5% 57.9% -11.4% -32.2%
Op.Income 8.30
49.77
34.40
27.44
25.99
73.67
54.60
76.16
209.44
174.07
91.92
growth rate 499.6% -30.9% -20.2% -5.3% 183.5% -25.9% 39.5% 175.0% -16.9% -47.2%
IBT 4.90
47.31
34.40
25.73
26.39
71.33
57.10
73.55
199.21
154.94
78.14
growth rate 865.5% -27.3% -25.2% 2.6% 170.3% -19.9% 28.8% 170.8% -22.2% -49.6%
Net Income 5.30
46.90
26.20
20.82
22.22
70.88
48.98
65.22
172.99
136.26
81.32
growth rate 784.9% -44.1% -20.6% 6.8% 219.0% -30.9% 33.2% 165.2% -21.2% -40.3%
EPS 0.08
0.63
0.36
0.18
0.21
0.94
0.64
0.84
2.12
1.61
growth rate 687.5% -42.9% -50.0% 16.7% 347.6% -31.9% 31.3% 152.4% -24.1%
Gross Profit 40.80
138.49
130.70
143.32
139.90
166.54
169.74
191.80
338.62
298.83
198.81
growth rate 239.4% -5.6% 9.7% -2.4% 19.0% 1.9% 13.0% 76.6% -11.8% -33.5%
R&D 19.80
27.50
36.06
34.11
27.50
40.46
35.82
35.88
35.45
35.37
growth rate 17.9% 31.1% -5.4% -19.4% 47.1% -11.5% 0.2% -1.2% -0.2%

Quarterly Statements

Item Name Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Earnings BIT 26.73
14.74
25.13
25.28
26.78
growth rate -44.9% 70.4% 0.6% 5.9%
Balance Sheet Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Acct.Receivable 112.11
82.59
99.65
87.41
81.42
growth rate -26.3% 20.7% -12.3% -6.9%
Acct.Payable 33.16
35.57
32.05
30.45
30.28
growth rate 7.3% -9.9% -5.0% -0.6%
Cur.Assets 603.62
611.46
523.39
535.22
550.25
growth rate 1.3% -14.4% 2.3% 2.8%
Total Assets 772.69
795.01
653.52
672.05
696.88
growth rate 2.9% -17.8% 2.8% 3.7%
Cash 295.54
327.50
231.73
253.73
278.40
growth rate 10.8% -29.2% 9.5% 9.7%
Inventory 60.24
60.93
59.52
52.99
46.58
growth rate 1.2% -2.3% -11.0% -12.1%
Cur.Liabilities 100.93
109.17
82.98
90.46
86.63
growth rate 8.2% -24.0% 9.0% -4.2%
Liabilities 400.50
420.19
392.59
401.33
398.37
growth rate 4.9% -6.6% 2.2% -0.7%
LT Debt 271.82
272.98
274.17
275.35
277.07
growth rate 0.4% 0.4% 0.4% 0.6%
Equity 372.19
374.82
260.93
270.72
298.51
growth rate 0.7% -30.4% 3.8% 10.3%
Common Shares 0.80
374.82
0.80
270.72
298.51
growth rate 46,752.5% -99.8% 33,740.3% 10.3%
Cash Flow Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Capital Expenditures 0.16
0.63
0.24
0.96
0.69
growth rate 282.9% -62.6% 306.8% -27.6%
Cash Dividends 122.42
122.42
122.42
growth rate 0.0% 0.0%
Cash From OA 56.57
47.77
-2.71
38.79
36.26
growth rate -15.6% -100.0% 100.0% -6.5%
Sale Purchase of Stock
growth rate
FCF 56.41
47.14
-2.95
37.83
35.57
growth rate -16.4% -100.0% 100.0% -6.0%
Income Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Sales 92.51
81.40
92.71
89.69
92.39
growth rate -12.0% 13.9% -3.3% 3.0%
Op.Income 26.73
14.74
25.13
25.28
26.78
growth rate -44.9% 70.4% 0.6% 5.9%
IBT 22.09
10.83
21.91
21.97
23.44
growth rate -51.0% 102.4% 0.3% 6.7%
Net Income 22.73
9.47
18.94
19.17
33.74
growth rate -58.4% 100.1% 1.2% 76.1%
EPS
growth rate
Gross Profit 52.11
45.47
51.90
49.45
51.99
growth rate -12.7% 14.2% -4.7% 5.1%
R&D 7.90
9.04
9.28
8.55
8.49
growth rate 14.5% 2.6% -7.8% -0.7%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (31.84)

YOY Growth Grade:

E (31.10)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 36.56 39.12 20.42
EPS / Growth 53.7% 0.92 131.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 27.3% 27.3%
Future PE 2.00 37.22 37.22
Future EPS 1.01 10.27 10.27
Value Price
MOS %
0.50
-98.6%
94.48
163.7%
94.48
163.7%
MOS Price 0.25 47.24 47.24
IRT 32.90 9.25 9.25

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.