Market Price

8.30 

0.05 0.6%

as of Aug 22 '19

52 Week Range:

6.31 9.31


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Davide Campari-Milano S.p.A., together with its subsidiaries, manufactures and trades in alcoholic and non-alcoholic beverages in the Americas, Europe, the Middle East, Africa, Europe, and the Asia-Pacific. Its product portfolio includes aperitifs, vodka, whisky, tequila, rum, gin, liqueurs, sparkling and still wines, and ready to drink products under approximately 50 brands. The company was founded in 1860 and is headquartered in Sesto San Giovanni, Italy. Davide Campari-Milano S.p.A. operates as a subsidiary of Lagfin S.C.A.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 1.51
1.64
1.80
2.17
2.36
2.48
2.42
2.73
growth rate 8.6% 9.8% 20.6% 8.8% 5.1% -2.4% 12.8%
Earnings BIT 183.28
172.43
198.27
232.90
250.60
236.20
301.90
297.60
337.20
350.40
421.90
growth rate -5.9% 15.0% 17.5% 7.6% -5.8% 27.8% -1.4% 13.3% 3.9% 20.4%
Avg.PE 15.27
11.03
15.38
18.08
19.08
21.74
23.98
26.16
34.78
44.24
20.58
growth rate -27.8% 39.4% 17.6% 5.5% 13.9% 10.3% 9.1% 33.0% 27.2% -53.5%
ROA 7.29
7.21
6.56
6.21
5.73
4.97
4.46
3.78
growth rate -1.1% -9.0% -5.3% -7.7% -13.3% -10.3% -15.3%
ROE 14.97
13.83
13.74
13.62
12.18
11.22
10.62
8.69
growth rate -7.6% -0.7% -0.9% -10.6% -7.9% -5.4% -18.2%
ROIC 9.97
9.53
8.45
7.81
7.19
6.24
5.58
4.72
growth rate -4.4% -11.3% -7.6% -7.9% -13.2% -10.6% -15.4%
Cur. Ratio 1.79
1.68
2.00
2.28
1.95
2.51
2.59
2.17
growth rate -6.2% 19.1% 14.0% -14.5% 28.7% 3.2% -16.2%
Quick Ratio 1.35
1.25
1.15
1.47
1.31
1.53
1.64
1.16
growth rate -7.4% -8.0% 27.8% -10.9% 16.8% 7.2% -29.3%
Leverage 1.95
1.89
2.28
2.12
2.13
2.39
2.37
2.23
growth rate -3.1% 20.6% -7.0% 0.5% 12.2% -0.8% -5.9%
Balance Sheet Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 271.60
236.20
298.00
313.00
350.00
332.20
347.40
324.40
335.40
361.60
growth rate -13.0% 26.2% 5.0% 11.8% -5.1% 4.6% -6.6% 3.4% 7.8%
Acct.Payable 187.00
167.00
211.00
198.10
223.20
217.20
262.50
225.60
growth rate -10.7% 26.4% -6.1% 12.7% -2.7% 20.9% -14.1%
Cur.Assets 646.27
668.20
853.00
1,069.00
1,279.00
1,258.80
1,110.00
1,769.90
1,293.30
1,441.20
growth rate 3.4% 27.7% 25.3% 19.6% -1.6% -11.8% 59.5% -26.9% 11.4%
Total Assets 1,805.60
2,358.00
2,651.00
2,901.00
3,403.00
3,302.50
3,514.80
4,224.00
4,549.90
4,419.10
growth rate 30.6% 12.4% 9.4% 17.3% -3.0% 6.4% 20.2% 7.7% -2.9%
Cash 172.60
129.60
260.00
414.00
443.00
441.60
230.90
844.30
354.10
514.50
growth rate -24.9% 100.6% 59.2% 7.0% -0.3% -47.7% 265.7% -58.1% 45.3%
Inventory 165.59
271.40
295.00
331.00
439.00
447.10
481.10
498.30
543.60
491.80
growth rate 63.9% 8.7% 12.2% 32.6% 1.9% 7.6% 3.6% 9.1% -9.5%
Cur.Liabilities 385.00
339.90
374.00
548.00
519.00
485.00
511.70
858.90
585.30
465.10
growth rate -11.7% 10.0% 46.5% -5.3% -6.6% 5.5% 67.9% -31.9% -20.5%
Liabilities 850.60
1,314.50
1,398.00
1,534.00
1,970.00
1,906.40
1,934.90
2,478.20
2,649.90
2,476.50
growth rate 54.5% 6.4% 9.7% 28.4% -3.2% 1.5% 28.1% 6.9% -6.5%
LT Debt 360.25
316.90
806.40
876.00
816.00
1,211.00
1,170.50
1,107.50
1,281.50
1,441.20
1,465.90
growth rate -12.0% 154.5% 8.6% -6.9% 48.4% -3.3% -5.4% 15.7% 12.5% 1.7%
Equity 876.63
955.00
1,046.00
1,252.90
1,367.50
1,433.10
1,391.60
1,574.80
1,745.50
1,900.00
1,942.60
growth rate 8.9% 9.5% 19.8% 9.2% 4.8% -2.9% 13.2% 10.8% 8.9% 2.2%
Common Shares 583.00
581.00
579.00
580.00
590.00
587.00
58.10
58.10
58.10
58.10
58.10
growth rate -0.3% -0.3% 0.2% 1.7% -0.5% -90.1% 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 62.95
32.60
59.40
67.00
40.00
55.00
66.00
55.60
54.40
63.80
85.80
growth rate -48.2% 82.2% 12.8% -40.3% 37.5% 20.0% -15.8% -2.2% 17.3% 34.5%
Cash Dividends 29.04
31.80
31.70
34.60
34.60
40.50
39.80
46.10
45.70
52.10
52.10
growth rate 9.5% -0.3% 9.2% 0.0% 17.1% -1.7% 15.8% -0.9% 14.0% 0.0%
Cash From OA 169.88
171.50
271.40
231.00
203.00
224.00
220.60
283.30
305.20
395.40
311.20
growth rate 1.0% 58.3% -14.9% -12.1% 10.3% -1.5% 28.4% 7.7% 29.6% -21.3%
FCF per Share 0.18
0.21
0.36
0.26
0.27
0.29
0.24
0.38
growth rate 16.7% 71.4% -27.8% 3.9% 7.4% -17.2% 58.3%
Sale Purchase of Stock 23.20
14.60
49.40
10.60
10.20
growth rate -37.1% 238.4% -78.5% -3.8%
FCF 107.00
121.00
209.00
152.00
161.00
170.00
145.00
222.00
250.80
331.60
225.40
growth rate 13.1% 72.7% -27.3% 5.9% 5.6% -14.7% 53.1% 13.0% 32.2% -32.0%
Income Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 957.51
942.30
1,008.40
1,163.00
1,274.00
1,341.00
1,524.10
1,560.00
1,656.80
1,726.50
1,816.00
growth rate -1.6% 7.0% 15.3% 9.5% 5.3% 13.7% 2.4% 6.2% 4.2% 5.2%
Op.Income 195.40
235.60
157.00
160.00
157.00
301.90
297.60
337.20
350.40
421.90
growth rate 20.6% -33.4% 1.9% -1.9% 92.3% -1.4% 13.3% 3.9% 20.4%
IBT 172.40
198.30
232.90
250.60
236.20
230.20
194.10
249.40
236.80
326.70
growth rate 15.0% 17.5% 7.6% -5.8% -2.5% -15.7% 28.5% -5.1% 38.0%
Net Income 126.70
137.50
157.00
160.00
157.00
149.80
128.90
175.40
166.30
356.40
growth rate 8.5% 14.2% 1.9% -1.9% -4.6% -14.0% 36.1% -5.2% 114.3%
EPS 0.22
0.22
0.24
0.27
0.27
0.27
0.25
0.22
growth rate 0.0% 9.1% 12.5% 0.0% 0.0% -7.4% -12.0%
Gross Profit 516.15
514.10
572.80
667.00
735.00
770.00
810.40
831.70
917.00
984.60
1,074.90
growth rate -0.4% 11.4% 16.5% 10.2% 4.8% 5.3% 2.6% 10.3% 7.4% 9.2%

Quarterly Statements

Item Name Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Earnings BIT 81.20
129.20
129.20
99.95
99.95
growth rate 59.1% 0.0% -22.6% 0.0%
Balance Sheet Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Acct.Receivable 326.30
361.60
361.60
296.60
296.60
growth rate 10.8% 0.0% -18.0% 0.0%
Acct.Payable 231.70
225.60
225.60
187.50
187.50
growth rate -2.6% 0.0% -16.9% 0.0%
Cur.Assets 1,365.00
1,441.20
1,441.20
1,485.20
1,485.20
growth rate 5.6% 0.0% 3.1% 0.0%
Total Assets 4,435.40
4,419.10
4,419.10
4,453.80
4,453.80
growth rate -0.4% 0.0% 0.8% 0.0%
Cash 324.80
514.50
514.50
558.20
558.20
growth rate 58.4% 0.0% 8.5% 0.0%
Inventory 549.10
491.80
491.80
592.00
592.00
growth rate -10.4% 0.0% 20.4% 0.0%
Cur.Liabilities 530.70
465.10
465.10
433.70
433.70
growth rate -12.4% 0.0% -6.8% 0.0%
Liabilities 2,612.10
2,476.50
2,476.50
2,437.50
2,437.50
growth rate -5.2% 0.0% -1.6% 0.0%
LT Debt 1,466.30
1,465.90
1,465.90
1,470.30
1,470.30
growth rate 0.0% 0.0% 0.3% 0.0%
Equity 1,823.30
1,942.60
1,942.60
2,016.30
2,016.30
growth rate 6.5% 0.0% 3.8% 0.0%
Common Shares 58.10
58.10
58.10
58.10
58.10
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Capital Expenditures 12.35
30.55
30.55
8.45
8.45
growth rate 147.4% 0.0% -72.3% 0.0%
Cash Dividends 26.05
28.75
28.75
28.75
28.75
growth rate 10.4% 0.0% 0.0% 0.0%
Cash From OA 60.70
94.90
94.90
64.60
64.60
growth rate 56.3% 0.0% -31.9% 0.0%
Sale Purchase of Stock 5.10
5.10
5.10
growth rate 0.0% 0.0%
FCF 48.35
64.35
64.35
56.15
56.15
growth rate 33.1% 0.0% -12.7% 0.0%
Income Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Sales 422.35
485.65
485.65
389.10
389.10
growth rate 15.0% 0.0% -19.9% 0.0%
Op.Income 81.20
129.20
129.20
99.95
99.95
growth rate 59.1% 0.0% -22.6% 0.0%
IBT 54.20
109.15
109.15
83.00
83.00
growth rate 101.4% 0.0% -24.0% 0.0%
Net Income 54.30
123.90
123.90
73.60
73.60
growth rate 128.2% 0.0% -40.6% 0.0%
EPS
growth rate
Gross Profit 252.75
284.70
284.70
235.95
235.95
growth rate 12.6% 0.0% -17.1% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (25.59)

YOY Growth Grade:

D (37.52)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 35.64 37.73 25.86
EPS / Growth 7.4% 0.22 12.2%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 6.7%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 6.7% 8.8% 8.8%
Future PE 13.40 26.36 26.36
Future EPS 0.42 0.51 0.51
Value Price
MOS %
1.39
-83.2%
3.33
-59.9%
3.33
-59.9%
MOS Price 0.70 1.66 1.66
IRT 18.72 16.59 16.59

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.